Thac Mo Hydropower JSC
VN:TMP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
65 100
72 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thac Mo Hydropower JSC
Revenue
|
722.5B
VND
|
Cost of Revenue
|
-309.4B
VND
|
Gross Profit
|
413.1B
VND
|
Operating Expenses
|
-57.2B
VND
|
Operating Income
|
355.9B
VND
|
Other Expenses
|
-22B
VND
|
Net Income
|
333.9B
VND
|
Income Statement
Thac Mo Hydropower JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
833 345
N/A
|
906 755
+9%
|
1 038 560
+15%
|
1 070 306
+3%
|
1 031 016
-4%
|
1 008 596
-2%
|
903 258
-10%
|
854 040
-5%
|
769 424
-10%
|
722 493
-6%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(303 825)
|
(321 194)
|
(336 967)
|
(333 977)
|
(318 076)
|
(319 858)
|
(307 321)
|
(315 161)
|
(310 896)
|
(309 395)
|
|
Gross Profit |
529 520
N/A
|
585 561
+11%
|
701 593
+20%
|
736 330
+5%
|
712 940
-3%
|
688 738
-3%
|
595 937
-13%
|
538 879
-10%
|
458 528
-15%
|
413 098
-10%
|
|
Operating Income | |||||||||||
Operating Expenses |
(66 038)
|
(65 470)
|
(81 951)
|
(68 331)
|
(63 815)
|
(67 221)
|
(56 938)
|
(53 667)
|
(54 369)
|
(57 197)
|
|
Selling, General & Administrative |
(66 038)
|
(65 470)
|
(81 951)
|
(66 299)
|
(63 815)
|
(67 221)
|
(56 938)
|
(50 954)
|
(54 369)
|
(57 197)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(2 032)
|
0
|
0
|
0
|
(2 713)
|
0
|
0
|
|
Operating Income |
463 483
N/A
|
520 090
+12%
|
619 642
+19%
|
667 998
+8%
|
649 125
-3%
|
621 517
-4%
|
538 999
-13%
|
485 213
-10%
|
404 159
-17%
|
355 901
-12%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
34 900
|
39 710
|
50 854
|
34 840
|
30 451
|
50 845
|
56 050
|
68 857
|
69 007
|
48 986
|
|
Total Other Income |
(1 107)
|
(872)
|
3 512
|
4 630
|
4 644
|
4 408
|
284
|
370
|
356
|
356
|
|
Pre-Tax Income |
497 275
N/A
|
558 928
+12%
|
674 009
+21%
|
707 468
+5%
|
684 220
-3%
|
676 770
-1%
|
595 332
-12%
|
554 440
-7%
|
473 522
-15%
|
405 244
-14%
|
|
Net Income | |||||||||||
Tax Provision |
(83 827)
|
(93 668)
|
(118 197)
|
(127 393)
|
(122 288)
|
(121 584)
|
(101 445)
|
(94 257)
|
(78 424)
|
(66 898)
|
|
Income from Continuing Operations |
413 448
|
465 260
|
555 812
|
580 075
|
561 932
|
555 186
|
493 887
|
460 183
|
395 098
|
338 346
|
|
Income to Minority Interest |
(7 504)
|
(7 443)
|
(7 675)
|
(6 721)
|
(6 563)
|
(6 429)
|
(4 933)
|
(5 198)
|
(4 795)
|
(4 421)
|
|
Net Income (Common) |
405 945
N/A
|
457 817
+13%
|
548 136
+20%
|
573 354
+5%
|
555 369
-3%
|
548 757
-1%
|
488 953
-11%
|
454 984
-7%
|
390 303
-14%
|
333 925
-14%
|
|
EPS (Diluted) |
5 799.21
N/A
|
6 540.24
+13%
|
7 830.52
+20%
|
8 190.77
+5%
|
7 933.84
-3%
|
7 839.39
-1%
|
6 985.05
-11%
|
6 499.78
-7%
|
5 575.76
-14%
|
4 770.36
-14%
|