Thac Mo Hydropower JSC
VN:TMP
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
65 100
72 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Thac Mo Hydropower JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
579 806
|
558 928
|
674 009
|
707 468
|
684 220
|
676 770
|
595 332
|
535 367
|
454 449
|
386 171
|
|
| Depreciation & Amortization |
111 629
|
91 792
|
90 945
|
90 703
|
90 550
|
91 541
|
92 008
|
92 762
|
94 203
|
94 913
|
|
| Other Non-Cash Items |
(16 817)
|
(26 024)
|
(39 687)
|
(35 298)
|
(29 959)
|
(51 303)
|
(53 989)
|
(68 857)
|
(69 007)
|
(48 986)
|
|
| Cash Taxes Paid |
82 879
|
80 110
|
109 225
|
76 208
|
127 266
|
134 332
|
114 612
|
102 383
|
94 311
|
80 382
|
|
| Cash Interest Paid |
41 236
|
35 778
|
36 619
|
35 088
|
36 476
|
36 787
|
36 400
|
35 272
|
31 932
|
28 725
|
|
| Change in Working Capital |
(292 520)
|
(250 588)
|
(278 734)
|
(227 233)
|
(311 427)
|
(364 495)
|
(378 252)
|
(524 899)
|
(156 184)
|
(58 114)
|
|
| Cash from Operating Activities |
382 099
N/A
|
374 107
-2%
|
446 532
+19%
|
535 641
+20%
|
433 383
-19%
|
352 513
-19%
|
255 099
-28%
|
53 447
-79%
|
342 533
+541%
|
392 634
+15%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(162 946)
|
(28 024)
|
(28 123)
|
(19 148)
|
(16 838)
|
(19 986)
|
(35 522)
|
(33 474)
|
(33 358)
|
(34 919)
|
|
| Other Items |
240 513
|
(9 542)
|
(150 053)
|
(262 181)
|
(171 445)
|
36 933
|
222 035
|
589 348
|
568 969
|
287 542
|
|
| Cash from Investing Activities |
77 566
N/A
|
(37 566)
N/A
|
(178 177)
-374%
|
(281 329)
-58%
|
(188 283)
+33%
|
16 948
N/A
|
186 513
+1 001%
|
555 874
+198%
|
535 610
-4%
|
252 623
-53%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
121 607
|
(16 213)
|
(28 927)
|
(42 140)
|
(54 854)
|
(54 854)
|
(48 211)
|
(45 104)
|
(45 354)
|
(47 604)
|
|
| Cash Paid for Dividends |
(504 590)
|
(196 168)
|
(212 008)
|
(265 343)
|
(265 620)
|
(242 622)
|
(209 446)
|
(516 557)
|
(773 125)
|
(706 870)
|
|
| Other |
0
|
(12 970)
|
0
|
(7 488)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(388 808)
N/A
|
(219 753)
+43%
|
(246 760)
-12%
|
(314 971)
-28%
|
(327 962)
-4%
|
(297 819)
+9%
|
(265 146)
+11%
|
(561 661)
-112%
|
(818 478)
-46%
|
(754 474)
+8%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
70 857
N/A
|
116 788
+65%
|
21 596
-82%
|
(60 659)
N/A
|
(82 862)
-37%
|
71 642
N/A
|
176 466
+146%
|
47 660
-73%
|
59 665
+25%
|
(109 217)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
219 152
N/A
|
346 083
+58%
|
418 409
+21%
|
516 493
+23%
|
416 545
-19%
|
332 527
-20%
|
219 577
-34%
|
19 973
-91%
|
309 175
+1 448%
|
357 715
+16%
|
|
You don't have any saved screeners yet
