TMP Balance Sheet - Thac Mo Hydropower JSC - Alpha Spread
T

Thac Mo Hydropower JSC
VN:TMP

Watchlist Manager
Thac Mo Hydropower JSC
VN:TMP
Watchlist
Price: 65 500 VND -1.36% Market Closed
Market Cap: 4.6T VND
Have any thoughts about
Thac Mo Hydropower JSC?
Write Note

Balance Sheet

Balance Sheet Decomposition
Thac Mo Hydropower JSC

Current Assets 777.7B
Cash & Short-Term Investments 335.3B
Receivables 435.7B
Other Current Assets 6.8B
Non-Current Assets 1.1T
Long-Term Investments 298.5B
PP&E 760B
Intangibles 12.2B
Other Non-Current Assets 14.5B
Current Liabilities 131.7B
Accounts Payable 10.2B
Accrued Liabilities 19.9B
Short-Term Debt 53.9B
Other Current Liabilities 47.7B
Non-Current Liabilities 341.1B
Long-Term Debt 285.9B
Other Non-Current Liabilities 55.2B

Balance Sheet
Thac Mo Hydropower JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
188 496
157 626
78 710
101 586
75 153
30 575
64 341
91 051
30 392
78 052
Cash
4 824
21 381
4 448
64 777
2 862
916
2 441
5 291
6 472
10 052
Cash Equivalents
183 672
136 245
74 262
36 809
72 291
29 659
61 900
85 760
23 920
68 000
Short-Term Investments
257 385
441 353
262 277
436 678
715 143
832 500
674 000
433 000
752 000
246 500
Total Receivables
168 964
104 365
160 714
127 540
250 765
271 232
137 806
223 705
330 815
688 369
Accounts Receivables
117 597
55 576
116 941
80 116
201 496
219 582
81 874
176 573
285 404
636 444
Other Receivables
51 367
48 789
43 773
47 424
49 269
51 650
55 932
47 132
45 411
51 925
Inventory
49 891
9 706
10 225
9 463
2 807
2 729
2 496
1 903
2 650
728
Other Current Assets
9 589
2 935
2 507
2 033
2 296
3 585
2 697
1 337
1 693
1 966
Total Current Assets
674 324
715 984
514 433
677 300
1 046 164
1 140 621
881 339
750 996
1 117 550
1 015 615
PP&E Net
731 365
743 767
619 975
501 469
436 724
412 850
921 723
936 322
863 924
803 872
PP&E Gross
731 365
743 767
619 975
501 469
436 724
412 850
921 723
936 322
863 924
803 872
Accumulated Depreciation
1 614 636
1 749 878
1 886 055
2 012 888
2 080 345
2 122 874
2 159 383
2 244 930
2 332 827
2 424 728
Intangible Assets
18 947
18 354
17 821
17 225
16 630
16 154
15 509
11 563
11 911
12 673
Note Receivable
0
1 015
812
609
406
203
0
0
854
854
Long-Term Investments
167 609
162 537
139 428
141 240
185 819
195 916
198 692
275 443
285 518
296 178
Other Long-Term Assets
1 201
3 933
6 059
9 500
10 190
10 637
9 539
15 458
14 628
15 992
Total Assets
1 593 447
N/A
1 645 589
+3%
1 298 528
-21%
1 347 343
+4%
1 695 933
+26%
1 776 381
+5%
2 026 801
+14%
1 989 782
-2%
2 294 385
+15%
2 145 185
-7%
Liabilities
Accounts Payable
22 872
24 252
17 202
6 288
18 686
20 217
63 491
30 507
39 553
28 633
Accrued Liabilities
49 917
39 980
31 365
32 185
37 610
27 816
22 631
32 166
39 355
53 048
Short-Term Debt
0
0
0
22 015
22 015
20 710
3 000
43 262
54 854
57 854
Current Portion of Long-Term Debt
44 348
74 278
14 015
0
0
0
0
0
0
0
Other Current Liabilities
64 742
35 856
70 744
58 461
123 598
80 183
36 202
49 192
91 998
86 337
Total Current Liabilities
181 880
174 366
133 326
118 949
201 908
148 925
125 324
155 127
225 760
225 872
Long-Term Debt
343 376
373 050
184 710
162 710
140 710
120 000
332 365
413 710
359 978
311 874
Deferred Income Tax
46
59
72
0
0
0
0
0
0
0
Minority Interest
35 399
38 562
42 379
48 828
48 977
47 906
44 359
44 515
42 774
39 443
Other Liabilities
2 025
3 660
3 384
8 011
7 954
6 326
6 326
19 080
20 700
20 559
Total Liabilities
562 726
N/A
589 698
+5%
363 872
-38%
338 498
-7%
399 549
+18%
323 157
-19%
508 374
+57%
632 433
+24%
649 212
+3%
597 747
-8%
Equity
Common Stock
700 000
700 000
700 000
700 000
700 000
700 000
700 000
700 000
700 000
700 000
Retained Earnings
245 211
227 641
86 197
245 730
500 094
567 282
583 719
365 373
594 234
589 754
Other Equity
85 510
128 251
148 460
63 115
96 291
185 942
234 708
291 977
350 939
257 683
Total Equity
1 030 721
N/A
1 055 892
+2%
934 657
-11%
1 008 845
+8%
1 296 385
+29%
1 453 224
+12%
1 518 427
+4%
1 357 350
-11%
1 645 173
+21%
1 547 438
-6%
Total Liabilities & Equity
1 593 447
N/A
1 645 589
+3%
1 298 528
-21%
1 347 343
+4%
1 695 933
+26%
1 776 381
+5%
2 026 801
+14%
1 989 782
-2%
2 294 385
+15%
2 145 185
-7%
Shares Outstanding
Common Shares Outstanding
70
70
70
70
70
70
70
70
70
70

See Also

Discover More