TLH Intrinsic Valuation and Fundamental Analysis - Tien Len Steel Corporation JSC - Alpha Spread
T

Tien Len Steel Corporation JSC
VN:TLH

Watchlist Manager
Tien Len Steel Corporation JSC
VN:TLH
Watchlist
Price: 5 500 VND 0.55% Market Closed
Market Cap: 617.8B VND
Have any thoughts about
Tien Len Steel Corporation JSC?
Write Note

Intrinsic Value

The intrinsic value of one TLH stock under the Base Case scenario is 27 325.04 VND. Compared to the current market price of 5 500 VND, Tien Len Steel Corporation JSC is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLH Intrinsic Value
27 325.04 VND
Undervaluation 80%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tien Len Steel Corporation JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLH based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TLH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Tien Len Steel Corporation JSC

Provide an overview of the primary business activities
of Tien Len Steel Corporation JSC.

What unique competitive advantages
does Tien Len Steel Corporation JSC hold over its rivals?

What risks and challenges
does Tien Len Steel Corporation JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tien Len Steel Corporation JSC.

Provide P/S
for Tien Len Steel Corporation JSC.

Provide P/E
for Tien Len Steel Corporation JSC.

Provide P/OCF
for Tien Len Steel Corporation JSC.

Provide P/FCFE
for Tien Len Steel Corporation JSC.

Provide P/B
for Tien Len Steel Corporation JSC.

Provide EV/S
for Tien Len Steel Corporation JSC.

Provide EV/GP
for Tien Len Steel Corporation JSC.

Provide EV/EBITDA
for Tien Len Steel Corporation JSC.

Provide EV/EBIT
for Tien Len Steel Corporation JSC.

Provide EV/OCF
for Tien Len Steel Corporation JSC.

Provide EV/FCFF
for Tien Len Steel Corporation JSC.

Provide EV/IC
for Tien Len Steel Corporation JSC.

What are the Revenue projections
for Tien Len Steel Corporation JSC?

How accurate were the past Revenue estimates
for Tien Len Steel Corporation JSC?

What are the Net Income projections
for Tien Len Steel Corporation JSC?

How accurate were the past Net Income estimates
for Tien Len Steel Corporation JSC?

What are the EPS projections
for Tien Len Steel Corporation JSC?

How accurate were the past EPS estimates
for Tien Len Steel Corporation JSC?

What are the EBIT projections
for Tien Len Steel Corporation JSC?

How accurate were the past EBIT estimates
for Tien Len Steel Corporation JSC?

Compare the revenue forecasts
for Tien Len Steel Corporation JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tien Len Steel Corporation JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tien Len Steel Corporation JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tien Len Steel Corporation JSC compared to its peers.

Compare the P/E ratios
of Tien Len Steel Corporation JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tien Len Steel Corporation JSC with its peers.

Analyze the financial leverage
of Tien Len Steel Corporation JSC compared to its main competitors.

Show all profitability ratios
for Tien Len Steel Corporation JSC.

Provide ROE
for Tien Len Steel Corporation JSC.

Provide ROA
for Tien Len Steel Corporation JSC.

Provide ROIC
for Tien Len Steel Corporation JSC.

Provide ROCE
for Tien Len Steel Corporation JSC.

Provide Gross Margin
for Tien Len Steel Corporation JSC.

Provide Operating Margin
for Tien Len Steel Corporation JSC.

Provide Net Margin
for Tien Len Steel Corporation JSC.

Provide FCF Margin
for Tien Len Steel Corporation JSC.

Show all solvency ratios
for Tien Len Steel Corporation JSC.

Provide D/E Ratio
for Tien Len Steel Corporation JSC.

Provide D/A Ratio
for Tien Len Steel Corporation JSC.

Provide Interest Coverage Ratio
for Tien Len Steel Corporation JSC.

Provide Altman Z-Score Ratio
for Tien Len Steel Corporation JSC.

Provide Quick Ratio
for Tien Len Steel Corporation JSC.

Provide Current Ratio
for Tien Len Steel Corporation JSC.

Provide Cash Ratio
for Tien Len Steel Corporation JSC.

What is the historical Revenue growth
over the last 5 years for Tien Len Steel Corporation JSC?

What is the historical Net Income growth
over the last 5 years for Tien Len Steel Corporation JSC?

What is the current Free Cash Flow
of Tien Len Steel Corporation JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tien Len Steel Corporation JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tien Len Steel Corporation JSC

Current Assets 3.6T
Cash & Short-Term Investments 176.8B
Receivables 841.6B
Other Current Assets 2.6T
Non-Current Assets 558.3B
Long-Term Investments 186.1B
PP&E 254.7B
Intangibles 98.8B
Other Non-Current Assets 18.7B
Current Liabilities 2.5T
Accounts Payable 586.8B
Accrued Liabilities 17B
Short-Term Debt 1.5T
Other Current Liabilities 357.6B
Non-Current Liabilities 27.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 26.5B
Efficiency

Earnings Waterfall
Tien Len Steel Corporation JSC

Revenue
6.4T VND
Cost of Revenue
-6.3T VND
Gross Profit
45.1B VND
Operating Expenses
-102.3B VND
Operating Income
-57.2B VND
Other Expenses
-99.3B VND
Net Income
-156.5B VND

Free Cash Flow Analysis
Tien Len Steel Corporation JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TLH Profitability Score
Profitability Due Diligence

Tien Len Steel Corporation JSC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Positive Gross Profit
Negative Operating Income
Negative ROIC
41/100
Profitability
Score

Tien Len Steel Corporation JSC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

TLH Solvency Score
Solvency Due Diligence

Tien Len Steel Corporation JSC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
36/100
Solvency
Score

Tien Len Steel Corporation JSC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLH Price Targets Summary
Tien Len Steel Corporation JSC

There are no price targets for TLH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLH?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TLH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TLH dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TLH Price
Tien Len Steel Corporation JSC

1M 1M
-11%
6M 6M
-34%
1Y 1Y
-34%
3Y 3Y
-34%
5Y 5Y
-34%
10Y 10Y
-34%
Annual Price Range
5 500
52w Low
5 470
52w High
8 280
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -34%
Shares Statistics
Market Capitalization 617.8B VND
Shares Outstanding 112 320 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Tien Len Steel Corporation JSC

Country

Vietnam

Industry

Metals & Mining

Market Cap

617.8B VND

Dividend Yield

0%

Description

Tien Len Steel Corp. JSC engages in the steel industry. The company is headquartered in Bien Hoa, Dong Nai and currently employs 231 full-time employees. The company went IPO on 2010-03-16. The company manufactures and trades steel shapes, steel sheets, steel coils, processed steel products and other construction steel products, as well as corrugated iron sheets and other roofing, siding and insulation materials. The firm is also involved in road freight transportation, along with the provision of warehousing and steel processing services. Other activities include construction, real estate investment and forestation. During the year ended December 31, 2012, 99.8% of its net revenue came from the sale of steel products. As of December 31, 2012, the Company had two subsidiaries and one affiliate.

Contact

DONG NAI
Bien Hoa
G4A, khu pho 4, P.Tan Hiep
+842513823187
tienlensteel.com.vn

IPO

2010-03-16

Employees

231

Officers

See Also

Discover More
What is the Intrinsic Value of one TLH stock?

The intrinsic value of one TLH stock under the Base Case scenario is 27 325.04 VND.

Is TLH stock undervalued or overvalued?

Compared to the current market price of 5 500 VND, Tien Len Steel Corporation JSC is Undervalued by 80%.

Back to Top