Tien Len Steel Corporation JSC
VN:TLH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 420
8 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tien Len Steel Corporation JSC
Revenue
|
6.4T
VND
|
Cost of Revenue
|
-6.3T
VND
|
Gross Profit
|
45.1B
VND
|
Operating Expenses
|
-102.3B
VND
|
Operating Income
|
-57.2B
VND
|
Other Expenses
|
-99.3B
VND
|
Net Income
|
-156.5B
VND
|
Income Statement
Tien Len Steel Corporation JSC
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
4 644 781
N/A
|
5 461 565
+18%
|
4 774 229
-13%
|
5 024 120
+5%
|
5 324 489
+6%
|
4 960 424
-7%
|
5 485 515
+11%
|
5 650 757
+3%
|
6 157 359
+9%
|
5 987 162
-3%
|
6 388 095
+7%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(3 967 469)
|
(4 817 475)
|
(4 278 200)
|
(4 632 552)
|
(5 039 638)
|
(4 766 681)
|
(5 393 533)
|
(5 579 722)
|
(6 001 720)
|
(5 837 865)
|
(6 343 009)
|
|
Gross Profit |
677 312
N/A
|
644 091
-5%
|
496 029
-23%
|
391 568
-21%
|
284 851
-27%
|
193 743
-32%
|
91 982
-53%
|
71 035
-23%
|
155 638
+119%
|
149 297
-4%
|
45 085
-70%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(148 322)
|
(139 572)
|
(118 322)
|
(115 683)
|
(104 621)
|
(105 081)
|
(90 734)
|
(90 040)
|
(91 035)
|
(89 890)
|
(102 308)
|
|
Selling, General & Administrative |
(126 996)
|
(117 763)
|
(96 094)
|
(92 168)
|
(81 658)
|
(75 952)
|
(70 216)
|
(69 578)
|
(70 406)
|
(75 855)
|
(83 673)
|
|
Depreciation & Amortization |
(18 985)
|
(19 143)
|
(19 283)
|
(19 374)
|
(18 706)
|
(18 190)
|
(17 822)
|
(17 484)
|
(17 617)
|
(16 895)
|
(16 049)
|
|
Other Operating Expenses |
(2 341)
|
(2 665)
|
(2 945)
|
(4 141)
|
(4 257)
|
(10 939)
|
(2 696)
|
(2 978)
|
(3 013)
|
2 860
|
(2 586)
|
|
Operating Income |
528 990
N/A
|
504 519
-5%
|
377 707
-25%
|
275 885
-27%
|
180 230
-35%
|
88 663
-51%
|
1 248
-99%
|
(19 005)
N/A
|
64 603
N/A
|
59 407
-8%
|
(57 223)
N/A
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
17 738
|
10 746
|
(67 401)
|
(86 462)
|
(153 343)
|
(166 082)
|
(115 828)
|
(104 564)
|
(78 706)
|
(78 573)
|
(112 808)
|
|
Non-Reccuring Items |
0
|
0
|
(74)
|
(1 317)
|
0
|
0
|
(2 035)
|
(775)
|
(890)
|
(586)
|
0
|
|
Gain/Loss on Disposition of Assets |
90
|
31
|
402
|
50
|
200
|
2 064
|
12 152
|
17 700
|
32 128
|
30 264
|
19 975
|
|
Total Other Income |
876
|
(270)
|
(181)
|
104
|
(753)
|
310
|
1 532
|
1 841
|
2 072
|
2 756
|
1 908
|
|
Pre-Tax Income |
547 694
N/A
|
515 026
-6%
|
310 453
-40%
|
188 260
-39%
|
26 334
-86%
|
(75 045)
N/A
|
(102 930)
-37%
|
(104 804)
-2%
|
19 207
N/A
|
13 268
-31%
|
(148 148)
N/A
|
|
Net Income | ||||||||||||
Tax Provision |
(91 350)
|
(92 393)
|
(55 956)
|
(32 469)
|
(18 791)
|
2 515
|
6 803
|
7 079
|
(15 103)
|
(14 493)
|
(11 300)
|
|
Income from Continuing Operations |
456 344
|
422 633
|
254 496
|
155 791
|
7 543
|
(72 530)
|
(96 128)
|
(97 725)
|
4 104
|
(1 225)
|
(159 447)
|
|
Income to Minority Interest |
(14 248)
|
(11 667)
|
(7 116)
|
(1 458)
|
(2 108)
|
(704)
|
894
|
(741)
|
(148)
|
(145)
|
2 974
|
|
Net Income (Common) |
442 097
N/A
|
410 966
-7%
|
247 380
-40%
|
154 333
-38%
|
5 435
-96%
|
(73 234)
N/A
|
(95 234)
-30%
|
(98 466)
-3%
|
3 956
N/A
|
(1 370)
N/A
|
(156 474)
-11 325%
|
|
EPS (Diluted) |
4 377.19
N/A
|
4 083.09
-7%
|
2 388.51
-42%
|
1 374.02
-42%
|
48.39
-96%
|
-661.46
N/A
|
-835.93
-26%
|
-876.67
-5%
|
35.22
N/A
|
-12.19
N/A
|
-1 393.11
-11 328%
|