T

Thien Long Group Corp
VN:TLG

Watchlist Manager
Thien Long Group Corp
VN:TLG
Watchlist
Price: 68 000 VND -0.73% Market Closed
Market Cap: 5.9T VND
Have any thoughts about
Thien Long Group Corp?
Write Note

Intrinsic Value

The intrinsic value of one TLG stock under the Base Case scenario is 74 478.5 VND. Compared to the current market price of 68 000 VND, Thien Long Group Corp is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLG Intrinsic Value
74 478.5 VND
Undervaluation 9%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thien Long Group Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TLG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TLG?
Bearish
Neutral
Bullish

Fundamental Analysis

68 000 VND
-0.73%
-0.73%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Thien Long Group Corp
VN
Commercial Services & Supplies
Market Cap
5.9T VND
IPO
Mar 26, 2010
Employees
3 084
Vietnam
Market Cap
5.9T VND
Industry
Commercial Services & Supplies
IPO
Mar 26, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thien Long Group Corp

Provide an overview of the primary business activities
of Thien Long Group Corp.

What unique competitive advantages
does Thien Long Group Corp hold over its rivals?

What risks and challenges
does Thien Long Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thien Long Group Corp.

Provide P/S
for Thien Long Group Corp.

Provide P/E
for Thien Long Group Corp.

Provide P/OCF
for Thien Long Group Corp.

Provide P/FCFE
for Thien Long Group Corp.

Provide P/B
for Thien Long Group Corp.

Provide EV/S
for Thien Long Group Corp.

Provide EV/GP
for Thien Long Group Corp.

Provide EV/EBITDA
for Thien Long Group Corp.

Provide EV/EBIT
for Thien Long Group Corp.

Provide EV/OCF
for Thien Long Group Corp.

Provide EV/FCFF
for Thien Long Group Corp.

Provide EV/IC
for Thien Long Group Corp.

Show me price targets
for Thien Long Group Corp made by professional analysts.

What are the Revenue projections
for Thien Long Group Corp?

How accurate were the past Revenue estimates
for Thien Long Group Corp?

What are the Net Income projections
for Thien Long Group Corp?

How accurate were the past Net Income estimates
for Thien Long Group Corp?

What are the EPS projections
for Thien Long Group Corp?

How accurate were the past EPS estimates
for Thien Long Group Corp?

What are the EBIT projections
for Thien Long Group Corp?

How accurate were the past EBIT estimates
for Thien Long Group Corp?

Compare the revenue forecasts
for Thien Long Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thien Long Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thien Long Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thien Long Group Corp compared to its peers.

Compare the P/E ratios
of Thien Long Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Thien Long Group Corp with its peers.

Analyze the financial leverage
of Thien Long Group Corp compared to its main competitors.

Show all profitability ratios
for Thien Long Group Corp.

Provide ROE
for Thien Long Group Corp.

Provide ROA
for Thien Long Group Corp.

Provide ROIC
for Thien Long Group Corp.

Provide ROCE
for Thien Long Group Corp.

Provide Gross Margin
for Thien Long Group Corp.

Provide Operating Margin
for Thien Long Group Corp.

Provide Net Margin
for Thien Long Group Corp.

Provide FCF Margin
for Thien Long Group Corp.

Show all solvency ratios
for Thien Long Group Corp.

Provide D/E Ratio
for Thien Long Group Corp.

Provide D/A Ratio
for Thien Long Group Corp.

Provide Interest Coverage Ratio
for Thien Long Group Corp.

Provide Altman Z-Score Ratio
for Thien Long Group Corp.

Provide Quick Ratio
for Thien Long Group Corp.

Provide Current Ratio
for Thien Long Group Corp.

Provide Cash Ratio
for Thien Long Group Corp.

What is the historical Revenue growth
over the last 5 years for Thien Long Group Corp?

What is the historical Net Income growth
over the last 5 years for Thien Long Group Corp?

What is the current Free Cash Flow
of Thien Long Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thien Long Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thien Long Group Corp

Current Assets 2.6T
Cash & Short-Term Investments 1.1T
Receivables 754.2B
Other Current Assets 764.3B
Non-Current Assets 689.6B
Long-Term Investments 63B
PP&E 527.2B
Intangibles 23.1B
Other Non-Current Assets 76.3B
Current Liabilities 880.9B
Accounts Payable 194.6B
Accrued Liabilities 183.1B
Short-Term Debt 428.5B
Other Current Liabilities 74.7B
Non-Current Liabilities 28.9B
Long-Term Debt 8.4B
Other Non-Current Liabilities 20.5B
Efficiency

Earnings Waterfall
Thien Long Group Corp

Revenue
3.6T VND
Cost of Revenue
-2T VND
Gross Profit
1.6T VND
Operating Expenses
-1.1T VND
Operating Income
540.7B VND
Other Expenses
-134.5B VND
Net Income
406.2B VND

Free Cash Flow Analysis
Thien Long Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TLG Profitability Score
Profitability Due Diligence

Thien Long Group Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
60/100
Profitability
Score

Thien Long Group Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TLG Solvency Score
Solvency Due Diligence

Thien Long Group Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Thien Long Group Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLG Price Targets Summary
Thien Long Group Corp

Wall Street analysts forecast TLG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLG is 59 438.18 VND with a low forecast of 56 100.91 VND and a high forecast of 64 050 VND.

Lowest
Price Target
56 100.91 VND
17% Downside
Average
Price Target
59 438.18 VND
13% Downside
Highest
Price Target
64 050 VND
6% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TLG stock?

The intrinsic value of one TLG stock under the Base Case scenario is 74 478.5 VND.

Is TLG stock undervalued or overvalued?

Compared to the current market price of 68 000 VND, Thien Long Group Corp is Undervalued by 9%.

Back to Top