TLG Intrinsic Valuation and Fundamental Analysis - Thien Long Group Corp - Alpha Spread
T

Thien Long Group Corp
VN:TLG

Watchlist Manager
Thien Long Group Corp
VN:TLG
Watchlist
Price: 52 700 VND 0.19% Market Closed
Market Cap: 4.1T VND
Have any thoughts about
Thien Long Group Corp?
Write Note

Intrinsic Value

The intrinsic value of one TLG stock under the Base Case scenario is 70 022.61 VND. Compared to the current market price of 52 700 VND, Thien Long Group Corp is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLG Intrinsic Value
70 022.61 VND
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thien Long Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TLG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TLG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Thien Long Group Corp

Provide an overview of the primary business activities
of Thien Long Group Corp.

What unique competitive advantages
does Thien Long Group Corp hold over its rivals?

What risks and challenges
does Thien Long Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thien Long Group Corp.

Provide P/S
for Thien Long Group Corp.

Provide P/E
for Thien Long Group Corp.

Provide P/OCF
for Thien Long Group Corp.

Provide P/FCFE
for Thien Long Group Corp.

Provide P/B
for Thien Long Group Corp.

Provide EV/S
for Thien Long Group Corp.

Provide EV/GP
for Thien Long Group Corp.

Provide EV/EBITDA
for Thien Long Group Corp.

Provide EV/EBIT
for Thien Long Group Corp.

Provide EV/OCF
for Thien Long Group Corp.

Provide EV/FCFF
for Thien Long Group Corp.

Provide EV/IC
for Thien Long Group Corp.

Show me price targets
for Thien Long Group Corp made by professional analysts.

What are the Revenue projections
for Thien Long Group Corp?

How accurate were the past Revenue estimates
for Thien Long Group Corp?

What are the Net Income projections
for Thien Long Group Corp?

How accurate were the past Net Income estimates
for Thien Long Group Corp?

What are the EPS projections
for Thien Long Group Corp?

How accurate were the past EPS estimates
for Thien Long Group Corp?

What are the EBIT projections
for Thien Long Group Corp?

How accurate were the past EBIT estimates
for Thien Long Group Corp?

Compare the revenue forecasts
for Thien Long Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thien Long Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thien Long Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thien Long Group Corp compared to its peers.

Compare the P/E ratios
of Thien Long Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Thien Long Group Corp with its peers.

Analyze the financial leverage
of Thien Long Group Corp compared to its main competitors.

Show all profitability ratios
for Thien Long Group Corp.

Provide ROE
for Thien Long Group Corp.

Provide ROA
for Thien Long Group Corp.

Provide ROIC
for Thien Long Group Corp.

Provide ROCE
for Thien Long Group Corp.

Provide Gross Margin
for Thien Long Group Corp.

Provide Operating Margin
for Thien Long Group Corp.

Provide Net Margin
for Thien Long Group Corp.

Provide FCF Margin
for Thien Long Group Corp.

Show all solvency ratios
for Thien Long Group Corp.

Provide D/E Ratio
for Thien Long Group Corp.

Provide D/A Ratio
for Thien Long Group Corp.

Provide Interest Coverage Ratio
for Thien Long Group Corp.

Provide Altman Z-Score Ratio
for Thien Long Group Corp.

Provide Quick Ratio
for Thien Long Group Corp.

Provide Current Ratio
for Thien Long Group Corp.

Provide Cash Ratio
for Thien Long Group Corp.

What is the historical Revenue growth
over the last 5 years for Thien Long Group Corp?

What is the historical Net Income growth
over the last 5 years for Thien Long Group Corp?

What is the current Free Cash Flow
of Thien Long Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thien Long Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thien Long Group Corp

Current Assets 2.6T
Cash & Short-Term Investments 948.4B
Receivables 859.2B
Other Current Assets 775.3B
Non-Current Assets 689.2B
Long-Term Investments 63B
PP&E 534.6B
Intangibles 24B
Other Non-Current Assets 67.6B
Current Liabilities 856.2B
Accounts Payable 220B
Accrued Liabilities 190.3B
Short-Term Debt 325.7B
Other Current Liabilities 120.1B
Non-Current Liabilities 31.9B
Long-Term Debt 10.6B
Other Non-Current Liabilities 21.3B
Efficiency

Earnings Waterfall
Thien Long Group Corp

Revenue
3.5T VND
Cost of Revenue
-1.9T VND
Gross Profit
1.6T VND
Operating Expenses
-1.1T VND
Operating Income
498.2B VND
Other Expenses
-120.4B VND
Net Income
377.7B VND

Free Cash Flow Analysis
Thien Long Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TLG Profitability Score
Profitability Due Diligence

Thien Long Group Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
59/100
Profitability
Score

Thien Long Group Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

TLG Solvency Score
Solvency Due Diligence

Thien Long Group Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Thien Long Group Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLG Price Targets Summary
Thien Long Group Corp

Wall Street analysts forecast TLG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLG is 57 630 VND with a low forecast of 56 358 VND and a high forecast of 60 060 VND.

Lowest
Price Target
56 358 VND
7% Upside
Average
Price Target
57 630 VND
9% Upside
Highest
Price Target
60 060 VND
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TLG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TLG Price
Thien Long Group Corp

1M 1M
0%
6M 6M
-2%
1Y 1Y
-2%
3Y 3Y
-2%
5Y 5Y
-2%
10Y 10Y
-2%
Annual Price Range
52 700
52w Low
49 950
52w High
56 900
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -10%
Shares Statistics
Market Capitalization 4.1T VND
Shares Outstanding 78 594 453
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Thien Long Group Corp

Country

Vietnam

Industry

Commercial Services & Supplies

Market Cap

4.1T VND

Dividend Yield

1.9%

Description

Thien Long Group Corp engages in manufacturing and trading of stationery products. The Company’s products are grouped into four categories including writing utensils, branded TL and Bizner; office supplies, branded FlexOffice; school supplies, branded Diem 10 and arts tools, branded Colokit. These products are comprised of pens, pencils, highlighters, markers, crayons, chalk, boards, ink refills, file folders, staplers, glue, and rulers, among others. In addition, the Company provides silk screen printing services and trades consumer plastic products.

Contact

HO CHI MINH
Ho Chi Minh City
Tang 10, Sofic Tower, So 10 Duong Mai Chi Tho, Phuong Thu Thiem, Thanh pho Thu Duc
+842837505555
thienlonggroup.com

IPO

2010-03-26

Employees

3 084

Officers

See Also

Discover More
What is the Intrinsic Value of one TLG stock?

The intrinsic value of one TLG stock under the Base Case scenario is 70 022.61 VND.

Is TLG stock undervalued or overvalued?

Compared to the current market price of 52 700 VND, Thien Long Group Corp is Undervalued by 25%.

Back to Top