Thien Long Group Corp
VN:TLG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
44 191.3893
70 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Thien Long Group Corp
Mar-2022 | Jun-2022 | Sep-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
503 329
|
514 582
|
641 254
|
0
|
412 853
|
451 963
|
563 606
|
868 747
|
571 429
|
|
Depreciation & Amortization |
104 606
|
84 647
|
83 693
|
3 972
|
3 727
|
89 903
|
52 051
|
92 032
|
96 181
|
|
Other Non-Cash Items |
(48 067)
|
(42 994)
|
(33 041)
|
19 076
|
30 978
|
2 123
|
35 138
|
10 116
|
3 414
|
|
Cash Taxes Paid |
76 274
|
70 431
|
85 397
|
(7 728)
|
(1 972)
|
81 225
|
39 213
|
88 917
|
98 040
|
|
Cash Interest Paid |
8 568
|
7 162
|
7 691
|
6 052
|
8 687
|
17 891
|
14 802
|
14 401
|
12 502
|
|
Change in Working Capital |
(404 146)
|
(277 728)
|
(261 114)
|
(271 863)
|
(151 866)
|
(294 884)
|
(333 220)
|
(75 673)
|
(173 084)
|
|
Cash from Operating Activities |
155 722
N/A
|
278 507
+79%
|
430 792
+55%
|
(289 489)
N/A
|
(215 239)
+26%
|
249 104
N/A
|
(193 355)
N/A
|
557 718
N/A
|
497 941
-11%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(77 193)
|
(85 726)
|
(117 408)
|
(27 664)
|
8 230
|
(106 968)
|
(26 076)
|
(69 823)
|
(80 065)
|
|
Other Items |
225 518
|
13 955
|
(261 085)
|
172 718
|
361 097
|
(83 965)
|
214 729
|
(338 271)
|
(423 824)
|
|
Cash from Investing Activities |
148 325
N/A
|
(71 772)
N/A
|
(378 493)
-427%
|
145 054
N/A
|
369 328
+155%
|
(190 933)
N/A
|
188 653
N/A
|
(408 093)
N/A
|
(503 889)
-23%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
478
|
1 800
|
1 322
|
9 800
|
0
|
8 000
|
8 000
|
|
Net Issuance of Debt |
(11 221)
|
8 390
|
31 796
|
79 756
|
(52 618)
|
37 142
|
67 531
|
(29 516)
|
244 729
|
|
Cash Paid for Dividends |
(233 383)
|
(272 281)
|
(155 642)
|
38 927
|
(116 661)
|
(272 281)
|
(116 661)
|
(155 589)
|
(78 606)
|
|
Cash from Financing Activities |
(244 604)
N/A
|
(263 891)
-8%
|
(123 368)
+53%
|
120 483
N/A
|
(167 957)
N/A
|
(225 338)
-34%
|
(39 808)
+82%
|
(177 105)
-345%
|
174 124
N/A
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
(131)
|
771
|
(160)
|
(768)
|
(111)
|
5 032
|
5 024
|
10 835
|
6 351
|
|
Net Change in Cash |
59 311
N/A
|
(56 385)
N/A
|
(71 230)
-26%
|
(24 720)
+65%
|
(13 980)
+43%
|
(162 135)
-1 060%
|
(39 487)
+76%
|
(16 645)
+58%
|
174 527
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
78 529
N/A
|
192 780
+145%
|
313 383
+63%
|
(317 153)
N/A
|
(207 009)
+35%
|
142 136
N/A
|
(219 432)
N/A
|
487 896
N/A
|
417 876
-14%
|