Thaiholdings JSC
VN:THD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 700
36 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thaiholdings JSC
Revenue
|
1.6T
VND
|
Cost of Revenue
|
-1.6T
VND
|
Gross Profit
|
978.1m
VND
|
Operating Expenses
|
-254.1B
VND
|
Operating Income
|
-253.1B
VND
|
Other Expenses
|
400.6B
VND
|
Net Income
|
147.5B
VND
|
Income Statement
Thaiholdings JSC
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
1 062 217
N/A
|
1 368 536
+29%
|
1 915 666
+40%
|
1 820 617
-5%
|
2 744 768
+51%
|
4 437 362
+62%
|
6 694 228
+51%
|
8 242 532
+23%
|
8 608 442
+4%
|
7 815 590
-9%
|
5 637 924
-28%
|
4 112 640
-27%
|
3 244 056
-21%
|
2 773 594
-15%
|
2 220 305
-20%
|
1 870 236
-16%
|
1 561 898
-16%
|
|
Gross Profit | ||||||||||||||||||
Cost of Revenue |
(968 973)
|
(1 266 748)
|
(1 742 570)
|
(1 650 442)
|
(2 521 173)
|
(4 084 607)
|
(6 260 749)
|
(7 752 605)
|
(8 044 010)
|
(7 299 918)
|
(5 237 184)
|
(3 812 644)
|
(3 051 216)
|
(2 672 039)
|
(2 174 496)
|
(1 838 402)
|
(1 560 920)
|
|
Gross Profit |
93 244
N/A
|
101 788
+9%
|
173 096
+70%
|
170 175
-2%
|
223 595
+31%
|
352 755
+58%
|
433 479
+23%
|
489 927
+13%
|
564 432
+15%
|
515 672
-9%
|
400 740
-22%
|
299 996
-25%
|
192 840
-36%
|
101 555
-47%
|
45 809
-55%
|
31 834
-31%
|
978
-97%
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(13 348)
|
(15 890)
|
(17 688)
|
(29 100)
|
(80 540)
|
(121 709)
|
(158 443)
|
(304 436)
|
(137 773)
|
(228 076)
|
(204 111)
|
(288 547)
|
(279 955)
|
(269 902)
|
(368 963)
|
(252 764)
|
(254 102)
|
|
Selling, General & Administrative |
(12 540)
|
(14 956)
|
(16 410)
|
(14 463)
|
(30 284)
|
(49 689)
|
(68 270)
|
(70 519)
|
(187 038)
|
(296 440)
|
(284 141)
|
(54 992)
|
(164 572)
|
(151 270)
|
(257 296)
|
(43 552)
|
(251 000)
|
|
Depreciation & Amortization |
(808)
|
(921)
|
(1 265)
|
(10 375)
|
(57 593)
|
(116 656)
|
(126 818)
|
(231 812)
|
(70 482)
|
(12 187)
|
(113 499)
|
(221 155)
|
(108 065)
|
(107 384)
|
4 244
|
(213 215)
|
(715)
|
|
Other Operating Expenses |
0
|
(13)
|
(13)
|
(4 263)
|
7 338
|
44 637
|
36 645
|
(2 106)
|
119 746
|
80 551
|
193 528
|
(12 400)
|
(7 318)
|
(11 247)
|
(115 912)
|
4 003
|
(2 386)
|
|
Operating Income |
79 896
N/A
|
85 899
+8%
|
155 407
+81%
|
141 075
-9%
|
143 056
+1%
|
231 046
+62%
|
275 036
+19%
|
185 490
-33%
|
426 658
+130%
|
287 596
-33%
|
196 629
-32%
|
11 448
-94%
|
(87 115)
N/A
|
(168 347)
-93%
|
(323 154)
-92%
|
(220 930)
+32%
|
(253 124)
-15%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
6 565
|
6 177
|
(17 306)
|
433
|
(94 128)
|
(168 548)
|
(351 405)
|
(150 095)
|
679 955
|
868 285
|
1 094 224
|
399 013
|
309 794
|
207 458
|
401 717
|
279 915
|
362 149
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(809)
|
0
|
0
|
1 698
|
6 176
|
25 989
|
27 211
|
26 150
|
4 144
|
0
|
(2 913)
|
(3 279)
|
250 309
|
250 308
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
2 048
|
40
|
5 470
|
8 051
|
17 092
|
0
|
12 085
|
15 272
|
7 121
|
7 472
|
7 022
|
7 044
|
652
|
4 164
|
|
Total Other Income |
(233)
|
(677)
|
8 933
|
1 133 828
|
1 702 324
|
1 742 448
|
1 917 489
|
552 809
|
4 804
|
(51 401)
|
(236 592)
|
(7 011)
|
89 057
|
262 476
|
262 730
|
16 604
|
(76 948)
|
|
Pre-Tax Income |
86 229
N/A
|
91 399
+6%
|
147 035
+61%
|
1 276 576
+768%
|
1 751 292
+37%
|
1 810 415
+3%
|
1 850 869
+2%
|
611 472
-67%
|
1 137 407
+86%
|
1 143 776
+1%
|
1 095 683
-4%
|
414 715
-62%
|
319 208
-23%
|
305 696
-4%
|
345 058
+13%
|
326 551
-5%
|
286 550
-12%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(18 056)
|
(19 369)
|
(28 536)
|
(183 083)
|
(299 507)
|
(332 848)
|
(353 579)
|
(116 901)
|
(189 733)
|
(167 387)
|
(157 529)
|
(113 549)
|
(106 490)
|
(121 601)
|
(138 427)
|
(102 046)
|
(82 996)
|
|
Income from Continuing Operations |
68 172
|
72 031
|
118 499
|
1 093 493
|
1 451 785
|
1 477 567
|
1 497 290
|
494 571
|
947 674
|
976 390
|
938 154
|
301 167
|
212 718
|
184 095
|
206 631
|
224 505
|
203 554
|
|
Income to Minority Interest |
0
|
0
|
(1 212)
|
(182 334)
|
(248 465)
|
(254 431)
|
(265 672)
|
(88 664)
|
(193 301)
|
(173 140)
|
(163 121)
|
(57 225)
|
(4 933)
|
(35 195)
|
(57 166)
|
(48 002)
|
(56 031)
|
|
Net Income (Common) |
68 172
N/A
|
72 031
+6%
|
117 287
+63%
|
911 159
+677%
|
1 203 320
+32%
|
1 223 136
+2%
|
1 231 618
+1%
|
405 907
-67%
|
754 373
+86%
|
803 250
+6%
|
775 033
-4%
|
243 942
-69%
|
207 785
-15%
|
148 900
-28%
|
148 316
0%
|
176 503
+19%
|
147 523
-16%
|
|
EPS (Diluted) |
48.01
N/A
|
290.74
+506%
|
473.41
+63%
|
514.89
+9%
|
3 438.05
+568%
|
4 254.53
+24%
|
3 517.16
-17%
|
1 102.87
-69%
|
2 155.35
+95%
|
2 294.99
+6%
|
2 214.37
-4%
|
633.62
-71%
|
539.7
-15%
|
386.75
-28%
|
416.39
+8%
|
458.45
+10%
|
382.28
-17%
|