T

Thu Duc Water Supply JSC
VN:TDW

Watchlist Manager
Thu Duc Water Supply JSC
VN:TDW
Watchlist
Price: 55 600 VND Market Closed
Market Cap: 472.6B VND
Have any thoughts about
Thu Duc Water Supply JSC?
Write Note

Relative Value

The Relative Value of one TDW stock under the Base Case scenario is 90 182.94 VND. Compared to the current market price of 55 600 VND, Thu Duc Water Supply JSC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDW Relative Value
Base Case
90 182.94 VND
Undervaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
19
vs Industry
60
Median 3Y
7.5
Median 5Y
5.6
Industry
15.1
vs History
12
vs Industry
40
Median 3Y
4.3
Median 5Y
-17.2
Industry
7.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-29.1
Industry
13.9
vs History
0
vs Industry
35
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
vs History
0
vs Industry
90
Median 3Y
0.2
Median 5Y
0.1
Industry
2.8
vs History
0
vs Industry
90
Median 3Y
0.5
Median 5Y
0.3
Industry
7.6
vs History
0
vs Industry
77
Median 3Y
1.9
Median 5Y
1
Industry
10.5
vs History
0
vs Industry
67
Median 3Y
3.7
Median 5Y
2.1
Industry
14.9
vs History
9
vs Industry
61
Median 3Y
2.8
Median 5Y
-12.8
Industry
11.2
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-88
Industry
16.4
vs History
1
vs Industry
25
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

TDW Competitors Multiples
Thu Duc Water Supply JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Thu Duc Water Supply JSC
VN:TDW
472.6B VND 0.4 9.1 3.4 7
US
American Water Works Company Inc
NYSE:AWK
25.8B USD 5.7 26.3 16.2 23.8
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
64.6B BRL 2.4 15.9 7.3 10.2
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 5.4 19.3 16.6 25
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.3 55.1 15.9 29.3
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.3 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
31.3B HKD 1.2 10.4 5.9 8.5
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
24.9B CNY 1.2 18.9 15.8 15.8
CN
Chongqing Water Group Co Ltd
SSE:601158
24B CNY 3.5 30.2 40.5 40.5
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.1 18.5 23

See Also

Discover More
Back to Top