Thu Duc Water Supply JSC
VN:TDW
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
41 661.7648
55 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thu Duc Water Supply JSC
|
Revenue
|
1.3T
VND
|
|
Cost of Revenue
|
-830.1B
VND
|
|
Gross Profit
|
448.3B
VND
|
|
Operating Expenses
|
-387.5B
VND
|
|
Operating Income
|
60.7B
VND
|
|
Other Expenses
|
-8.6B
VND
|
|
Net Income
|
52.2B
VND
|
Income Statement
Thu Duc Water Supply JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
1 049 186
N/A
|
1 072 776
+2%
|
1 121 811
+5%
|
1 184 011
+6%
|
1 252 115
+6%
|
1 275 895
+2%
|
1 295 651
+2%
|
1 282 560
-1%
|
1 263 932
-1%
|
1 278 331
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(717 161)
|
(735 904)
|
(756 907)
|
(798 042)
|
(848 461)
|
(820 411)
|
(825 318)
|
(825 408)
|
(790 486)
|
(830 051)
|
|
| Gross Profit |
332 024
N/A
|
336 872
+1%
|
364 904
+8%
|
385 970
+6%
|
403 654
+5%
|
455 484
+13%
|
470 333
+3%
|
457 152
-3%
|
473 446
+4%
|
448 280
-5%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(297 292)
|
(293 553)
|
(318 759)
|
(332 086)
|
(337 077)
|
(385 163)
|
(405 446)
|
(394 700)
|
(411 797)
|
(387 549)
|
|
| Selling, General & Administrative |
(244 058)
|
(241 308)
|
(267 779)
|
(280 963)
|
(286 959)
|
(334 379)
|
(352 814)
|
(338 123)
|
(350 611)
|
(322 059)
|
|
| Depreciation & Amortization |
(52 260)
|
(51 423)
|
(50 440)
|
(51 122)
|
(50 118)
|
(50 784)
|
(52 633)
|
(56 578)
|
(61 186)
|
(65 490)
|
|
| Other Operating Expenses |
(974)
|
(822)
|
(541)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
34 732
N/A
|
43 319
+25%
|
46 145
+7%
|
53 884
+17%
|
66 577
+24%
|
70 321
+6%
|
64 886
-8%
|
62 452
-4%
|
61 649
-1%
|
60 731
-1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1 890)
|
(1 623)
|
(851)
|
21
|
(27)
|
(237)
|
(232)
|
(1 008)
|
(1 346)
|
(1 427)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
381
|
0
|
0
|
0
|
3 425
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
368
|
368
|
0
|
2 235
|
0
|
0
|
0
|
2 325
|
0
|
0
|
|
| Total Other Income |
2 700
|
(2 585)
|
(2 747)
|
4 526
|
2 894
|
8 796
|
11 733
|
893
|
6 465
|
6 237
|
|
| Pre-Tax Income |
35 910
N/A
|
39 479
+10%
|
42 547
+8%
|
61 046
+43%
|
69 444
+14%
|
78 881
+14%
|
76 388
-3%
|
68 086
-11%
|
66 769
-2%
|
65 541
-2%
|
|
| Net Income | |||||||||||
| Tax Provision |
(7 266)
|
(8 150)
|
(9 879)
|
(13 527)
|
(15 167)
|
(17 328)
|
(15 903)
|
(14 180)
|
(13 933)
|
(13 366)
|
|
| Income from Continuing Operations |
28 644
|
31 330
|
32 668
|
47 520
|
54 277
|
61 552
|
60 484
|
53 906
|
52 836
|
52 176
|
|
| Net Income (Common) |
28 644
N/A
|
31 330
+9%
|
32 668
+4%
|
32 140
-2%
|
54 277
+69%
|
61 552
+13%
|
60 484
-2%
|
53 906
-11%
|
52 836
-2%
|
52 176
-1%
|
|
| EPS (Diluted) |
3 369.9
N/A
|
3 685.86
+9%
|
3 843.29
+4%
|
3 781.23
-2%
|
6 385.54
+69%
|
7 241.45
+13%
|
7 114.84
-2%
|
6 341.92
-11%
|
6 215.96
-2%
|
6 138.3
-1%
|
|
You don't have any saved screeners yet
