Thu Dau Mot Water JSC
VN:TDM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
45 500
51 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one TDM stock under the Base Case scenario is 40 134.82 VND. Compared to the current market price of 49 000 VND, Thu Dau Mot Water JSC is Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Thu Dau Mot Water JSC
Run backtest to discover the historical profit from buying and selling TDM based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Thu Dau Mot Water JSC
Balance Sheet Decomposition
Thu Dau Mot Water JSC
Current Assets | 959.1B |
Cash & Short-Term Investments | 511.9B |
Receivables | 278.9B |
Other Current Assets | 168.3B |
Non-Current Assets | 2.1T |
Long-Term Investments | 1.4T |
PP&E | 627.8B |
Intangibles | 48.5B |
Other Non-Current Assets | 894m |
Current Liabilities | 450.4B |
Accounts Payable | 13.9B |
Accrued Liabilities | 110.7B |
Short-Term Debt | 120.5B |
Other Current Liabilities | 205.3B |
Non-Current Liabilities | 231.3B |
Long-Term Debt | 231.3B |
Earnings Waterfall
Thu Dau Mot Water JSC
Revenue
|
537.8B
VND
|
Cost of Revenue
|
-295.2B
VND
|
Gross Profit
|
242.5B
VND
|
Operating Expenses
|
-20.7B
VND
|
Operating Income
|
221.9B
VND
|
Other Expenses
|
-54.7B
VND
|
Net Income
|
167.2B
VND
|
Free Cash Flow Analysis
Thu Dau Mot Water JSC
VND | |
Free Cash Flow | VND |
TDM Profitability Score
Profitability Due Diligence
Thu Dau Mot Water JSC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Thu Dau Mot Water JSC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
TDM Solvency Score
Solvency Due Diligence
Thu Dau Mot Water JSC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Thu Dau Mot Water JSC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDM Price Targets Summary
Thu Dau Mot Water JSC
According to Wall Street analysts, the average 1-year price target for TDM is 55 896 VND with a low forecast of 55 348 VND and a high forecast of 57 540 VND.
Shareholder Yield
Current shareholder yield for TDM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
TDM Price
Thu Dau Mot Water JSC
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -11% |
Market Capitalization | 5.4T VND |
Shares Outstanding | 110 000 000 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Thu Dau Mot Water JSC engages in the exploring, processing and supplying of clean water. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 22 full-time employees. The company went IPO on 2018-10-24. The firm's major undertakings are the development and management of water supply systems, as well as the distribution of fresh water for household usage and manufacturing purposes in Thu Dau Mot city, Binh Duong province. Besides, it is involved in the wholesale of water meters and other industrial supplies, together with the construction of water supply infrastructure and sewer lines.
Contact
IPO
Employees
Officers
The intrinsic value of one TDM stock under the Base Case scenario is 40 134.82 VND.
Compared to the current market price of 49 000 VND, Thu Dau Mot Water JSC is Overvalued by 18%.