T

Thu Dau Mot Water JSC
VN:TDM

Watchlist Manager
Thu Dau Mot Water JSC
VN:TDM
Watchlist
Price: 49 450 VND -0.1% Market Closed
Market Cap: 5.4T VND
Have any thoughts about
Thu Dau Mot Water JSC?
Write Note

Relative Value

The Relative Value of one TDM stock under the Base Case scenario is 35 726.03 VND. Compared to the current market price of 49 450 VND, Thu Dau Mot Water JSC is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDM Relative Value
Base Case
35 726.03 VND
Overvaluation 28%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
5
Median 3Y
8
Median 5Y
6.9
Industry
1.7
Forward
10.2
vs History
3
vs Industry
13
Median 3Y
15.3
Median 5Y
12
Industry
15.1
Forward
27.9
vs History
22
vs Industry
10
Median 3Y
23.7
Median 5Y
6.9
Industry
7.1
vs History
3
vs Industry
100
Median 3Y
43.5
Median 5Y
-149.4
Industry
13.9
vs History
3
vs Industry
22
Median 3Y
1.9
Median 5Y
1.7
Industry
1.4
vs History
3
vs Industry
8
Median 3Y
8.1
Median 5Y
7.2
Industry
2.8
Forward
9.9
vs History
3
vs Industry
11
Median 3Y
16.8
Median 5Y
13.9
Industry
7.6
vs History
3
vs Industry
28
Median 3Y
10.5
Median 5Y
9.1
Industry
10.5
Forward
13.8
vs History
3
vs Industry
21
Median 3Y
18.4
Median 5Y
14.7
Industry
14.9
Forward
24
vs History
22
vs Industry
15
Median 3Y
23
Median 5Y
6.9
Industry
11.2
vs History
3
vs Industry
6
Median 3Y
22.9
Median 5Y
-811.3
Industry
16.4
vs History
3
vs Industry
12
Median 3Y
1.6
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

TDM Competitors Multiples
Thu Dau Mot Water JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Thu Dau Mot Water JSC
VN:TDM
5.4T VND 10.1 32.5 14.2 23.8
US
American Water Works Company Inc
NYSE:AWK
25.8B USD 5.7 26.3 16.2 23.8
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
64.6B BRL 2.4 15.9 7.3 10.2
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 5.4 19.3 16.6 25
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.3 55.1 15.9 29.3
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.3 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
31.3B HKD 1.2 10.4 5.9 8.5
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
24.9B CNY 1.2 18.9 15.8 15.8
CN
Chongqing Water Group Co Ltd
SSE:601158
24B CNY 3.5 30.2 40.5 40.5
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.1 18.5 23

See Also

Discover More
Back to Top