Thu Dau Mot Water JSC
VN:TDM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
38 647.343
51 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Thu Dau Mot Water JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
379 278
|
261 850
|
291 894
|
230 951
|
319 812
|
327 449
|
331 146
|
302 162
|
212 016
|
|
Depreciation & Amortization |
166 087
|
139 927
|
145 024
|
145 364
|
145 739
|
146 000
|
146 198
|
148 943
|
148 887
|
|
Other Non-Cash Items |
(144 528)
|
(63 817)
|
(67 698)
|
4 607
|
3 584
|
(90 545)
|
(108 741)
|
(80 466)
|
(81 563)
|
|
Cash Taxes Paid |
9 661
|
7 986
|
9 846
|
9 961
|
10 560
|
12 257
|
15 789
|
16 975
|
18 712
|
|
Cash Interest Paid |
34 066
|
22 263
|
19 272
|
18 665
|
20 603
|
22 092
|
22 106
|
20 176
|
18 713
|
|
Change in Working Capital |
119 473
|
(144 812)
|
(155 106)
|
(261 496)
|
(448 409)
|
(232 901)
|
(217 633)
|
(29 853)
|
(53 554)
|
|
Cash from Operating Activities |
520 311
N/A
|
193 147
-63%
|
214 115
+11%
|
119 426
-44%
|
20 725
-83%
|
150 003
+624%
|
150 970
+1%
|
340 786
+126%
|
225 786
-34%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(62 010)
|
(30 464)
|
(21 734)
|
(13 526)
|
(25 378)
|
(63 895)
|
(76 609)
|
(139 346)
|
(161 440)
|
|
Other Items |
17 511
|
62 567
|
49 849
|
72 133
|
51 195
|
67 341
|
60 262
|
(6 050)
|
54 402
|
|
Cash from Investing Activities |
(44 498)
N/A
|
32 103
N/A
|
28 115
-12%
|
58 607
+108%
|
25 817
-56%
|
3 446
-87%
|
(16 347)
N/A
|
(145 396)
-789%
|
(107 038)
+26%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
299 846
|
|
Net Issuance of Debt |
(105 232)
|
(58 529)
|
(75 124)
|
(110 621)
|
38 075
|
(47 237)
|
(4 256)
|
11 099
|
(44 749)
|
|
Cash Paid for Dividends |
0
|
(120 000)
|
(120 000)
|
(120 000)
|
0
|
(130 000)
|
(130 000)
|
(130 000)
|
0
|
|
Cash from Financing Activities |
(225 232)
N/A
|
(178 529)
+21%
|
(195 124)
-9%
|
(230 621)
-18%
|
(81 925)
+64%
|
(177 237)
-116%
|
(134 256)
+24%
|
(118 901)
+11%
|
125 098
N/A
|
|
Change in Cash | ||||||||||
Net Change in Cash |
250 580
N/A
|
46 721
-81%
|
47 106
+1%
|
(52 588)
N/A
|
(35 383)
+33%
|
(23 788)
+33%
|
368
N/A
|
76 489
+20 692%
|
243 845
+219%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
458 301
N/A
|
162 683
-65%
|
192 381
+18%
|
105 900
-45%
|
(4 653)
N/A
|
86 108
N/A
|
74 362
-14%
|
201 441
+171%
|
64 346
-68%
|