TDC Intrinsic Valuation and Fundamental Analysis - Binh Duong Trade and Development JSC - Alpha Spread
B

Binh Duong Trade and Development JSC
VN:TDC

Watchlist Manager
Binh Duong Trade and Development JSC
VN:TDC
Watchlist
Price: 10 900 VND -1.8% Market Closed
Market Cap: 1.1T VND
Have any thoughts about
Binh Duong Trade and Development JSC?
Write Note

Intrinsic Value

The intrinsic value of one TDC stock under the Base Case scenario is 38 557.92 VND. Compared to the current market price of 10 900 VND, Binh Duong Trade and Development JSC is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDC Intrinsic Value
38 557.92 VND
Undervaluation 72%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Binh Duong Trade and Development JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TDC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TDC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Binh Duong Trade and Development JSC

Provide an overview of the primary business activities
of Binh Duong Trade and Development JSC.

What unique competitive advantages
does Binh Duong Trade and Development JSC hold over its rivals?

What risks and challenges
does Binh Duong Trade and Development JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Binh Duong Trade and Development JSC.

Provide P/S
for Binh Duong Trade and Development JSC.

Provide P/E
for Binh Duong Trade and Development JSC.

Provide P/OCF
for Binh Duong Trade and Development JSC.

Provide P/FCFE
for Binh Duong Trade and Development JSC.

Provide P/B
for Binh Duong Trade and Development JSC.

Provide EV/S
for Binh Duong Trade and Development JSC.

Provide EV/GP
for Binh Duong Trade and Development JSC.

Provide EV/EBITDA
for Binh Duong Trade and Development JSC.

Provide EV/EBIT
for Binh Duong Trade and Development JSC.

Provide EV/OCF
for Binh Duong Trade and Development JSC.

Provide EV/FCFF
for Binh Duong Trade and Development JSC.

Provide EV/IC
for Binh Duong Trade and Development JSC.

Compare the intrinsic valuations
of Binh Duong Trade and Development JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Binh Duong Trade and Development JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Binh Duong Trade and Development JSC compared to its peers.

Compare the P/E ratios
of Binh Duong Trade and Development JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Binh Duong Trade and Development JSC with its peers.

Analyze the financial leverage
of Binh Duong Trade and Development JSC compared to its main competitors.

Show all profitability ratios
for Binh Duong Trade and Development JSC.

Provide ROE
for Binh Duong Trade and Development JSC.

Provide ROA
for Binh Duong Trade and Development JSC.

Provide ROIC
for Binh Duong Trade and Development JSC.

Provide ROCE
for Binh Duong Trade and Development JSC.

Provide Gross Margin
for Binh Duong Trade and Development JSC.

Provide Operating Margin
for Binh Duong Trade and Development JSC.

Provide Net Margin
for Binh Duong Trade and Development JSC.

Provide FCF Margin
for Binh Duong Trade and Development JSC.

Show all solvency ratios
for Binh Duong Trade and Development JSC.

Provide D/E Ratio
for Binh Duong Trade and Development JSC.

Provide D/A Ratio
for Binh Duong Trade and Development JSC.

Provide Interest Coverage Ratio
for Binh Duong Trade and Development JSC.

Provide Altman Z-Score Ratio
for Binh Duong Trade and Development JSC.

Provide Quick Ratio
for Binh Duong Trade and Development JSC.

Provide Current Ratio
for Binh Duong Trade and Development JSC.

Provide Cash Ratio
for Binh Duong Trade and Development JSC.

What is the historical Revenue growth
over the last 5 years for Binh Duong Trade and Development JSC?

What is the historical Net Income growth
over the last 5 years for Binh Duong Trade and Development JSC?

What is the current Free Cash Flow
of Binh Duong Trade and Development JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Binh Duong Trade and Development JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Binh Duong Trade and Development JSC

Current Assets 876.8B
Cash & Short-Term Investments 20.3B
Receivables 432.2B
Other Current Assets 424.3B
Non-Current Assets 2.8T
Long-Term Investments 75.5B
PP&E 2.2T
Intangibles 60.7B
Other Non-Current Assets 462.1B
Current Liabilities 2.1T
Accounts Payable 567.2B
Accrued Liabilities 86.2B
Short-Term Debt 855.2B
Other Current Liabilities 620.9B
Non-Current Liabilities 717.1B
Long-Term Debt 692.2B
Other Non-Current Liabilities 24.9B
Efficiency

Earnings Waterfall
Binh Duong Trade and Development JSC

Revenue
669.2B VND
Cost of Revenue
-452.2B VND
Gross Profit
217.1B VND
Operating Expenses
-355.4B VND
Operating Income
-138.4B VND
Other Expenses
-222B VND
Net Income
-360.3B VND

Free Cash Flow Analysis
Binh Duong Trade and Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TDC Profitability Score
Profitability Due Diligence

Binh Duong Trade and Development JSC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Binh Duong Trade and Development JSC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

TDC Solvency Score
Solvency Due Diligence

Binh Duong Trade and Development JSC's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
16/100
Solvency
Score

Binh Duong Trade and Development JSC's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDC Price Targets Summary
Binh Duong Trade and Development JSC

There are no price targets for TDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TDC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TDC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TDC Price
Binh Duong Trade and Development JSC

1M 1M
-8%
6M 6M
+15%
1Y 1Y
+15%
3Y 3Y
+15%
5Y 5Y
+15%
10Y 10Y
+15%
Annual Price Range
10 900
52w Low
9 510
52w High
12 100
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -12%
Shares Statistics
Market Capitalization 1.1T VND
Shares Outstanding 100 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Binh Duong Trade and Development JSC

Country

Vietnam

Industry

Real Estate

Market Cap

1.1T VND

Dividend Yield

0%

Description

Binh Duong Trade & Development JSC engages in the real estate business and construction sector. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 477 full-time employees. The company went IPO on 2010-05-04. The firm trades cement, steel, iron, broken stones and water pipes. The company manufactures and trades ready-mix concrete and concrete products, metal frames and tiles. The firm is also involved in residential building construction for sale and for lease as well as civil and industrial construction projects. In addition, it provides real estate brokerage services.

Contact

BINH DUONG
Thu Dau Mot
So 26 - 27 Lo I, Duong Dong Khoi, Phuong Hoa Phu
+842742220666
www.becamextdc.com.vn

IPO

2010-05-04

Employees

477

Officers

See Also

Discover More
What is the Intrinsic Value of one TDC stock?

The intrinsic value of one TDC stock under the Base Case scenario is 38 557.92 VND.

Is TDC stock undervalued or overvalued?

Compared to the current market price of 10 900 VND, Binh Duong Trade and Development JSC is Undervalued by 72%.

Back to Top