B

Binh Duong Trade and Development JSC
VN:TDC

Watchlist Manager
Binh Duong Trade and Development JSC
VN:TDC
Watchlist
Price: 9 860 VND -1.1%
Market Cap: 986B VND
Have any thoughts about
Binh Duong Trade and Development JSC?
Write Note

Relative Value

The Relative Value of one TDC stock under the Base Case scenario is 12 656.63 VND. Compared to the current market price of 9 860 VND, Binh Duong Trade and Development JSC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDC Relative Value
Base Case
12 656.63 VND
Undervaluation 22%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
65
Median 3Y
1.3
Median 5Y
0.9
Industry
3.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
6.6
Industry
16.8
vs History
25
vs Industry
7
Median 3Y
3.4
Median 5Y
3
Industry
11.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.7
Industry
13.5
vs History
25
vs Industry
21
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
25
vs Industry
58
Median 3Y
2.4
Median 5Y
1.7
Industry
6.8
vs History
25
vs Industry
45
Median 3Y
7.9
Median 5Y
5.9
Industry
12
vs History
25
vs Industry
50
Median 3Y
9.1
Median 5Y
6.7
Industry
16.1
vs History
25
vs Industry
48
Median 3Y
9.8
Median 5Y
7.1
Industry
19.1
vs History
25
vs Industry
5
Median 3Y
6.1
Median 5Y
6.1
Industry
18.6
vs History
25
vs Industry
4
Median 3Y
6
Median 5Y
6
Industry
20.3
vs History
25
vs Industry
30
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

TDC Competitors Multiples
Binh Duong Trade and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Binh Duong Trade and Development JSC
VN:TDC
997B VND 1.5 -2.7 64.9 225.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 26.5 51.4 92.3 99.8
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.9 7.5 9.3
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.8 15.4 11.8 15.8
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
92B HKD 1.1 3.2 13.3 13.3
HK
Wharf Holdings Ltd
HKEX:4
69.7B HKD 3.9 -29.2 11 11
PH
Ayala Land Inc
XPHS:ALI
447.3B PHP 2.7 17.1 10.9 13
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
54.1B CNY 20 65.9 61 61

See Also

Discover More
Back to Top