B

Binh Duong Trade and Development JSC
VN:TDC

Watchlist Manager
Binh Duong Trade and Development JSC
VN:TDC
Watchlist
Price: 11 250 VND
Market Cap: 1.1T VND
Have any thoughts about
Binh Duong Trade and Development JSC?
Write Note

Relative Value

The Relative Value of one TDC stock under the Base Case scenario is 16 657.8 VND. Compared to the current market price of 11 250 VND, Binh Duong Trade and Development JSC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDC Relative Value
Base Case
16 657.8 VND
Undervaluation 32%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
65
Median 3Y
1.3
Median 5Y
1
Industry
3.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
6.1
Industry
16.7
vs History
14
vs Industry
7
Median 3Y
3.7
Median 5Y
3
Industry
10.9
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.7
Industry
13.3
vs History
55
vs Industry
21
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
22
vs Industry
58
Median 3Y
2.4
Median 5Y
1.7
Industry
6.6
vs History
26
vs Industry
45
Median 3Y
8.5
Median 5Y
5.9
Industry
11.9
vs History
17
vs Industry
50
Median 3Y
9.2
Median 5Y
6.9
Industry
15.8
vs History
17
vs Industry
48
Median 3Y
10.1
Median 5Y
7.3
Industry
19
vs History
12
vs Industry
5
Median 3Y
6.6
Median 5Y
6.1
Industry
18.5
vs History
12
vs Industry
4
Median 3Y
6.7
Median 5Y
6
Industry
20.1
vs History
47
vs Industry
30
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

TDC Competitors Multiples
Binh Duong Trade and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Binh Duong Trade and Development JSC
VN:TDC
1.1T VND 1.6 -3.7 29.4 42.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Discover More
Back to Top