B

Binh Duong Trade and Development JSC
VN:TDC

Watchlist Manager
Binh Duong Trade and Development JSC
VN:TDC
Watchlist
Price: 10 300 VND -0.48% Market Closed
Market Cap: 1T VND
Have any thoughts about
Binh Duong Trade and Development JSC?
Write Note

Relative Value

The Relative Value of one TDC stock under the Base Case scenario is 16 489.09 VND. Compared to the current market price of 10 300 VND, Binh Duong Trade and Development JSC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDC Relative Value
Base Case
16 489.09 VND
Undervaluation 38%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
65
Median 3Y
1.3
Median 5Y
0.9
Industry
3.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
6.6
Industry
16.6
vs History
14
vs Industry
7
Median 3Y
3.4
Median 5Y
3
Industry
11.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.7
Industry
13.3
vs History
55
vs Industry
21
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
22
vs Industry
58
Median 3Y
2.4
Median 5Y
1.7
Industry
6.7
vs History
26
vs Industry
45
Median 3Y
7.9
Median 5Y
5.9
Industry
12
vs History
17
vs Industry
50
Median 3Y
9.1
Median 5Y
6.7
Industry
16
vs History
17
vs Industry
48
Median 3Y
9.8
Median 5Y
7.1
Industry
19.2
vs History
12
vs Industry
5
Median 3Y
6.1
Median 5Y
6.1
Industry
18.6
vs History
12
vs Industry
4
Median 3Y
6
Median 5Y
6
Industry
20
vs History
47
vs Industry
30
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

TDC Competitors Multiples
Binh Duong Trade and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Binh Duong Trade and Development JSC
VN:TDC
1T VND 1.5 -3.4 28.3 40.5
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
IN
DLF Ltd
NSE:DLF
2T INR 28.4 55.2 99.1 107.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 19.1 16 22.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.1 7.6 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.2 11.7 15.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.2 12 16.8 21.6
HK
Swire Pacific Ltd
HKEX:19
90.1B HKD 1.1 3.2 13.1 13.1
HK
Wharf Holdings Ltd
HKEX:4
67.4B HKD 3.8 -28.2 10.7 10.7
PH
Ayala Land Inc
XPHS:ALI
443.6B PHP 2.7 17 10.9 12.9
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.1 6.3 7.2

See Also

Discover More
Back to Top