B

Binh Duong Trade and Development JSC
VN:TDC

Watchlist Manager
Binh Duong Trade and Development JSC
VN:TDC
Watchlist
Price: 9 950 VND -0.2% Market Closed
Market Cap: 995B VND
Have any thoughts about
Binh Duong Trade and Development JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Binh Duong Trade and Development JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
182 633
0
149 944
0
77 779
0
163 162
0
135 621
0
166 753
0
92 186
188 992
173 074
182 774
264 594
174 761
168 406
157 701
172 457
175 635
199 490
214 145
207 948
267 273
264 061
262 639
281 616
213 501
174 465
53 995
156 408
305 392
85 094
153 784
(264 790)
(421 747)
(364 270)
(348 769)
7 355
Depreciation & Amortization
44 156
0
35 218
0
54 637
0
38 749
0
58 129
0
35 855
0
52 085
78 755
31 810
38 402
30 997
11 979
30 584
29 428
28 305
28 167
29 828
29 386
28 640
28 089
27 942
28 196
26 350
27 892
29 373
30 705
29 038
28 669
27 745
27 056
26 655
25 635
24 979
29 195
27 699
Other Non-Cash Items
55 288
0
62 452
0
126 161
0
131 526
0
184 665
0
123 249
0
210 205
170 347
132 579
152 131
110 028
187 127
155 587
156 424
212 420
202 471
240 195
257 280
223 414
224 656
173 721
161 557
141 762
138 422
155 032
233 415
129 863
130 893
121 206
48 279
267 032
269 384
241 067
236 107
4 384
Cash Taxes Paid
51 491
23 074
47 896
61 010
32 721
62 016
30 974
40 048
37 142
21 730
45 850
32 970
44 010
119 172
36 466
103 143
38 113
39 391
42 609
42 231
41 890
39 262
44 341
47 726
48 522
52 538
87 951
92 713
92 990
96 533
60 699
48 792
47 467
43 936
35 685
42 574
48 283
45 451
43 858
39 322
32 744
Cash Interest Paid
42 932
107 410
53 973
62 950
89 702
86 601
125 428
128 714
168 859
138 772
229 448
232 120
244 585
313 387
229 482
226 159
214 781
205 740
217 035
210 052
212 036
180 231
202 759
222 228
168 105
205 727
229 501
234 358
250 110
237 099
156 416
161 263
233 689
249 490
234 611
238 322
166 440
169 429
182 777
180 148
174 317
Change in Working Capital
(236 982)
(304 676)
(797 633)
(928 657)
(835 833)
(601 227)
(1 419 968)
(1 263 339)
(1 388 977)
(1 716 982)
(214 749)
(316 538)
(356 106)
(423 413)
(68 628)
(167 440)
(174 833)
(215 435)
(150 419)
(6 770)
(259 314)
(117 989)
198 570
144 879
493 223
435 008
(100 466)
(95 734)
1 342
(429 884)
(402 335)
121 218
(19 335)
(131 048)
(48 240)
(658 288)
(452 640)
(102 628)
88 766
152 743
59 456
Cash from Operating Activities
(1 780)
N/A
(46 465)
-2 510%
(550 019)
-1 084%
(681 043)
-24%
(601 122)
+12%
(353 613)
+41%
(1 086 530)
-207%
(929 901)
+14%
(1 021 523)
-10%
(1 383 544)
-35%
111 109
N/A
9 320
-92%
(46 608)
N/A
14 682
N/A
268 835
+1 731%
205 866
-23%
230 787
+12%
158 432
-31%
204 158
+29%
338 845
+66%
155 928
-54%
290 343
+86%
668 083
+130%
645 689
-3%
953 225
+48%
955 026
+0%
365 259
-62%
356 658
-2%
453 306
+27%
(48 956)
N/A
(43 465)
+11%
437 886
N/A
295 974
-32%
333 905
+13%
185 805
-44%
(429 170)
N/A
(423 743)
+1%
(229 357)
+46%
(46 591)
+80%
27 038
N/A
56 656
+110%
Investing Cash Flow
Capital Expenditures
(45 131)
(55 718)
(76 374)
(74 064)
(78 552)
(77 183)
(19 019)
(20 624)
(18 735)
(34 555)
(32 225)
(30 648)
(36 040)
(96 125)
(16 592)
0
(38 945)
30 535
(40 895)
(51 334)
(15 848)
(32 306)
(32 778)
(32 556)
(49 317)
(37 763)
(29 107)
(26 906)
(7 618)
556
(3 967)
3 369
(2 937)
(4 070)
(4 408)
(5 252)
(10 495)
(9 941)
(10 799)
(9 318)
(3 761)
Other Items
8 291
(4 243)
(3 672)
(2 416)
(3 583)
16 410
9 955
6 377
12 885
6 854
(4 217)
(4 880)
14 878
78 255
32 700
35 067
36 079
(17 925)
36 127
33 755
8 241
3 528
4 582
4 542
3 087
2 549
2 664
2 664
5 071
8 373
2 820
4 709
53 226
69 774
(64 204)
(66 081)
(120 393)
(140 545)
164 474
169 028
174 847
Cash from Investing Activities
(36 842)
N/A
(59 962)
-63%
(80 046)
-33%
(76 479)
+4%
(82 135)
-7%
(60 773)
+26%
(9 064)
+85%
(14 247)
-57%
(5 851)
+59%
(27 701)
-373%
(36 443)
-32%
(35 530)
+3%
(21 162)
+40%
(17 871)
+16%
16 108
N/A
18 510
+15%
(2 866)
N/A
12 610
N/A
(4 768)
N/A
(17 579)
-269%
(7 607)
+57%
(28 778)
-278%
(28 195)
+2%
(28 014)
+1%
(46 230)
-65%
(35 215)
+24%
(26 442)
+25%
(24 242)
+8%
(2 547)
+89%
8 930
N/A
(1 147)
N/A
8 078
N/A
50 289
+523%
65 704
+31%
(68 612)
N/A
(71 333)
-4%
(130 888)
-83%
(150 486)
-15%
153 675
N/A
159 709
+4%
171 086
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
(4 946)
0
0
0
0
0
0
0
0
0
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
172 250
167 815
752 412
939 252
827 235
1 180 205
1 232 497
1 046 215
1 065 255
966 452
(35 505)
78 331
52 184
9 885
(237 863)
(192 895)
(184 939)
(107 663)
(153 288)
(257 361)
(94 749)
(149 223)
(556 854)
(577 470)
(796 373)
(959 681)
157 482
246 078
70 872
602 092
124 816
152 132
276 566
(225 312)
(8 531)
10 820
68 957
338 671
(130 607)
(167 637)
(237 950)
Cash Paid for Dividends
(141 121)
(54 872)
(141 595)
(181 522)
(104 957)
(279 554)
(139 479)
(99 471)
(42 529)
(44 924)
(42 063)
0
(39 894)
(2 830)
(43 115)
0
(45 123)
(42 711)
(49 078)
(49 078)
(46 052)
(90 325)
(51 234)
(51 496)
(62 052)
(7 002)
(527 634)
0
(517 157)
(564 375)
(43 146)
0
(42 800)
(5 793)
(132 956)
0
(133 688)
(134 090)
(3 407)
(3 413)
(2 901)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
14
0
(888)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
31 130
N/A
107 995
+247%
610 817
+466%
757 730
+24%
722 277
-5%
900 652
+25%
1 093 018
+21%
946 744
-13%
1 022 727
+8%
921 528
-10%
(77 568)
N/A
36 301
N/A
12 289
-66%
7 055
-43%
(280 977)
N/A
(236 042)
+16%
(230 060)
+3%
(150 373)
+35%
(202 366)
-35%
(306 439)
-51%
(140 802)
+54%
(239 548)
-70%
(608 089)
-154%
(628 966)
-3%
(858 425)
-36%
(966 683)
-13%
(370 152)
+62%
(281 282)
+24%
(446 284)
-59%
37 716
N/A
81 670
+117%
108 085
+32%
233 766
+116%
(231 105)
N/A
(141 488)
+39%
(121 248)
+14%
(64 731)
+47%
204 580
N/A
(134 014)
N/A
(171 050)
-28%
(240 851)
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(7 492)
N/A
1 568
N/A
(19 248)
N/A
208
N/A
39 020
+18 660%
486 266
+1 146%
(2 575)
N/A
2 596
N/A
(4 647)
N/A
(489 717)
-10 438%
(2 902)
+99%
10 091
N/A
(55 481)
N/A
3 866
N/A
3 965
+3%
(11 666)
N/A
(2 139)
+82%
20 669
N/A
(2 976)
N/A
14 828
N/A
7 519
-49%
22 018
+193%
31 799
+44%
(11 290)
N/A
48 570
N/A
(46 872)
N/A
(31 336)
+33%
51 134
N/A
4 475
-91%
(2 310)
N/A
37 058
N/A
554 049
+1 395%
580 029
+5%
168 504
-71%
(24 295)
N/A
(621 751)
-2 459%
(619 362)
+0%
(175 262)
+72%
(26 931)
+85%
15 698
N/A
(13 109)
N/A
Free Cash Flow
Free Cash Flow
(46 911)
N/A
(102 183)
-118%
(626 393)
-513%
(755 107)
-21%
(679 674)
+10%
(430 796)
+37%
(1 105 548)
-157%
(950 525)
+14%
(1 040 258)
-9%
(1 418 099)
-36%
78 883
N/A
(21 328)
N/A
(82 648)
-288%
(81 443)
+1%
252 243
N/A
205 866
-18%
191 842
-7%
188 967
-1%
163 263
-14%
287 512
+76%
140 080
-51%
258 037
+84%
635 306
+146%
613 134
-3%
903 907
+47%
917 263
+1%
336 152
-63%
329 752
-2%
445 689
+35%
(48 400)
N/A
(47 432)
+2%
441 255
N/A
293 037
-34%
329 836
+13%
181 396
-45%
(434 421)
N/A
(434 238)
+0%
(239 298)
+45%
(57 390)
+76%
17 720
N/A
52 895
+199%

See Also

Discover More