Binh Duong Trade and Development JSC
VN:TDC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 000
12 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Binh Duong Trade and Development JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
149 944
|
0
|
77 779
|
0
|
163 162
|
0
|
135 621
|
0
|
166 753
|
0
|
92 186
|
188 992
|
173 074
|
182 774
|
264 594
|
174 761
|
168 406
|
157 701
|
172 457
|
175 635
|
199 490
|
214 145
|
207 948
|
267 273
|
264 061
|
262 639
|
281 616
|
213 501
|
174 465
|
53 995
|
156 408
|
305 392
|
85 094
|
153 784
|
(264 790)
|
(421 747)
|
(364 270)
|
(348 769)
|
7 355
|
68 065
|
|
Depreciation & Amortization |
0
|
35 218
|
0
|
54 637
|
0
|
38 749
|
0
|
58 129
|
0
|
35 855
|
0
|
52 085
|
78 755
|
31 810
|
38 402
|
30 997
|
11 979
|
30 584
|
29 428
|
28 305
|
28 167
|
29 828
|
29 386
|
28 640
|
28 089
|
27 942
|
28 196
|
26 350
|
27 892
|
29 373
|
30 705
|
29 038
|
28 669
|
27 745
|
27 056
|
26 655
|
25 635
|
24 979
|
29 195
|
27 699
|
26 080
|
|
Other Non-Cash Items |
0
|
62 452
|
0
|
126 161
|
0
|
131 526
|
0
|
184 665
|
0
|
123 249
|
0
|
210 205
|
170 347
|
132 579
|
152 131
|
110 028
|
187 127
|
155 587
|
156 424
|
212 420
|
202 471
|
240 195
|
257 280
|
223 414
|
224 656
|
173 721
|
161 557
|
141 762
|
138 422
|
155 032
|
233 415
|
129 863
|
130 893
|
121 206
|
48 279
|
267 032
|
269 384
|
241 067
|
236 107
|
4 384
|
579
|
|
Cash Taxes Paid |
23 074
|
47 896
|
61 010
|
32 721
|
62 016
|
30 974
|
40 048
|
37 142
|
21 730
|
45 850
|
32 970
|
44 010
|
119 172
|
36 466
|
103 143
|
38 113
|
39 391
|
42 609
|
42 231
|
41 890
|
39 262
|
44 341
|
47 726
|
48 522
|
52 538
|
87 951
|
92 713
|
92 990
|
96 533
|
60 699
|
48 792
|
47 467
|
43 936
|
35 685
|
42 574
|
48 283
|
45 451
|
43 858
|
39 322
|
32 744
|
31 983
|
|
Cash Interest Paid |
107 410
|
53 973
|
62 950
|
89 702
|
86 601
|
125 428
|
128 714
|
168 859
|
138 772
|
229 448
|
232 120
|
244 585
|
313 387
|
229 482
|
226 159
|
214 781
|
205 740
|
217 035
|
210 052
|
212 036
|
180 231
|
202 759
|
222 228
|
168 105
|
205 727
|
229 501
|
234 358
|
250 110
|
237 099
|
156 416
|
161 263
|
233 689
|
249 490
|
234 611
|
238 322
|
166 440
|
169 429
|
182 777
|
180 148
|
174 317
|
170 265
|
|
Change in Working Capital |
(304 676)
|
(797 633)
|
(928 657)
|
(835 833)
|
(601 227)
|
(1 419 968)
|
(1 263 339)
|
(1 388 977)
|
(1 716 982)
|
(214 749)
|
(316 538)
|
(356 106)
|
(423 413)
|
(68 628)
|
(167 440)
|
(174 833)
|
(215 435)
|
(150 419)
|
(6 770)
|
(259 314)
|
(117 989)
|
198 570
|
144 879
|
493 223
|
435 008
|
(100 466)
|
(95 734)
|
1 342
|
(429 884)
|
(402 335)
|
121 218
|
(19 335)
|
(131 048)
|
(48 240)
|
(658 288)
|
(452 640)
|
(102 628)
|
88 766
|
152 743
|
59 456
|
106 318
|
|
Cash from Operating Activities |
(46 465)
N/A
|
(550 019)
-1 084%
|
(681 043)
-24%
|
(601 122)
+12%
|
(353 613)
+41%
|
(1 086 530)
-207%
|
(929 901)
+14%
|
(1 021 523)
-10%
|
(1 383 544)
-35%
|
111 109
N/A
|
9 320
-92%
|
(46 608)
N/A
|
14 682
N/A
|
268 835
+1 731%
|
205 866
-23%
|
230 787
+12%
|
158 432
-31%
|
204 158
+29%
|
338 845
+66%
|
155 928
-54%
|
290 343
+86%
|
668 083
+130%
|
645 689
-3%
|
953 225
+48%
|
955 026
+0%
|
365 259
-62%
|
356 658
-2%
|
453 306
+27%
|
(48 956)
N/A
|
(43 465)
+11%
|
437 886
N/A
|
295 974
-32%
|
333 905
+13%
|
185 805
-44%
|
(429 170)
N/A
|
(423 743)
+1%
|
(229 357)
+46%
|
(46 591)
+80%
|
27 038
N/A
|
56 656
+110%
|
158 804
+180%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(55 718)
|
(76 374)
|
(74 064)
|
(78 552)
|
(77 183)
|
(19 019)
|
(20 624)
|
(18 735)
|
(34 555)
|
(32 225)
|
(30 648)
|
(36 040)
|
(96 125)
|
(16 592)
|
0
|
(38 945)
|
30 535
|
(40 895)
|
(51 334)
|
(15 848)
|
(32 306)
|
(32 778)
|
(32 556)
|
(49 317)
|
(37 763)
|
(29 107)
|
(26 906)
|
(7 618)
|
556
|
(3 967)
|
3 369
|
(2 937)
|
(4 070)
|
(4 408)
|
(5 252)
|
(10 495)
|
(9 941)
|
(10 799)
|
(9 318)
|
(3 761)
|
0
|
|
Other Items |
(4 243)
|
(3 672)
|
(2 416)
|
(3 583)
|
16 410
|
9 955
|
6 377
|
12 885
|
6 854
|
(4 217)
|
(4 880)
|
14 878
|
78 255
|
32 700
|
35 067
|
36 079
|
(17 925)
|
36 127
|
33 755
|
8 241
|
3 528
|
4 582
|
4 542
|
3 087
|
2 549
|
2 664
|
2 664
|
5 071
|
8 373
|
2 820
|
4 709
|
53 226
|
69 774
|
(64 204)
|
(66 081)
|
(120 393)
|
(140 545)
|
164 474
|
169 028
|
174 847
|
184 435
|
|
Cash from Investing Activities |
(59 962)
N/A
|
(80 046)
-33%
|
(76 479)
+4%
|
(82 135)
-7%
|
(60 773)
+26%
|
(9 064)
+85%
|
(14 247)
-57%
|
(5 851)
+59%
|
(27 701)
-373%
|
(36 443)
-32%
|
(35 530)
+3%
|
(21 162)
+40%
|
(17 871)
+16%
|
16 108
N/A
|
18 510
+15%
|
(2 866)
N/A
|
12 610
N/A
|
(4 768)
N/A
|
(17 579)
-269%
|
(7 607)
+57%
|
(28 778)
-278%
|
(28 195)
+2%
|
(28 014)
+1%
|
(46 230)
-65%
|
(35 215)
+24%
|
(26 442)
+25%
|
(24 242)
+8%
|
(2 547)
+89%
|
8 930
N/A
|
(1 147)
N/A
|
8 078
N/A
|
50 289
+523%
|
65 704
+31%
|
(68 612)
N/A
|
(71 333)
-4%
|
(130 888)
-83%
|
(150 486)
-15%
|
153 675
N/A
|
159 709
+4%
|
171 086
+7%
|
181 440
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(4 946)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
167 815
|
752 412
|
939 252
|
827 235
|
1 180 205
|
1 232 497
|
1 046 215
|
1 065 255
|
966 452
|
(35 505)
|
78 331
|
52 184
|
9 885
|
(237 863)
|
(192 895)
|
(184 939)
|
(107 663)
|
(153 288)
|
(257 361)
|
(94 749)
|
(149 223)
|
(556 854)
|
(577 470)
|
(796 373)
|
(959 681)
|
157 482
|
246 078
|
70 872
|
602 092
|
124 816
|
152 132
|
276 566
|
(225 312)
|
(8 531)
|
10 820
|
68 957
|
338 671
|
(130 607)
|
(167 637)
|
(237 950)
|
(341 013)
|
|
Cash Paid for Dividends |
(54 872)
|
(141 595)
|
(181 522)
|
(104 957)
|
(279 554)
|
(139 479)
|
(99 471)
|
(42 529)
|
(44 924)
|
(42 063)
|
0
|
(39 894)
|
(2 830)
|
(43 115)
|
0
|
(45 123)
|
(42 711)
|
(49 078)
|
(49 078)
|
(46 052)
|
(90 325)
|
(51 234)
|
(51 496)
|
(62 052)
|
(7 002)
|
(527 634)
|
0
|
(517 157)
|
(564 375)
|
(43 146)
|
0
|
(42 800)
|
(5 793)
|
(132 956)
|
0
|
(133 688)
|
(134 090)
|
(3 407)
|
(3 413)
|
(2 901)
|
(358)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
14
|
0
|
(888)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
107 995
N/A
|
610 817
+466%
|
757 730
+24%
|
722 277
-5%
|
900 652
+25%
|
1 093 018
+21%
|
946 744
-13%
|
1 022 727
+8%
|
921 528
-10%
|
(77 568)
N/A
|
36 301
N/A
|
12 289
-66%
|
7 055
-43%
|
(280 977)
N/A
|
(236 042)
+16%
|
(230 060)
+3%
|
(150 373)
+35%
|
(202 366)
-35%
|
(306 439)
-51%
|
(140 802)
+54%
|
(239 548)
-70%
|
(608 089)
-154%
|
(628 966)
-3%
|
(858 425)
-36%
|
(966 683)
-13%
|
(370 152)
+62%
|
(281 282)
+24%
|
(446 284)
-59%
|
37 716
N/A
|
81 670
+117%
|
108 085
+32%
|
233 766
+116%
|
(231 105)
N/A
|
(141 488)
+39%
|
(121 248)
+14%
|
(64 731)
+47%
|
204 580
N/A
|
(134 014)
N/A
|
(171 050)
-28%
|
(240 851)
-41%
|
(341 371)
-42%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
1 568
N/A
|
(19 248)
N/A
|
208
N/A
|
39 020
+18 660%
|
486 266
+1 146%
|
(2 575)
N/A
|
2 596
N/A
|
(4 647)
N/A
|
(489 717)
-10 438%
|
(2 902)
+99%
|
10 091
N/A
|
(55 481)
N/A
|
3 866
N/A
|
3 965
+3%
|
(11 666)
N/A
|
(2 139)
+82%
|
20 669
N/A
|
(2 976)
N/A
|
14 828
N/A
|
7 519
-49%
|
22 018
+193%
|
31 799
+44%
|
(11 290)
N/A
|
48 570
N/A
|
(46 872)
N/A
|
(31 336)
+33%
|
51 134
N/A
|
4 475
-91%
|
(2 310)
N/A
|
37 058
N/A
|
554 049
+1 395%
|
580 029
+5%
|
168 504
-71%
|
(24 295)
N/A
|
(621 751)
-2 459%
|
(619 362)
+0%
|
(175 262)
+72%
|
(26 931)
+85%
|
15 698
N/A
|
(13 109)
N/A
|
(1 127)
+91%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(102 183)
N/A
|
(626 393)
-513%
|
(755 107)
-21%
|
(679 674)
+10%
|
(430 796)
+37%
|
(1 105 548)
-157%
|
(950 525)
+14%
|
(1 040 258)
-9%
|
(1 418 099)
-36%
|
78 883
N/A
|
(21 328)
N/A
|
(82 648)
-288%
|
(81 443)
+1%
|
252 243
N/A
|
205 866
-18%
|
191 842
-7%
|
188 967
-1%
|
163 263
-14%
|
287 512
+76%
|
140 080
-51%
|
258 037
+84%
|
635 306
+146%
|
613 134
-3%
|
903 907
+47%
|
917 263
+1%
|
336 152
-63%
|
329 752
-2%
|
445 689
+35%
|
(48 400)
N/A
|
(47 432)
+2%
|
441 255
N/A
|
293 037
-34%
|
329 836
+13%
|
181 396
-45%
|
(434 421)
N/A
|
(434 238)
+0%
|
(239 298)
+45%
|
(57 390)
+76%
|
17 720
N/A
|
52 895
+199%
|
158 804
+200%
|