Thanh Cong Textile Garment Investment Trading JSC
VN:TCM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
45 050
56 265.1146
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Thanh Cong Textile Garment Investment Trading JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
161 485
|
171 731
|
181 703
|
177 274
|
185 987
|
185 270
|
166 958
|
156 914
|
129 410
|
126 753
|
133 276
|
164 427
|
218 730
|
232 504
|
235 151
|
239 584
|
243 231
|
303 771
|
323 429
|
316 018
|
293 120
|
244 858
|
274 033
|
261 965
|
297 301
|
330 694
|
343 255
|
378 779
|
351 503
|
243 047
|
178 499
|
193 124
|
187 585
|
305 207
|
350 305
|
329 567
|
277 075
|
229 606
|
188 819
|
195 980
|
271 524
|
|
Depreciation & Amortization |
57 141
|
57 270
|
58 541
|
60 645
|
62 173
|
65 589
|
69 207
|
72 437
|
76 646
|
81 014
|
86 237
|
92 930
|
98 658
|
103 676
|
106 160
|
102 780
|
103 045
|
100 180
|
78 238
|
80 223
|
83 145
|
86 277
|
115 052
|
116 965
|
118 349
|
118 990
|
119 145
|
118 796
|
118 251
|
118 259
|
118 972
|
119 965
|
121 760
|
123 812
|
125 756
|
127 649
|
128 682
|
128 939
|
128 730
|
126 577
|
123 127
|
|
Other Non-Cash Items |
42 528
|
38 680
|
33 262
|
32 276
|
25 980
|
28 829
|
15 160
|
20 946
|
22 164
|
18 839
|
47 937
|
56 333
|
57 866
|
18 977
|
19 556
|
22 925
|
(5 317)
|
35 348
|
76 498
|
73 138
|
93 316
|
98 032
|
34 682
|
11 408
|
32 477
|
28 645
|
14 798
|
15 247
|
(2 344)
|
(17 684)
|
11 953
|
18 583
|
25 254
|
59 966
|
(3 385)
|
(5 741)
|
3 035
|
(23 183)
|
13 787
|
23 724
|
(4 628)
|
|
Cash Taxes Paid |
11 855
|
11 855
|
16 879
|
14 107
|
13 588
|
18 204
|
14 586
|
13 369
|
14 224
|
13 827
|
16 539
|
24 493
|
36 422
|
39 485
|
43 081
|
50 620
|
43 428
|
55 396
|
65 757
|
71 420
|
73 884
|
67 173
|
64 059
|
52 583
|
46 932
|
70 412
|
71 087
|
73 151
|
74 493
|
51 010
|
33 456
|
20 384
|
29 048
|
33 318
|
54 841
|
69 397
|
67 893
|
62 227
|
53 433
|
50 143
|
56 680
|
|
Cash Interest Paid |
34 712
|
30 294
|
27 057
|
25 021
|
24 381
|
24 681
|
27 370
|
30 525
|
33 165
|
35 207
|
36 266
|
38 062
|
40 409
|
43 722
|
47 263
|
48 419
|
57 212
|
58 417
|
59 315
|
61 903
|
54 887
|
53 473
|
49 971
|
45 061
|
39 932
|
34 116
|
28 472
|
23 539
|
20 029
|
19 000
|
19 168
|
19 836
|
21 656
|
24 687
|
30 344
|
35 669
|
38 837
|
39 749
|
37 771
|
33 622
|
29 076
|
|
Change in Working Capital |
(52 524)
|
(54 314)
|
(42 740)
|
(117 281)
|
(32 655)
|
(97 766)
|
(260 240)
|
(220 851)
|
(147 817)
|
(187 391)
|
(27 326)
|
(193 323)
|
(344 823)
|
(116 193)
|
(74 938)
|
75 010
|
(33 116)
|
(300 705)
|
(424 753)
|
(337 583)
|
(167 624)
|
(16 714)
|
103 134
|
35 027
|
(104 639)
|
5 125
|
(90 540)
|
(221 089)
|
(152 601)
|
(321 370)
|
(398 696)
|
(491 546)
|
(424 682)
|
(387 423)
|
(221 074)
|
(32 677)
|
(61 789)
|
(42 246)
|
82 616
|
114 330
|
66 152
|
|
Cash from Operating Activities |
208 631
N/A
|
213 369
+2%
|
230 766
+8%
|
152 915
-34%
|
241 485
+58%
|
181 922
-25%
|
(8 914)
N/A
|
29 446
N/A
|
80 405
+173%
|
39 217
-51%
|
240 125
+512%
|
120 368
-50%
|
30 431
-75%
|
238 964
+685%
|
285 930
+20%
|
443 560
+55%
|
310 326
-30%
|
142 648
-54%
|
53 412
-63%
|
131 795
+147%
|
301 956
+129%
|
412 453
+37%
|
526 901
+28%
|
425 365
-19%
|
343 488
-19%
|
483 453
+41%
|
386 658
-20%
|
291 733
-25%
|
314 809
+8%
|
22 252
-93%
|
(89 272)
N/A
|
(159 874)
-79%
|
(90 083)
+44%
|
101 561
N/A
|
251 602
+148%
|
418 797
+66%
|
347 004
-17%
|
293 115
-16%
|
413 953
+41%
|
460 612
+11%
|
456 175
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(71 266)
|
(96 156)
|
(100 352)
|
(117 038)
|
(194 553)
|
(253 942)
|
(239 723)
|
(255 680)
|
(218 515)
|
(119 518)
|
(189 363)
|
(168 818)
|
(109 320)
|
(134 225)
|
(93 407)
|
(85 608)
|
(83 227)
|
(79 109)
|
(66 391)
|
(89 574)
|
(104 628)
|
(88 925)
|
(76 011)
|
(48 572)
|
(20 441)
|
(17 600)
|
(11 751)
|
(10 324)
|
(55 199)
|
(97 122)
|
(116 913)
|
(173 627)
|
(159 552)
|
(129 007)
|
(126 944)
|
(73 765)
|
(62 131)
|
(59 186)
|
(41 951)
|
(39 637)
|
(52 501)
|
|
Other Items |
3 248
|
3 787
|
3 253
|
3 970
|
3 133
|
4 957
|
9 547
|
9 973
|
10 489
|
(14 150)
|
(15 305)
|
(19 561)
|
(67 743)
|
(26 760)
|
(27 403)
|
54 783
|
154 258
|
164 975
|
145 954
|
68 320
|
22 877
|
(4 786)
|
(4 317)
|
(3 822)
|
(2 965)
|
(45 109)
|
(22 031)
|
(41 391)
|
(40 469)
|
3 469
|
148
|
15 681
|
(27 223)
|
(29 024)
|
118 334
|
23 762
|
119 888
|
128 675
|
(20 454)
|
34 993
|
(71 879)
|
|
Cash from Investing Activities |
(68 018)
N/A
|
(92 368)
-36%
|
(97 099)
-5%
|
(113 068)
-16%
|
(191 420)
-69%
|
(248 986)
-30%
|
(230 176)
+8%
|
(245 707)
-7%
|
(208 026)
+15%
|
(133 668)
+36%
|
(204 668)
-53%
|
(188 379)
+8%
|
(177 063)
+6%
|
(160 985)
+9%
|
(120 810)
+25%
|
(30 825)
+74%
|
71 031
N/A
|
85 865
+21%
|
79 563
-7%
|
(21 254)
N/A
|
(81 752)
-285%
|
(93 710)
-15%
|
(80 328)
+14%
|
(52 394)
+35%
|
(23 406)
+55%
|
(62 709)
-168%
|
(33 782)
+46%
|
(51 715)
-53%
|
(95 668)
-85%
|
(93 653)
+2%
|
(116 765)
-25%
|
(157 946)
-35%
|
(186 775)
-18%
|
(158 031)
+15%
|
(8 611)
+95%
|
(50 002)
-481%
|
57 756
N/A
|
69 489
+20%
|
(62 406)
N/A
|
(4 644)
+93%
|
(124 380)
-2 578%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(550)
|
(550)
|
(550)
|
(550)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(116 238)
|
(94 786)
|
(61 862)
|
34 273
|
27 258
|
135 640
|
245 474
|
293 053
|
190 800
|
122 698
|
13 590
|
70 327
|
158 648
|
(689)
|
(98 048)
|
(262 711)
|
(274 739)
|
(129 380)
|
(20 906)
|
(108 734)
|
(187 327)
|
(304 902)
|
(409 689)
|
(293 219)
|
(263 271)
|
(315 056)
|
(260 695)
|
(204 627)
|
(108 545)
|
90 083
|
219 928
|
360 850
|
266 538
|
93 065
|
(90 395)
|
(332 493)
|
(324 466)
|
(253 381)
|
(280 906)
|
(282 491)
|
(196 128)
|
|
Cash Paid for Dividends |
(49 089)
|
(49 091)
|
(49 090)
|
(78 544)
|
(58 910)
|
(58 907)
|
(58 907)
|
(53 998)
|
(24 545)
|
(24 545)
|
(40 883)
|
(24 545)
|
(24 732)
|
(49 284)
|
(32 946)
|
(50 525)
|
(50 721)
|
(26 170)
|
(26 170)
|
(27 461)
|
(27 435)
|
(27 434)
|
(27 441)
|
(29 634)
|
(29 378)
|
(29 391)
|
(29 388)
|
(31 097)
|
(30 996)
|
(31 323)
|
(31 321)
|
(341)
|
(724)
|
(369)
|
(373)
|
0
|
(57 865)
|
(57 893)
|
(57 887)
|
0
|
(12)
|
|
Cash from Financing Activities |
(165 328)
N/A
|
(143 877)
+13%
|
(110 952)
+23%
|
(44 271)
+60%
|
(31 651)
+29%
|
76 732
N/A
|
186 567
+143%
|
239 055
+28%
|
166 255
-30%
|
98 154
-41%
|
(27 293)
N/A
|
45 782
N/A
|
133 916
+193%
|
(49 973)
N/A
|
(130 994)
-162%
|
(313 236)
-139%
|
(325 460)
-4%
|
(155 549)
+52%
|
(47 076)
+70%
|
(136 745)
-190%
|
(215 312)
-57%
|
(332 888)
-55%
|
(437 680)
-31%
|
(322 853)
+26%
|
(292 649)
+9%
|
(344 447)
-18%
|
(290 083)
+16%
|
(235 725)
+19%
|
(139 541)
+41%
|
58 759
N/A
|
188 608
+221%
|
360 509
+91%
|
265 814
-26%
|
92 697
-65%
|
(90 767)
N/A
|
(332 866)
-267%
|
(382 332)
-15%
|
(311 274)
+19%
|
(338 793)
-9%
|
(340 378)
0%
|
(196 140)
+42%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(311)
|
(311)
|
(63)
|
(63)
|
(159)
|
(159)
|
(27)
|
(27)
|
(52)
|
(52)
|
15
|
0
|
48
|
48
|
(18)
|
0
|
7
|
7
|
(126)
|
0
|
(70)
|
(70)
|
(15)
|
0
|
(10)
|
(10)
|
(5)
|
0
|
25
|
25
|
(25)
|
0
|
57
|
89
|
(468)
|
0
|
(502)
|
(534)
|
(83)
|
0
|
2 040
|
|
Net Change in Cash |
(25 026)
N/A
|
(23 187)
+7%
|
22 652
N/A
|
(4 487)
N/A
|
18 255
N/A
|
9 509
-48%
|
(52 551)
N/A
|
22 767
N/A
|
38 582
+69%
|
3 651
-91%
|
8 179
+124%
|
(22 229)
N/A
|
(12 668)
+43%
|
28 054
N/A
|
34 107
+22%
|
99 499
+192%
|
55 904
-44%
|
72 971
+31%
|
85 773
+18%
|
(26 204)
N/A
|
4 822
N/A
|
(14 215)
N/A
|
8 877
N/A
|
50 118
+465%
|
27 423
-45%
|
76 287
+178%
|
62 788
-18%
|
4 294
-93%
|
79 625
+1 754%
|
(12 617)
N/A
|
(17 453)
-38%
|
42 689
N/A
|
(10 988)
N/A
|
36 315
N/A
|
151 756
+318%
|
35 929
-76%
|
21 927
-39%
|
50 796
+132%
|
12 671
-75%
|
115 589
+812%
|
137 695
+19%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
137 365
N/A
|
117 213
-15%
|
130 414
+11%
|
35 877
-72%
|
46 932
+31%
|
(72 020)
N/A
|
(248 637)
-245%
|
(226 234)
+9%
|
(138 110)
+39%
|
(80 301)
+42%
|
50 762
N/A
|
(48 450)
N/A
|
(78 889)
-63%
|
104 739
N/A
|
192 522
+84%
|
357 952
+86%
|
227 099
-37%
|
63 539
-72%
|
(12 979)
N/A
|
42 221
N/A
|
197 328
+367%
|
323 528
+64%
|
450 889
+39%
|
376 793
-16%
|
323 047
-14%
|
465 854
+44%
|
374 907
-20%
|
281 410
-25%
|
259 610
-8%
|
(74 870)
N/A
|
(206 185)
-175%
|
(333 501)
-62%
|
(249 636)
+25%
|
(27 446)
+89%
|
124 657
N/A
|
345 033
+177%
|
284 873
-17%
|
233 930
-18%
|
372 002
+59%
|
420 974
+13%
|
403 674
-4%
|