H

Hoang Huy Investment Financial Services JSC
VN:TCH

Watchlist Manager
Hoang Huy Investment Financial Services JSC
VN:TCH
Watchlist
Price: 15 000 VND -0.99% Market Closed
Market Cap: 10T VND
Have any thoughts about
Hoang Huy Investment Financial Services JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Hoang Huy Investment Financial Services JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
404 650
404 724
472 763
577 413
564 721
576 770
597 723
538 406
469 383
405 047
319 929
333 698
314 212
459 643
678 961
770 760
947 156
1 278 803
1 210 347
1 278 129
1 180 488
827 714
868 168
816 174
780 191
688 747
694 684
750 886
833 962
846 993
1 179 127
1 534 067
1 824 194
Depreciation & Amortization
10 813
12 711
14 408
13 122
11 457
8 622
6 566
14 513
14 919
20 587
22 516
14 845
18 075
15 696
18 130
22 507
25 305
28 706
33 168
34 601
36 817
44 218
40 830
51 669
53 784
54 041
60 886
53 549
57 729
59 934
57 739
65 124
122 093
Other Non-Cash Items
(172 557)
(180 303)
(201 384)
(214 046)
(54 944)
(55 068)
(55 305)
(75 371)
(89 164)
(122 311)
(127 890)
(115 520)
(113 000)
(92 481)
(154 685)
(119 010)
(165 844)
(213 175)
(168 630)
(253 155)
(245 266)
(232 326)
(280 773)
(315 169)
(359 740)
(398 727)
(345 168)
(345 864)
(373 034)
(383 483)
(401 965)
(313 106)
(126 519)
Cash Taxes Paid
101 837
98 603
113 800
135 457
91 980
122 273
121 726
114 971
0
80 270
73 586
58 832
95 129
78 936
126 669
133 465
130 293
145 984
203 041
214 253
252 664
253 373
153 493
236 523
208 642
231 656
341 645
291 945
303 448
285 255
167 288
219 578
326 882
Cash Interest Paid
5 922
4 820
0
0
0
492
1 487
3 232
17 011
2 740
1 745
3 099
(3 164)
15 116
0
41 618
62 990
74 491
85 324
52 355
39 000
24 005
13 559
6 947
6 155
9 423
74 025
32 364
29 914
28 865
(4 931)
34 207
30 707
Change in Working Capital
(954 567)
(359 625)
(3 716)
(601 967)
(73 452)
(364 088)
(394 602)
253 363
616 113
481 627
383 557
(395 035)
84 660
(957 729)
(1 223 640)
(977 772)
(2 221 582)
(1 384 321)
(1 094 900)
(726 287)
(455 143)
(561 994)
(566 439)
(907 041)
(1 514 122)
(1 103 727)
(644 952)
(881 652)
(69 855)
(600 123)
(5 962 989)
(5 826 072)
(4 761 036)
Cash from Operating Activities
(711 661)
N/A
(122 493)
+83%
282 072
N/A
(225 479)
N/A
447 781
N/A
166 236
-63%
154 380
-7%
730 910
+373%
1 011 102
+38%
784 849
-22%
597 963
-24%
(162 012)
N/A
303 897
N/A
(574 869)
N/A
(681 234)
-19%
(303 515)
+55%
(1 414 966)
-366%
(289 988)
+80%
(20 016)
+93%
333 288
N/A
516 896
+55%
77 613
-85%
61 786
-20%
(354 367)
N/A
(1 039 887)
-193%
(759 666)
+27%
(234 550)
+69%
(423 081)
-80%
448 802
N/A
(76 679)
N/A
(5 128 087)
-6 588%
(4 539 986)
+11%
(2 941 269)
+35%
Investing Cash Flow
Capital Expenditures
(117 593)
(34 048)
(263 798)
(19 303)
(20 582)
(103 338)
97 230
(182 002)
(210 058)
(454 504)
(508 420)
(5 479)
(384 681)
360 903
443 920
(6 284)
0
(9 013)
(9 157)
(3 006)
(5 467)
(49)
(1 143)
(11 256)
(14 345)
(11 916)
(15 635)
(266 645)
(261 461)
(269 451)
(430 341)
(14 599)
(22 437)
Other Items
(1 650 205)
(1 784 453)
(1 711 949)
(1 518 889)
(180 907)
(106 652)
92 287
(433 582)
(311 059)
111 844
(75 658)
(7 702)
(400 762)
(488 273)
(224 054)
(96 907)
(1 119 277)
(1 663 641)
(3 008 296)
(2 428 469)
(1 134 772)
(814 122)
(1 518 256)
(2 743 501)
(1 929 941)
(1 958 864)
1 106 394
2 331 963
1 656 319
2 776 896
3 978 694
5 136 211
2 764 216
Cash from Investing Activities
(1 678 143)
N/A
(1 728 847)
-3%
(1 975 747)
-14%
(1 538 192)
+22%
(201 490)
+87%
(209 991)
-4%
189 517
N/A
(615 583)
N/A
(521 116)
+15%
(342 658)
+34%
(584 077)
-70%
(13 181)
+98%
(785 442)
-5 859%
(127 370)
+84%
219 865
N/A
(103 191)
N/A
(713 010)
-591%
(1 672 653)
-135%
(3 017 453)
-80%
(2 431 475)
+19%
(1 140 239)
+53%
(814 171)
+29%
(1 519 399)
-87%
(2 754 757)
-81%
(1 944 286)
+29%
(1 970 780)
-1%
1 090 758
N/A
2 065 318
+89%
1 394 858
-32%
2 507 446
+80%
3 548 353
+42%
5 121 612
+44%
2 741 779
-46%
Financing Cash Flow
Net Issuance of Common Stock
2 210 049
2 216 449
2 099 946
2 099 946
0
0
(166 053)
(199 996)
0
0
(33 943)
44 371
0
44 371
0
90 000
1 223 709
1 943 513
3 151 974
3 062 174
2 152 496
1 938 615
2 778 640
2 802 611
2 578 579
2 095 469
46 984
22 813
0
0
0
(16 235)
0
Net Issuance of Debt
(111 705)
(323 477)
(175 736)
(5 619)
2 964
79 238
145 524
42 606
39 816
114 677
(16 641)
575 987
567 572
758 166
816 846
654 943
1 387 075
741 341
594 736
(478 384)
(1 314 833)
(797 563)
(464 668)
584 160
1 313 224
732 972
(157 792)
(781 357)
(1 417 683)
(997 063)
1 676 011
(9 740)
(78 701)
Cash Paid for Dividends
(10)
0
0
0
0
(290 305)
(290 395)
(290 395)
0
(300 371)
0
(300 281)
0
(243 679)
(702 881)
(402 603)
0
(353 160)
(194 239)
(371 132)
0
(176 895)
(176 895)
0
0
(354 660)
(1 188 462)
(1 188 462)
(1 188 498)
(1 241 908)
(420 443)
(432 803)
(24 739)
Cash from Financing Activities
2 098 333
N/A
1 892 971
-10%
1 924 210
+2%
2 094 327
+9%
2 974
-100%
(211 066)
N/A
(310 924)
-47%
(447 786)
-44%
(450 576)
-1%
(385 692)
+14%
(350 866)
+9%
320 076
N/A
311 662
-3%
558 857
+79%
458 616
-18%
342 341
-25%
2 208 182
+545%
2 331 693
+6%
3 552 471
+52%
2 212 658
-38%
466 531
-79%
964 157
+107%
2 137 077
+122%
3 386 771
+58%
3 891 803
+15%
2 473 780
-36%
(1 299 270)
N/A
(1 947 006)
-50%
(2 583 368)
-33%
(2 238 971)
+13%
1 255 567
N/A
(458 778)
N/A
(119 675)
+74%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(3)
0
332
(3)
(0)
0
(335)
0
19
0
(1)
(1)
(0)
(1)
17
14
0
23
24
33
25
9
9
63
(29)
(21)
Net Change in Cash
(291 471)
N/A
41 631
N/A
230 535
+454%
330 656
+43%
249 265
-25%
(254 821)
N/A
32 973
N/A
(332 463)
N/A
39 410
N/A
56 831
+44%
(336 983)
N/A
144 884
N/A
(169 884)
N/A
(143 717)
+15%
(2 752)
+98%
(64 347)
-2 238%
80 206
N/A
369 052
+360%
515 002
+40%
114 470
-78%
(156 813)
N/A
227 616
N/A
679 478
+199%
277 647
-59%
907 653
+227%
(256 641)
N/A
(443 029)
-73%
(304 744)
+31%
(739 700)
-143%
191 805
N/A
(324 103)
N/A
122 819
N/A
(319 185)
N/A
Free Cash Flow
Free Cash Flow
(829 254)
N/A
(156 541)
+81%
18 274
N/A
(244 783)
N/A
427 199
N/A
62 898
-85%
251 610
+300%
548 908
+118%
801 044
+46%
330 345
-59%
89 543
-73%
(167 490)
N/A
(80 784)
+52%
(213 966)
-165%
(237 314)
-11%
(309 800)
-31%
(1 414 966)
-357%
(299 000)
+79%
(29 173)
+90%
330 281
N/A
511 429
+55%
77 564
-85%
60 643
-22%
(365 623)
N/A
(1 054 233)
-188%
(771 581)
+27%
(250 186)
+68%
(689 726)
-176%
187 341
N/A
(346 129)
N/A
(5 558 428)
-1 506%
(4 554 585)
+18%
(2 963 705)
+35%