Hoang Huy Investment Financial Services JSC
VN:TCH
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12 750
21 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hoang Huy Investment Financial Services JSC
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||
Net Income |
404 650
|
404 724
|
472 763
|
577 413
|
564 721
|
576 770
|
597 723
|
538 406
|
469 383
|
405 047
|
319 929
|
333 698
|
314 212
|
459 643
|
678 961
|
770 760
|
947 156
|
1 278 803
|
1 210 347
|
1 278 129
|
1 180 488
|
827 714
|
868 168
|
816 174
|
780 191
|
688 747
|
694 684
|
750 886
|
833 962
|
846 993
|
1 179 127
|
1 534 067
|
1 824 194
|
|
Depreciation & Amortization |
10 813
|
12 711
|
14 408
|
13 122
|
11 457
|
8 622
|
6 566
|
14 513
|
14 919
|
20 587
|
22 516
|
14 845
|
18 075
|
15 696
|
18 130
|
22 507
|
25 305
|
28 706
|
33 168
|
34 601
|
36 817
|
44 218
|
40 830
|
51 669
|
53 784
|
54 041
|
60 886
|
53 549
|
57 729
|
59 934
|
57 739
|
65 124
|
122 093
|
|
Other Non-Cash Items |
(172 557)
|
(180 303)
|
(201 384)
|
(214 046)
|
(54 944)
|
(55 068)
|
(55 305)
|
(75 371)
|
(89 164)
|
(122 311)
|
(127 890)
|
(115 520)
|
(113 000)
|
(92 481)
|
(154 685)
|
(119 010)
|
(165 844)
|
(213 175)
|
(168 630)
|
(253 155)
|
(245 266)
|
(232 326)
|
(280 773)
|
(315 169)
|
(359 740)
|
(398 727)
|
(345 168)
|
(345 864)
|
(373 034)
|
(383 483)
|
(401 965)
|
(313 106)
|
(126 519)
|
|
Cash Taxes Paid |
101 837
|
98 603
|
113 800
|
135 457
|
91 980
|
122 273
|
121 726
|
114 971
|
0
|
80 270
|
73 586
|
58 832
|
95 129
|
78 936
|
126 669
|
133 465
|
130 293
|
145 984
|
203 041
|
214 253
|
252 664
|
253 373
|
153 493
|
236 523
|
208 642
|
231 656
|
341 645
|
291 945
|
303 448
|
285 255
|
167 288
|
219 578
|
326 882
|
|
Cash Interest Paid |
5 922
|
4 820
|
0
|
0
|
0
|
492
|
1 487
|
3 232
|
17 011
|
2 740
|
1 745
|
3 099
|
(3 164)
|
15 116
|
0
|
41 618
|
62 990
|
74 491
|
85 324
|
52 355
|
39 000
|
24 005
|
13 559
|
6 947
|
6 155
|
9 423
|
74 025
|
32 364
|
29 914
|
28 865
|
(4 931)
|
34 207
|
30 707
|
|
Change in Working Capital |
(954 567)
|
(359 625)
|
(3 716)
|
(601 967)
|
(73 452)
|
(364 088)
|
(394 602)
|
253 363
|
616 113
|
481 627
|
383 557
|
(395 035)
|
84 660
|
(957 729)
|
(1 223 640)
|
(977 772)
|
(2 221 582)
|
(1 384 321)
|
(1 094 900)
|
(726 287)
|
(455 143)
|
(561 994)
|
(566 439)
|
(907 041)
|
(1 514 122)
|
(1 103 727)
|
(644 952)
|
(881 652)
|
(69 855)
|
(600 123)
|
(5 962 989)
|
(5 826 072)
|
(4 761 036)
|
|
Cash from Operating Activities |
(711 661)
N/A
|
(122 493)
+83%
|
282 072
N/A
|
(225 479)
N/A
|
447 781
N/A
|
166 236
-63%
|
154 380
-7%
|
730 910
+373%
|
1 011 102
+38%
|
784 849
-22%
|
597 963
-24%
|
(162 012)
N/A
|
303 897
N/A
|
(574 869)
N/A
|
(681 234)
-19%
|
(303 515)
+55%
|
(1 414 966)
-366%
|
(289 988)
+80%
|
(20 016)
+93%
|
333 288
N/A
|
516 896
+55%
|
77 613
-85%
|
61 786
-20%
|
(354 367)
N/A
|
(1 039 887)
-193%
|
(759 666)
+27%
|
(234 550)
+69%
|
(423 081)
-80%
|
448 802
N/A
|
(76 679)
N/A
|
(5 128 087)
-6 588%
|
(4 539 986)
+11%
|
(2 941 269)
+35%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||
Capital Expenditures |
(117 593)
|
(34 048)
|
(263 798)
|
(19 303)
|
(20 582)
|
(103 338)
|
97 230
|
(182 002)
|
(210 058)
|
(454 504)
|
(508 420)
|
(5 479)
|
(384 681)
|
360 903
|
443 920
|
(6 284)
|
0
|
(9 013)
|
(9 157)
|
(3 006)
|
(5 467)
|
(49)
|
(1 143)
|
(11 256)
|
(14 345)
|
(11 916)
|
(15 635)
|
(266 645)
|
(261 461)
|
(269 451)
|
(430 341)
|
(14 599)
|
(22 437)
|
|
Other Items |
(1 650 205)
|
(1 784 453)
|
(1 711 949)
|
(1 518 889)
|
(180 907)
|
(106 652)
|
92 287
|
(433 582)
|
(311 059)
|
111 844
|
(75 658)
|
(7 702)
|
(400 762)
|
(488 273)
|
(224 054)
|
(96 907)
|
(1 119 277)
|
(1 663 641)
|
(3 008 296)
|
(2 428 469)
|
(1 134 772)
|
(814 122)
|
(1 518 256)
|
(2 743 501)
|
(1 929 941)
|
(1 958 864)
|
1 106 394
|
2 331 963
|
1 656 319
|
2 776 896
|
3 978 694
|
5 136 211
|
2 764 216
|
|
Cash from Investing Activities |
(1 678 143)
N/A
|
(1 728 847)
-3%
|
(1 975 747)
-14%
|
(1 538 192)
+22%
|
(201 490)
+87%
|
(209 991)
-4%
|
189 517
N/A
|
(615 583)
N/A
|
(521 116)
+15%
|
(342 658)
+34%
|
(584 077)
-70%
|
(13 181)
+98%
|
(785 442)
-5 859%
|
(127 370)
+84%
|
219 865
N/A
|
(103 191)
N/A
|
(713 010)
-591%
|
(1 672 653)
-135%
|
(3 017 453)
-80%
|
(2 431 475)
+19%
|
(1 140 239)
+53%
|
(814 171)
+29%
|
(1 519 399)
-87%
|
(2 754 757)
-81%
|
(1 944 286)
+29%
|
(1 970 780)
-1%
|
1 090 758
N/A
|
2 065 318
+89%
|
1 394 858
-32%
|
2 507 446
+80%
|
3 548 353
+42%
|
5 121 612
+44%
|
2 741 779
-46%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2 210 049
|
2 216 449
|
2 099 946
|
2 099 946
|
0
|
0
|
(166 053)
|
(199 996)
|
0
|
0
|
(33 943)
|
44 371
|
0
|
44 371
|
0
|
90 000
|
1 223 709
|
1 943 513
|
3 151 974
|
3 062 174
|
2 152 496
|
1 938 615
|
2 778 640
|
2 802 611
|
2 578 579
|
2 095 469
|
46 984
|
22 813
|
0
|
0
|
0
|
(16 235)
|
0
|
|
Net Issuance of Debt |
(111 705)
|
(323 477)
|
(175 736)
|
(5 619)
|
2 964
|
79 238
|
145 524
|
42 606
|
39 816
|
114 677
|
(16 641)
|
575 987
|
567 572
|
758 166
|
816 846
|
654 943
|
1 387 075
|
741 341
|
594 736
|
(478 384)
|
(1 314 833)
|
(797 563)
|
(464 668)
|
584 160
|
1 313 224
|
732 972
|
(157 792)
|
(781 357)
|
(1 417 683)
|
(997 063)
|
1 676 011
|
(9 740)
|
(78 701)
|
|
Cash Paid for Dividends |
(10)
|
0
|
0
|
0
|
0
|
(290 305)
|
(290 395)
|
(290 395)
|
0
|
(300 371)
|
0
|
(300 281)
|
0
|
(243 679)
|
(702 881)
|
(402 603)
|
0
|
(353 160)
|
(194 239)
|
(371 132)
|
0
|
(176 895)
|
(176 895)
|
0
|
0
|
(354 660)
|
(1 188 462)
|
(1 188 462)
|
(1 188 498)
|
(1 241 908)
|
(420 443)
|
(432 803)
|
(24 739)
|
|
Cash from Financing Activities |
2 098 333
N/A
|
1 892 971
-10%
|
1 924 210
+2%
|
2 094 327
+9%
|
2 974
-100%
|
(211 066)
N/A
|
(310 924)
-47%
|
(447 786)
-44%
|
(450 576)
-1%
|
(385 692)
+14%
|
(350 866)
+9%
|
320 076
N/A
|
311 662
-3%
|
558 857
+79%
|
458 616
-18%
|
342 341
-25%
|
2 208 182
+545%
|
2 331 693
+6%
|
3 552 471
+52%
|
2 212 658
-38%
|
466 531
-79%
|
964 157
+107%
|
2 137 077
+122%
|
3 386 771
+58%
|
3 891 803
+15%
|
2 473 780
-36%
|
(1 299 270)
N/A
|
(1 947 006)
-50%
|
(2 583 368)
-33%
|
(2 238 971)
+13%
|
1 255 567
N/A
|
(458 778)
N/A
|
(119 675)
+74%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
332
|
(3)
|
(0)
|
0
|
(335)
|
0
|
19
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
17
|
14
|
0
|
23
|
24
|
33
|
25
|
9
|
9
|
63
|
(29)
|
(21)
|
|
Net Change in Cash |
(291 471)
N/A
|
41 631
N/A
|
230 535
+454%
|
330 656
+43%
|
249 265
-25%
|
(254 821)
N/A
|
32 973
N/A
|
(332 463)
N/A
|
39 410
N/A
|
56 831
+44%
|
(336 983)
N/A
|
144 884
N/A
|
(169 884)
N/A
|
(143 717)
+15%
|
(2 752)
+98%
|
(64 347)
-2 238%
|
80 206
N/A
|
369 052
+360%
|
515 002
+40%
|
114 470
-78%
|
(156 813)
N/A
|
227 616
N/A
|
679 478
+199%
|
277 647
-59%
|
907 653
+227%
|
(256 641)
N/A
|
(443 029)
-73%
|
(304 744)
+31%
|
(739 700)
-143%
|
191 805
N/A
|
(324 103)
N/A
|
122 819
N/A
|
(319 185)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||
Free Cash Flow |
(829 254)
N/A
|
(156 541)
+81%
|
18 274
N/A
|
(244 783)
N/A
|
427 199
N/A
|
62 898
-85%
|
251 610
+300%
|
548 908
+118%
|
801 044
+46%
|
330 345
-59%
|
89 543
-73%
|
(167 490)
N/A
|
(80 784)
+52%
|
(213 966)
-165%
|
(237 314)
-11%
|
(309 800)
-31%
|
(1 414 966)
-357%
|
(299 000)
+79%
|
(29 173)
+90%
|
330 281
N/A
|
511 429
+55%
|
77 564
-85%
|
60 643
-22%
|
(365 623)
N/A
|
(1 054 233)
-188%
|
(771 581)
+27%
|
(250 186)
+68%
|
(689 726)
-176%
|
187 341
N/A
|
(346 129)
N/A
|
(5 558 428)
-1 506%
|
(4 554 585)
+18%
|
(2 963 705)
+35%
|