V

Vietnam Technological And Commercial Joint Stock Bank
VN:TCB

Watchlist Manager
Vietnam Technological And Commercial Joint Stock Bank
VN:TCB
Watchlist
Price: 23 450 VND -0.85% Market Closed
Market Cap: 165.2T VND
Have any thoughts about
Vietnam Technological And Commercial Joint Stock Bank?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

31.6T
-43%
Operating Cash Flow
Growth Rates:
1 Year
+87%
3 Years
+45%
5 Years
+474%
7 Years
+355%
10 Years
-
445.3B
+16%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-39%
10 Years
-
-5.2T
-1%
Financing Cash Flow
Growth Rates:
1 Year
-637%
3 Years
-6 560%
5 Years
-491%
7 Years
-28%
10 Years
-

Cash Flow Statement
Vietnam Technological And Commercial Joint Stock Bank

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(217 534)
(303 492)
(235 217)
(293 797)
(381 295)
(479 163)
(473 676)
(556 946)
(721 092)
(843 823)
(928 926)
(1 027 005)
(1 034 529)
(1 577 967)
(1 740 550)
(1 815 949)
(2 140 758)
(2 198 344)
(2 396 721)
(2 371 482)
(2 678 919)
(2 620 311)
(2 134 795)
(2 413 434)
(2 881 901)
(3 307 689)
(3 432 501)
(3 647 707)
(4 829 911)
(4 765 816)
(5 502 559)
(4 859 911)
(2 301 394)
(5 189 398)
(4 481 107)
(4 951 382)
(5 048 936)
(4 609 561)
(4 690 907)
(4 140 747)
Change in Working Capital
(6 115 879)
(15 290 263)
(10 456 047)
(14 762 533)
(13 106 761)
(12 001 046)
(10 037 189)
(11 795 971)
(5 633 576)
5 935 751
(5 327 432)
(1 621 253)
(3 845 717)
(16 064 517)
4 932 255
(4 102 992)
(9 406 629)
3 099 792
(13 747 099)
(8 299 426)
(1 690 334)
(3 412 872)
(10 599 443)
(25 087 406)
(29 072 060)
(41 776 835)
(30 391 619)
(1 581 503)
(11 841 692)
19 260 104
4 718 194
(360 691)
26 211 645
(19 233 210)
(17 082 080)
(9 075 659)
(13 258 352)
23 687 189
29 896 040
4 571 743
Cash from Operating Activities
1 621 108
N/A
(6 189 261)
N/A
(1 973 857)
+68%
(6 565 295)
-233%
(5 318 158)
+19%
(4 008 472)
+25%
(1 705 831)
+57%
(3 139 312)
-84%
2 355 170
N/A
13 591 019
+477%
3 107 587
-77%
6 946 827
+124%
6 967 811
+0%
(5 580 702)
N/A
15 628 007
N/A
6 956 148
-55%
298 932
-96%
14 715 805
+4 823%
(1 101 431)
N/A
5 505 448
N/A
12 631 802
+129%
10 262 378
-19%
5 271 729
-49%
(7 730 034)
N/A
(10 088 467)
-31%
(20 926 779)
-107%
(8 447 846)
+60%
21 730 786
N/A
12 828 221
-41%
44 190 274
+244%
28 965 496
-34%
26 941 176
-7%
55 468 501
+106%
9 185 989
-83%
10 725 650
+17%
16 923 071
+58%
12 053 287
-29%
46 970 599
+290%
55 436 236
+18%
31 603 581
-43%
Investing Cash Flow
Capital Expenditures
(196 383)
(224 540)
(221 416)
(251 717)
(124 265)
(147 901)
(861 766)
(813 438)
(942 701)
(894 527)
(161 436)
(198 615)
(176 532)
(182 831)
(214 054)
(284 356)
(401 663)
(396 882)
(469 577)
(401 306)
(257 888)
(442 199)
(393 843)
(497 787)
(666 419)
(614 795)
(890 904)
(912 866)
(939 995)
(909 879)
(637 191)
(669 705)
(1 110 162)
(1 069 747)
(1 400 335)
(1 317 158)
(1 232 393)
(1 239 159)
(1 044 818)
(1 202 315)
Other Items
(553 978)
(547 806)
(549 804)
(455 541)
132 118
131 348
142 238
44 892
21 331
946 582
929 406
929 129
931 909
905 380
907 501
900 794
921 133
43 710
41 963
56 463
35 644
14 579
18 520
11 061
11 028
11 046
61 281
60 530
60 052
61 548
9 136
16 114
52 887
383 697
(2 265 955)
(2 255 652)
(1 680 073)
(1 276 263)
1 428 889
1 647 596
Cash from Investing Activities
(750 361)
N/A
(772 346)
-3%
(771 220)
+0%
(707 258)
+8%
7 853
N/A
(16 553)
N/A
(719 528)
-4 247%
(768 546)
-7%
(921 370)
-20%
52 055
N/A
767 970
+1 375%
730 514
-5%
755 377
+3%
722 549
-4%
693 447
-4%
616 438
-11%
519 470
-16%
(353 172)
N/A
(427 614)
-21%
(344 843)
+19%
(222 244)
+36%
(427 620)
-92%
(375 323)
+12%
(486 726)
-30%
(655 391)
-35%
(603 749)
+8%
(829 623)
-37%
(852 336)
-3%
(879 943)
-3%
(848 331)
+4%
(628 055)
+26%
(653 591)
-4%
(1 057 275)
-62%
(686 050)
+35%
(3 666 290)
-434%
(3 572 810)
+3%
(2 912 466)
+18%
(2 515 422)
+14%
384 071
N/A
445 281
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
2 127
(6 037)
10 291
(4 032 958)
(1 943 250)
6 696 675
14 397 854
18 433 342
16 399 378
7 825 818
120 448
128 209
105 766
0
(1 651)
(1 656)
48 253
0
0
145 390
60 053
61 947
61 947
65 131
65 072
64 032
64 032
795
53 518
52 664
54 917
54 917
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
2 708 164
0
0
0
310 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(65 086)
0
0
0
0
(74 648)
(74 648)
(74 648)
(74 648)
0
0
0
0
0
(5 140 017)
(5 210 255)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 200 000)
(2 700 000)
(3 010 000)
0
(1 810 000)
(1 310 000)
(3 200 000)
(3 200 005)
(3 200 005)
(2 200 000)
(157 713)
0
0
0
0
0
0
0
(700 000)
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 127
N/A
(6 037)
N/A
10 291
N/A
(4 032 958)
N/A
764 914
N/A
9 404 839
+1 130%
15 906 018
+69%
18 441 506
+16%
13 699 378
-26%
5 125 818
-63%
(1 379 552)
N/A
(871 791)
+37%
(3 094 234)
-255%
(3 152 440)
-2%
(3 201 656)
-2%
(2 201 656)
+31%
(174 546)
+92%
0
N/A
0
N/A
(77 409)
N/A
60 053
N/A
(12 701)
N/A
(12 701)
N/A
(9 517)
+25%
(709 576)
-7 356%
(635 968)
+10%
(635 968)
N/A
(699 205)
-10%
53 518
N/A
52 664
-2%
(5 085 100)
N/A
(5 155 338)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
8 260
(9 746)
(6 916)
0
8 098
13 135
(4 918)
0
(21 438)
(34 780)
(411)
0
(2 901)
18 796
(499)
0
(4 589)
(219)
(26)
0
12 159
(1 061)
(1 749)
0
(12 305)
2 824
15
0
1 177
10 534
7 355
0
9 038
(5 330)
(2 181)
0
(26 962)
(16 682)
10 494
Net Change in Cash
870 747
N/A
(6 953 347)
N/A
(2 754 823)
+60%
(7 279 469)
-164%
(5 310 305)
+27%
(4 010 011)
+24%
(2 405 308)
+40%
(3 905 860)
-62%
1 435 927
N/A
13 615 599
+848%
3 851 068
-72%
3 643 972
-5%
8 488 102
+133%
4 543 785
-46%
32 246 268
+610%
26 013 593
-19%
14 517 780
-44%
19 483 862
+34%
(2 908 816)
N/A
4 288 788
N/A
9 315 324
+117%
6 694 477
-28%
1 693 689
-75%
(10 420 165)
N/A
(10 918 404)
-5%
(21 715 625)
-99%
(9 410 358)
+57%
20 801 056
N/A
12 008 331
-42%
43 330 419
+261%
28 335 274
-35%
26 285 423
-7%
53 701 650
+104%
7 873 009
-85%
6 418 062
-18%
12 648 875
+97%
9 194 339
-27%
44 480 879
+384%
50 718 525
+14%
26 904 018
-47%

See Also

Summary
TCB intrinsic value, competitors valuation, and company profile.
DCF Valuation
TCB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TCB stock valuation using valuation multiples.
Wall Street Estimates
TCB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TCB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 204,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.