Sonadezi Long Thanh Shareholding Co
VN:SZL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 678.9598
43 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sonadezi Long Thanh Shareholding Co
Revenue
|
470.6B
VND
|
Cost of Revenue
|
-307.2B
VND
|
Gross Profit
|
163.4B
VND
|
Operating Expenses
|
-51.2B
VND
|
Operating Income
|
112.2B
VND
|
Other Expenses
|
-19.7B
VND
|
Net Income
|
92.6B
VND
|
Income Statement
Sonadezi Long Thanh Shareholding Co
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
162 366
N/A
|
162 452
+0%
|
179 300
+10%
|
176 948
-1%
|
189 018
+7%
|
192 903
+2%
|
189 810
-2%
|
199 601
+5%
|
242 139
+21%
|
258 337
+7%
|
281 654
+9%
|
299 923
+6%
|
279 727
-7%
|
302 484
+8%
|
320 823
+6%
|
337 710
+5%
|
358 702
+6%
|
364 085
+2%
|
364 863
+0%
|
365 076
+0%
|
364 427
0%
|
365 901
+0%
|
371 051
+1%
|
371 520
+0%
|
367 734
-1%
|
362 340
-1%
|
359 309
-1%
|
365 514
+2%
|
387 165
+6%
|
389 819
+1%
|
387 810
-1%
|
394 554
+2%
|
387 521
-2%
|
398 032
+3%
|
410 399
+3%
|
413 500
+1%
|
417 308
+1%
|
420 369
+1%
|
441 071
+5%
|
453 470
+3%
|
470 608
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(127 119)
|
(129 165)
|
(137 932)
|
(135 122)
|
(142 561)
|
(144 321)
|
(143 309)
|
(149 144)
|
(155 121)
|
(158 289)
|
(170 099)
|
(178 976)
|
(184 255)
|
(205 527)
|
(222 829)
|
(232 055)
|
(242 545)
|
(245 305)
|
(242 890)
|
(244 967)
|
(246 401)
|
(246 218)
|
(251 942)
|
(252 711)
|
(244 718)
|
(241 635)
|
(235 649)
|
(239 068)
|
(255 647)
|
(250 654)
|
(249 325)
|
(257 135)
|
(255 028)
|
(267 087)
|
(276 084)
|
(275 524)
|
(281 719)
|
(285 650)
|
(288 517)
|
(295 963)
|
(307 194)
|
|
Gross Profit |
35 247
N/A
|
33 287
-6%
|
41 369
+24%
|
41 827
+1%
|
46 459
+11%
|
48 584
+5%
|
46 502
-4%
|
50 458
+9%
|
87 018
+72%
|
100 048
+15%
|
111 555
+12%
|
120 946
+8%
|
95 471
-21%
|
96 956
+2%
|
97 994
+1%
|
105 654
+8%
|
116 157
+10%
|
118 780
+2%
|
121 973
+3%
|
120 110
-2%
|
118 026
-2%
|
119 683
+1%
|
119 109
0%
|
118 809
0%
|
123 016
+4%
|
120 705
-2%
|
123 660
+2%
|
126 446
+2%
|
131 518
+4%
|
139 165
+6%
|
138 485
0%
|
137 418
-1%
|
132 493
-4%
|
130 945
-1%
|
134 315
+3%
|
137 975
+3%
|
135 589
-2%
|
134 719
-1%
|
152 554
+13%
|
157 507
+3%
|
163 415
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 993)
|
(20 232)
|
(21 554)
|
(21 056)
|
(24 563)
|
(23 646)
|
(23 822)
|
(25 083)
|
(26 916)
|
(28 408)
|
(29 733)
|
(32 989)
|
(34 032)
|
(36 887)
|
(36 693)
|
(36 494)
|
(37 457)
|
(38 454)
|
(43 172)
|
(44 727)
|
(40 869)
|
(42 494)
|
(40 073)
|
(39 159)
|
(41 048)
|
(41 791)
|
(43 658)
|
(43 481)
|
(43 383)
|
(41 967)
|
(43 221)
|
(43 263)
|
(45 804)
|
(44 799)
|
(47 325)
|
(50 437)
|
(47 762)
|
(51 024)
|
(50 020)
|
(50 061)
|
(51 190)
|
|
Selling, General & Administrative |
(14 858)
|
(18 255)
|
(20 610)
|
(20 983)
|
(24 360)
|
(23 408)
|
(23 898)
|
(22 815)
|
(25 022)
|
(26 267)
|
(29 842)
|
(34 041)
|
(35 008)
|
(37 043)
|
(36 384)
|
(36 140)
|
(36 744)
|
(37 586)
|
(42 114)
|
(43 732)
|
(42 250)
|
(44 012)
|
(42 101)
|
(41 410)
|
(41 800)
|
(41 359)
|
(40 085)
|
(41 549)
|
(41 115)
|
(39 643)
|
(40 704)
|
(41 086)
|
(43 604)
|
(42 469)
|
(43 261)
|
(47 926)
|
(45 137)
|
(48 102)
|
(46 276)
|
(47 541)
|
(48 844)
|
|
Depreciation & Amortization |
0
|
(2 118)
|
(545)
|
(416)
|
(546)
|
(545)
|
(544)
|
(2 753)
|
0
|
(2 636)
|
(566)
|
0
|
0
|
(336)
|
(860)
|
(968)
|
(1 385)
|
(1 606)
|
(1 682)
|
(1 719)
|
(1 790)
|
(1 857)
|
(1 938)
|
(2 009)
|
(2 052)
|
(2 183)
|
(2 284)
|
(2 328)
|
(2 363)
|
(2 324)
|
(2 263)
|
(2 276)
|
(2 299)
|
(2 331)
|
(2 513)
|
(2 708)
|
(2 822)
|
(2 922)
|
(2 783)
|
(2 520)
|
(2 345)
|
|
Other Operating Expenses |
(2 135)
|
142
|
(400)
|
341
|
343
|
305
|
620
|
485
|
(1 894)
|
494
|
675
|
1 052
|
976
|
492
|
551
|
612
|
670
|
737
|
624
|
723
|
3 171
|
3 375
|
3 966
|
4 260
|
2 804
|
1 751
|
(1 289)
|
396
|
95
|
0
|
(254)
|
98
|
98
|
0
|
(1 550)
|
196
|
196
|
0
|
(961)
|
0
|
0
|
|
Operating Income |
18 253
N/A
|
13 054
-28%
|
19 814
+52%
|
20 769
+5%
|
21 894
+5%
|
24 936
+14%
|
22 680
-9%
|
25 374
+12%
|
60 101
+137%
|
71 639
+19%
|
81 822
+14%
|
87 957
+7%
|
61 440
-30%
|
60 070
-2%
|
61 300
+2%
|
69 161
+13%
|
78 700
+14%
|
80 326
+2%
|
78 801
-2%
|
75 382
-4%
|
77 157
+2%
|
77 189
+0%
|
79 036
+2%
|
79 650
+1%
|
81 968
+3%
|
78 913
-4%
|
80 002
+1%
|
82 965
+4%
|
88 135
+6%
|
97 198
+10%
|
95 264
-2%
|
94 155
-1%
|
86 689
-8%
|
86 146
-1%
|
86 991
+1%
|
87 538
+1%
|
87 827
+0%
|
83 695
-5%
|
102 534
+23%
|
107 446
+5%
|
112 225
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
32 335
|
26 278
|
29 880
|
29 912
|
29 821
|
33 834
|
29 620
|
30 050
|
25 447
|
31 156
|
38 861
|
41 858
|
48 415
|
45 482
|
43 855
|
45 711
|
41 583
|
43 420
|
48 108
|
45 919
|
45 473
|
44 071
|
43 094
|
42 855
|
42 892
|
42 688
|
43 913
|
39 046
|
33 664
|
29 847
|
26 913
|
25 821
|
25 507
|
37 581
|
30 806
|
33 350
|
35 347
|
22 319
|
22 347
|
19 010
|
26 551
|
|
Non-Reccuring Items |
325
|
151
|
380
|
538
|
415
|
415
|
493
|
0
|
0
|
900
|
661
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
0
|
768
|
0
|
78
|
0
|
10
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 108)
|
(1 093)
|
337
|
42
|
283
|
289
|
0
|
(13)
|
(169)
|
(175)
|
(33)
|
(23)
|
282
|
282
|
265
|
564
|
1 622
|
2 179
|
2 465
|
2 341
|
1 272
|
716
|
4 893
|
4 149
|
3 786
|
4 118
|
371
|
362
|
1 562
|
1 230
|
1 304
|
1 625
|
465
|
422
|
1 095
|
3 589
|
3 542
|
3 586
|
3 109
|
742
|
936
|
|
Pre-Tax Income |
49 805
N/A
|
38 390
-23%
|
50 411
+31%
|
51 262
+2%
|
52 414
+2%
|
59 475
+13%
|
52 792
-11%
|
55 412
+5%
|
85 380
+54%
|
103 521
+21%
|
121 311
+17%
|
129 792
+7%
|
110 137
-15%
|
105 834
-4%
|
105 629
0%
|
115 436
+9%
|
121 904
+6%
|
125 924
+3%
|
129 374
+3%
|
124 342
-4%
|
123 903
0%
|
122 744
-1%
|
127 023
+3%
|
126 731
0%
|
128 646
+2%
|
125 729
-2%
|
124 287
-1%
|
122 372
-2%
|
123 362
+1%
|
128 373
+4%
|
123 481
-4%
|
121 601
-2%
|
112 662
-7%
|
124 344
+10%
|
118 892
-4%
|
124 476
+5%
|
126 716
+2%
|
109 600
-14%
|
127 991
+17%
|
127 198
-1%
|
139 713
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 233)
|
(6 128)
|
(7 008)
|
(6 826)
|
(7 011)
|
(7 314)
|
(6 970)
|
(7 449)
|
(14 081)
|
(16 087)
|
(18 411)
|
(20 069)
|
(15 717)
|
(15 960)
|
(16 592)
|
(17 790)
|
(19 372)
|
(20 512)
|
(20 307)
|
(20 970)
|
(21 860)
|
(22 756)
|
(24 072)
|
(24 058)
|
(24 611)
|
(23 439)
|
(22 256)
|
(21 903)
|
(22 131)
|
(23 163)
|
(22 358)
|
(21 982)
|
(20 195)
|
(20 135)
|
(19 655)
|
(20 772)
|
(21 219)
|
(20 596)
|
(24 397)
|
(24 097)
|
(24 002)
|
|
Income from Continuing Operations |
42 574
|
32 263
|
43 403
|
44 435
|
45 402
|
52 160
|
45 822
|
47 962
|
71 297
|
87 432
|
102 900
|
109 722
|
94 420
|
89 874
|
89 036
|
97 646
|
102 532
|
105 412
|
109 067
|
103 372
|
102 043
|
99 988
|
102 951
|
102 673
|
104 035
|
102 290
|
102 031
|
100 469
|
101 231
|
105 210
|
101 123
|
99 619
|
92 467
|
104 209
|
99 236
|
103 704
|
105 497
|
89 004
|
103 594
|
103 101
|
115 711
|
|
Net Income (Common) |
42 574
N/A
|
32 263
-24%
|
43 403
+35%
|
44 435
+2%
|
45 402
+2%
|
52 160
+15%
|
45 822
-12%
|
47 962
+5%
|
62 331
+30%
|
73 212
+17%
|
84 378
+15%
|
87 398
+4%
|
79 044
-10%
|
76 111
-4%
|
76 241
+0%
|
83 129
+9%
|
85 643
+3%
|
86 524
+1%
|
87 254
+1%
|
85 026
-3%
|
84 604
0%
|
84 583
0%
|
88 756
+5%
|
87 134
-2%
|
86 654
-1%
|
85 398
-1%
|
81 625
-4%
|
82 140
+1%
|
82 749
+1%
|
86 268
+4%
|
80 899
-6%
|
81 796
+1%
|
76 074
-7%
|
83 367
+10%
|
91 080
+9%
|
82 963
-9%
|
84 398
+2%
|
71 204
-16%
|
82 875
+16%
|
82 481
0%
|
92 569
+12%
|
|
EPS (Diluted) |
2 365.22
N/A
|
1 792.38
-24%
|
2 411.27
+35%
|
2 468.61
+2%
|
2 522.33
+2%
|
2 086.4
-17%
|
1 839
-12%
|
2 180.09
+19%
|
4 452.21
+104%
|
4 067.33
-9%
|
4 638.49
+14%
|
4 855.44
+5%
|
4 391.33
-10%
|
4 228.38
-4%
|
4 191.15
-1%
|
4 618.27
+10%
|
4 757.94
+3%
|
4 806.88
+1%
|
4 796.57
0%
|
4 674.1
-3%
|
4 650.89
0%
|
4 649.76
0%
|
4 879.12
+5%
|
4 789.96
-2%
|
4 763.56
-1%
|
4 694.56
-1%
|
4 487.13
-4%
|
4 515.42
+1%
|
4 548.93
+1%
|
4 742.38
+4%
|
2 964.81
-37%
|
4 496.51
+52%
|
4 181.96
-7%
|
4 582.91
+10%
|
3 334.19
-27%
|
4 560.71
+37%
|
3 093.05
-32%
|
2 609.02
-16%
|
3 033.83
+16%
|
3 016.67
-1%
|
3 385.27
+12%
|