South Logistics JSC
VN:STG
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
40 000
52 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
South Logistics JSC
|
Revenue
|
2T
VND
|
|
Cost of Revenue
|
-1.7T
VND
|
|
Gross Profit
|
325.1B
VND
|
|
Operating Expenses
|
-209.3B
VND
|
|
Operating Income
|
115.8B
VND
|
|
Other Expenses
|
19.8B
VND
|
|
Net Income
|
135.6B
VND
|
Income Statement
South Logistics JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
2 886 512
N/A
|
3 035 814
+5%
|
2 960 687
-2%
|
2 797 751
-6%
|
2 639 255
-6%
|
2 287 582
-13%
|
2 055 723
-10%
|
1 838 823
-11%
|
1 795 636
-2%
|
1 886 006
+5%
|
2 042 634
+8%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(2 398 761)
|
(2 548 018)
|
(2 495 138)
|
(2 339 047)
|
(2 187 310)
|
(1 867 272)
|
(1 698 197)
|
(1 511 754)
|
(1 507 282)
|
(1 603 241)
|
(1 717 532)
|
|
| Gross Profit |
487 751
N/A
|
487 796
+0%
|
465 549
-5%
|
458 703
-1%
|
451 945
-1%
|
420 310
-7%
|
357 526
-15%
|
327 069
-9%
|
288 354
-12%
|
282 765
-2%
|
325 102
+15%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(229 245)
|
(225 359)
|
(217 568)
|
(214 942)
|
(211 623)
|
(209 883)
|
(201 598)
|
(198 600)
|
(204 677)
|
(197 289)
|
(209 256)
|
|
| Selling, General & Administrative |
(215 751)
|
(219 292)
|
(209 016)
|
(207 528)
|
(199 502)
|
(199 247)
|
(201 923)
|
(198 058)
|
(194 277)
|
(196 590)
|
(197 909)
|
|
| Depreciation & Amortization |
(10 251)
|
0
|
(7 688)
|
0
|
(10 251)
|
(8 262)
|
0
|
(7 267)
|
(10 251)
|
(7 319)
|
(10 482)
|
|
| Other Operating Expenses |
(3 245)
|
(6 066)
|
(864)
|
(7 414)
|
(1 870)
|
(2 374)
|
325
|
6 725
|
(149)
|
6 620
|
(865)
|
|
| Operating Income |
258 505
N/A
|
262 437
+2%
|
247 981
-6%
|
243 762
-2%
|
240 322
-1%
|
210 427
-12%
|
155 928
-26%
|
128 469
-18%
|
83 676
-35%
|
85 477
+2%
|
115 846
+36%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
38 733
|
40 972
|
40 347
|
49 418
|
53 433
|
55 400
|
54 457
|
60 272
|
81 536
|
83 999
|
96 177
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11 031
|
10 776
|
10 776
|
|
| Gain/Loss on Disposition of Assets |
6 059
|
8 811
|
19 175
|
18 417
|
13 895
|
11 360
|
49 229
|
48 894
|
49 736
|
49 518
|
1 285
|
|
| Total Other Income |
(943)
|
(4 273)
|
(4 846)
|
(5 427)
|
(1 564)
|
(1 414)
|
(1 367)
|
(2 595)
|
(5 619)
|
(3 492)
|
(4 612)
|
|
| Pre-Tax Income |
302 354
N/A
|
307 948
+2%
|
302 658
-2%
|
306 170
+1%
|
306 086
0%
|
275 772
-10%
|
258 248
-6%
|
235 050
-9%
|
220 360
-6%
|
226 277
+3%
|
219 472
-3%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(55 708)
|
(57 566)
|
(54 632)
|
(53 724)
|
(52 523)
|
(45 313)
|
(42 852)
|
(46 507)
|
(69 679)
|
(72 334)
|
(76 191)
|
|
| Income from Continuing Operations |
246 647
|
250 382
|
248 025
|
252 446
|
253 562
|
230 459
|
215 396
|
188 543
|
150 680
|
153 943
|
143 282
|
|
| Income to Minority Interest |
(13 863)
|
(13 575)
|
(13 306)
|
(13 513)
|
(15 156)
|
(14 376)
|
(13 690)
|
(11 861)
|
(8 446)
|
(8 416)
|
(7 679)
|
|
| Net Income (Common) |
232 784
N/A
|
236 807
+2%
|
234 719
-1%
|
238 933
+2%
|
238 406
0%
|
216 083
-9%
|
201 706
-7%
|
176 682
-12%
|
142 234
-19%
|
145 527
+2%
|
135 603
-7%
|
|
| EPS (Diluted) |
2 375.34
N/A
|
2 409.82
+1%
|
2 390.57
-1%
|
2 431.45
+2%
|
2 426.44
0%
|
2 199.24
-9%
|
2 052.91
-7%
|
1 798.23
-12%
|
1 447.63
-19%
|
1 481.14
+2%
|
1 380.13
-7%
|
|
You don't have any saved screeners yet
