S

South Logistics JSC
VN:STG

Watchlist Manager
South Logistics JSC
VN:STG
Watchlist
Price: 41 100 VND 0.24%
Market Cap: 4T VND
Have any thoughts about
South Logistics JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
South Logistics JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
302 354
307 948
302 658
306 170
306 086
275 772
258 248
235 050
253 945
259 863
253 058
Depreciation & Amortization
103 664
114 387
119 503
106 856
121 241
130 066
131 135
127 196
128 615
119 800
123 719
Other Non-Cash Items
(44 057)
(51 736)
(62 578)
(69 537)
(50 351)
(59 906)
(85 450)
(108 781)
(135 132)
(129 482)
(98 093)
Cash Taxes Paid
46 108
68 267
48 035
45 630
47 604
51 580
49 409
49 132
49 858
66 218
75 710
Cash Interest Paid
12 359
16 142
17 009
16 129
20 448
17 660
18 496
16 522
15 505
13 670
11 678
Change in Working Capital
(102 398)
(44 958)
(85 113)
(61 038)
(105 891)
(37 825)
(124 814)
(32 805)
9 793
(54 884)
(58 681)
Cash from Operating Activities
259 564
N/A
320 187
+23%
269 017
-16%
293 419
+9%
271 085
-8%
302 661
+12%
173 672
-43%
220 659
+27%
223 636
+1%
170 773
-24%
192 539
+13%
Investing Cash Flow
Capital Expenditures
(268 055)
(279 292)
(317 052)
(327 792)
(261 922)
(255 133)
(115 169)
(81 310)
(62 021)
(30 379)
(119 692)
Other Items
73 189
85 189
73 437
86 617
110 697
103 724
149 785
137 290
164 892
165 922
46 540
Cash from Investing Activities
(194 865)
N/A
(194 103)
+0%
(243 615)
-26%
(241 174)
+1%
(151 225)
+37%
(151 408)
0%
34 615
N/A
55 980
+62%
102 871
+84%
135 543
+32%
(73 152)
N/A
Financing Cash Flow
Net Issuance of Debt
(29 128)
8 223
33 803
12 744
(49 014)
(109 491)
(104 859)
(90 661)
(67 202)
(47 095)
(39 382)
Cash Paid for Dividends
(10 221)
153
(220)
(793)
(793)
0
(573)
(61)
(61)
0
0
Cash from Financing Activities
(39 349)
N/A
8 376
N/A
33 583
+301%
11 951
-64%
(49 808)
N/A
(110 285)
-121%
(105 432)
+4%
(90 722)
+14%
(67 262)
+26%
(47 156)
+30%
(39 443)
+16%
Change in Cash
Effect of Foreign Exchange Rates
567
567
46
(446)
1 071
1 154
1 627
1 768
199
324
0
Net Change in Cash
25 917
N/A
135 026
+421%
59 030
-56%
63 750
+8%
71 123
+12%
42 123
-41%
104 483
+148%
187 685
+80%
259 444
+38%
259 485
+0%
79 945
-69%
Free Cash Flow
Free Cash Flow
(8 491)
N/A
40 895
N/A
(48 035)
N/A
(34 373)
+28%
9 163
N/A
47 529
+419%
58 503
+23%
139 349
+138%
161 616
+16%
140 394
-13%
72 847
-48%

See Also

Discover More