SSI Securities Corp
VN:SSI
Intrinsic Value
The intrinsic value of one SSI stock under the Base Case scenario is 28 680.57 VND. Compared to the current market price of 26 500 VND, SSI Securities Corp is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SSI Securities Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SSI Securities Corp
Balance Sheet Decomposition
SSI Securities Corp
Current Assets | 70.9T |
Cash & Short-Term Investments | 47.1T |
Receivables | 22.8T |
Other Current Assets | 1T |
Non-Current Assets | 2.6T |
Long-Term Investments | 1.8T |
PP&E | 506.1B |
Intangibles | 112.8B |
Other Non-Current Assets | 130.1B |
Free Cash Flow Analysis
SSI Securities Corp
VND | |
Free Cash Flow | VND |
Earnings Waterfall
SSI Securities Corp
Revenue
|
8.5T
VND
|
Cost of Revenue
|
-1.8T
VND
|
Gross Profit
|
6.7T
VND
|
Operating Expenses
|
-377B
VND
|
Operating Income
|
6.4T
VND
|
Other Expenses
|
-3.5T
VND
|
Net Income
|
2.8T
VND
|
SSI Profitability Score
Profitability Due Diligence
SSI Securities Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
SSI Securities Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SSI Solvency Score
Solvency Due Diligence
SSI Securities Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
SSI Securities Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSI Price Targets Summary
SSI Securities Corp
According to Wall Street analysts, the average 1-year price target for SSI is 31 277.51 VND with a low forecast of 26 156.98 VND and a high forecast of 37 968.74 VND.
Dividends
Current shareholder yield for SSI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SSI stock under the Base Case scenario is 28 680.57 VND.
Compared to the current market price of 26 500 VND, SSI Securities Corp is Undervalued by 8%.