S

SSI Securities Corp
VN:SSI

Watchlist Manager
SSI Securities Corp
VN:SSI
Watchlist
Price: 25 850 VND -1.52% Market Closed
Market Cap: 46.8T VND
Have any thoughts about
SSI Securities Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
SSI Securities Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
902 012
927 840
852 751
910 274
865 177
1 053 798
1 129 998
1 068 436
1 252 640
1 144 063
1 276 728
1 303 063
1 174 098
1 405 021
1 550 546
1 555 910
1 780 637
1 623 213
1 359 819
1 247 594
1 110 987
1 105 524
867 323
1 254 788
1 343 331
1 557 553
2 079 656
2 161 606
2 589 147
3 365 039
3 718 259
3 507 295
3 074 142
2 109 703
1 844 067
2 028 070
2 493 124
2 848 567
3 173 567
3 526 539
3 632 841
Depreciation & Amortization
20 696
20 993
21 404
21 559
21 421
21 129
20 816
19 840
18 943
18 206
15 266
13 498
12 073
11 629
11 649
15 844
22 878
30 828
35 275
39 463
40 917
42 893
45 263
48 323
51 688
52 843
54 722
56 118
59 144
64 115
70 230
77 904
83 295
78 739
56 222
59 662
83 006
105 754
106 097
108 731
145 384
Other Non-Cash Items
(520 558)
(359 094)
(331 204)
(564 722)
(512 726)
(772 929)
(835 823)
(711 371)
(594 385)
(926 127)
(969 981)
(982 306)
(1 229 459)
(1 007 901)
(1 017 303)
(963 168)
(1 025 457)
(930 677)
(861 480)
(821 014)
(831 661)
(812 204)
(746 081)
(1 189 992)
(1 264 731)
(1 360 974)
(1 568 166)
(1 326 331)
(1 407 621)
(2 037 137)
(2 234 272)
(2 171 034)
(2 038 794)
(1 549 492)
(1 490 200)
(1 602 748)
(1 880 634)
(2 007 709)
(2 177 336)
(2 553 279)
(2 909 519)
Cash Taxes Paid
162 849
222 959
181 692
206 304
163 026
150 006
239 261
183 449
224 339
244 438
220 751
255 101
237 319
194 330
239 294
270 750
308 076
363 397
308 534
262 700
226 777
188 843
177 924
130 365
206 878
241 877
267 710
373 476
406 891
484 435
663 453
760 294
713 284
647 985
454 574
360 540
373 599
286 889
538 576
627 674
689 178
Cash Interest Paid
5 965
15 994
0
0
0
76 984
152 619
226 558
0
284 596
425 677
435 873
522 380
321 967
384 882
393 528
424 007
469 660
552 447
619 290
747 594
785 493
792 136
823 240
794 636
786 713
803 122
860 192
890 244
1 023 521
1 060 418
1 109 215
1 107 612
1 061 027
1 185 920
1 328 007
1 435 846
1 567 903
1 555 239
1 479 009
1 491 253
Change in Working Capital
(3 375 491)
(2 377 251)
(2 604 252)
(2 180 484)
(900 179)
(1 753 654)
(2 328 286)
(3 016 416)
(1 551 185)
260 183
903 245
1 208 141
476 921
(1 984 737)
(2 712 009)
(2 602 072)
(5 532 191)
(3 661 534)
(3 146 558)
(4 216 981)
2 950 707
2 712 450
2 148 896
1 666 406
(5 144 652)
(12 523 018)
(12 966 835)
(16 258 567)
(19 190 731)
(11 811 333)
(15 690 625)
(5 739 691)
(1 943 687)
(7 787 544)
(4 559 116)
(6 502 635)
(8 671 180)
(15 639 642)
(11 782 244)
(18 538 892)
(11 394 990)
Cash from Operating Activities
(2 973 341)
N/A
(1 787 512)
+40%
(2 061 301)
-15%
(1 813 374)
+12%
(526 307)
+71%
(1 451 656)
-176%
(2 013 294)
-39%
(2 639 511)
-31%
(873 987)
+67%
496 326
N/A
1 225 259
+147%
1 542 396
+26%
433 634
-72%
(1 575 988)
N/A
(2 163 559)
-37%
(1 990 846)
+8%
(4 752 470)
-139%
(2 938 170)
+38%
(2 612 945)
+11%
(3 750 937)
-44%
3 270 950
N/A
3 048 663
-7%
2 315 401
-24%
1 779 526
-23%
(5 014 364)
N/A
(12 273 595)
-145%
(12 400 623)
-1%
(15 367 174)
-24%
(17 950 061)
-17%
(10 419 316)
+42%
(14 136 408)
-36%
(4 325 526)
+69%
(825 044)
+81%
(7 148 593)
-766%
(4 119 837)
+42%
(5 988 463)
-45%
(7 975 684)
-33%
(14 693 031)
-84%
(10 679 915)
+27%
(17 456 902)
-63%
(10 550 908)
+40%
Investing Cash Flow
Capital Expenditures
(10 570)
(9 678)
(9 858)
(9 178)
(6 883)
(6 102)
(9 707)
(9 123)
(33 044)
(63 666)
(66 652)
(75 241)
(59 329)
(35 106)
(37 435)
(52 394)
(47 766)
(57 360)
(58 592)
(48 242)
(63 378)
(66 733)
(74 181)
(74 174)
(67 933)
(59 039)
(53 762)
(70 652)
(83 909)
(165 135)
(185 754)
(210 850)
(232 274)
(180 336)
(163 472)
(119 359)
(122 163)
(98 980)
(96 291)
(93 809)
(164 411)
Other Items
1 416 155
1 030 763
404 209
(1 278 278)
(1 824 582)
(2 050 896)
(1 703 068)
(1 553 276)
(2 076 909)
(1 283 170)
(2 208 775)
(1 654 996)
(1 519 372)
(1 840 996)
(957 399)
(745 481)
468 938
389 389
(995 044)
(2 241 857)
(5 349 104)
(6 136 283)
(4 964 798)
(640 919)
4 172 077
4 337 202
4 609 827
2 397 970
(234 882)
3 005 661
5 211 590
5 709 935
6 505 502
4 269 229
2 049 592
530 773
301 866
25 022
407 006
607 768
1 976 518
Cash from Investing Activities
1 405 585
N/A
1 021 085
-27%
394 350
-61%
(1 287 457)
N/A
(1 831 465)
-42%
(2 056 998)
-12%
(1 712 775)
+17%
(1 562 399)
+9%
(2 109 953)
-35%
(1 346 836)
+36%
(2 275 427)
-69%
(1 730 238)
+24%
(1 578 701)
+9%
(1 876 103)
-19%
(994 835)
+47%
(797 876)
+20%
421 171
N/A
332 029
-21%
(1 053 636)
N/A
(2 290 098)
-117%
(5 412 482)
-136%
(6 203 016)
-15%
(5 038 979)
+19%
(715 094)
+86%
4 104 143
N/A
4 278 163
+4%
4 556 065
+6%
2 327 318
-49%
(318 791)
N/A
2 840 526
N/A
5 025 835
+77%
5 499 085
+9%
6 273 227
+14%
4 088 893
-35%
1 886 120
-54%
411 414
-78%
179 703
-56%
(73 958)
N/A
310 715
N/A
513 959
+65%
1 812 106
+253%
Financing Cash Flow
Net Issuance of Common Stock
86 499
86 499
138 872
138 847
52 348
152 283
99 669
99 694
99 694
97 658
98 296
98 296
98 296
100 469
213 828
213 777
160 347
160 274
46 518
46 568
89 607
(10 393)
89 605
89 605
99 995
84 465
(15 762)
74 548
74 529
1 201 187
1 341 887
1 296 936
8 742 547
7 626 621
7 586 150
7 540 792
95 200
100 000
0
100 000
100 000
Net Issuance of Debt
12 006 495
1 147 166
1 506 469
1 728 393
(8 856 786)
3 095 221
3 021 213
3 726 852
2 724 850
793 993
1 185 735
770 038
1 637 469
3 877 747
3 860 092
3 087 056
4 323 420
3 210 992
3 573 677
5 926 074
2 671 505
4 099 317
3 228 946
(723 045)
1 783 847
7 832 435
8 456 031
13 605 383
18 918 379
7 775 743
8 941 482
(1 828 588)
(12 873 045)
(3 272 209)
(5 023 768)
(1 055 781)
8 992 753
15 239 753
11 878 480
20 315 886
8 889 743
Cash Paid for Dividends
(10 730 785)
(353 206)
(353 172)
(353 184)
10 377 407
(138)
(138)
(184)
(113)
(478 935)
(479 302)
(479 240)
(479 236)
(488 705)
(488 395)
(488 454)
(488 454)
(498 231)
0
0
142
(506 668)
(506 868)
(506 969)
(1 105 527)
(598 998)
(598 861)
(599 185)
(646 546)
(647 156)
(647 166)
(646 753)
(991 882)
(991 140)
(991 070)
(991 060)
(1 496 644)
(1 496 666)
(1 496 759)
(1 496 759)
(620)
Cash from Financing Activities
1 362 207
N/A
880 459
-35%
1 292 169
+47%
1 514 056
+17%
1 572 970
+4%
3 247 366
+106%
3 120 744
-4%
3 826 362
+23%
2 824 432
-26%
412 715
-85%
804 728
+95%
389 093
-52%
1 256 527
+223%
3 489 511
+178%
3 585 525
+3%
2 812 380
-22%
3 995 313
+42%
2 873 035
-28%
3 122 020
+9%
5 474 552
+75%
2 263 023
-59%
3 582 256
+58%
2 811 682
-22%
(1 140 409)
N/A
778 315
N/A
7 317 902
+840%
7 841 408
+7%
13 080 747
+67%
18 346 362
+40%
8 329 773
-55%
9 636 204
+16%
(1 178 405)
N/A
(5 122 379)
-335%
3 363 272
N/A
1 571 312
-53%
5 493 951
+250%
7 591 309
+38%
13 843 087
+82%
10 381 721
-25%
18 919 127
+82%
8 989 122
-52%
Change in Cash
Net Change in Cash
(205 549)
N/A
114 032
N/A
(374 782)
N/A
(1 586 775)
-323%
(784 802)
+51%
(261 288)
+67%
(605 325)
-132%
(375 548)
+38%
(159 508)
+58%
(437 795)
-174%
(245 440)
+44%
201 251
N/A
111 460
-45%
37 421
-66%
427 131
+1 041%
23 658
-94%
(335 986)
N/A
266 894
N/A
(544 561)
N/A
(566 483)
-4%
121 491
N/A
427 902
+252%
88 104
-79%
(75 977)
N/A
(131 905)
-74%
(677 531)
-414%
(3 150)
+100%
40 892
N/A
77 510
+90%
750 983
+869%
525 631
-30%
(4 845)
N/A
325 804
N/A
303 572
-7%
(662 405)
N/A
(83 097)
+87%
(204 672)
-146%
(923 902)
-351%
12 522
N/A
1 976 184
+15 682%
250 320
-87%
Free Cash Flow
Free Cash Flow
(2 983 911)
N/A
(1 797 190)
+40%
(2 071 159)
-15%
(1 822 552)
+12%
(533 190)
+71%
(1 457 758)
-173%
(2 023 001)
-39%
(2 648 634)
-31%
(907 031)
+66%
432 660
N/A
1 158 607
+168%
1 467 155
+27%
374 305
-74%
(1 611 094)
N/A
(2 200 994)
-37%
(2 043 240)
+7%
(4 800 236)
-135%
(2 995 529)
+38%
(2 671 537)
+11%
(3 799 178)
-42%
3 207 572
N/A
2 981 930
-7%
2 241 220
-25%
1 705 351
-24%
(5 082 297)
N/A
(12 332 634)
-143%
(12 454 384)
-1%
(15 437 826)
-24%
(18 033 970)
-17%
(10 584 451)
+41%
(14 322 162)
-35%
(4 536 375)
+68%
(1 057 318)
+77%
(7 328 929)
-593%
(4 283 309)
+42%
(6 107 821)
-43%
(8 097 847)
-33%
(14 792 011)
-83%
(10 776 206)
+27%
(17 550 711)
-63%
(10 715 319)
+39%

See Also

Discover More