Saovang Rubber JSC
VN:SRC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24 000
40 098.3536
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Saovang Rubber JSC
Revenue
|
1.2T
VND
|
Cost of Revenue
|
-1T
VND
|
Gross Profit
|
173.8B
VND
|
Operating Expenses
|
-113.8B
VND
|
Operating Income
|
60B
VND
|
Other Expenses
|
76.4B
VND
|
Net Income
|
136.4B
VND
|
Income Statement
Saovang Rubber JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
943 623
N/A
|
925 721
-2%
|
949 699
+3%
|
915 281
-4%
|
872 462
-5%
|
925 670
+6%
|
922 874
0%
|
1 197 750
+30%
|
1 170 896
-2%
|
1 223 568
+4%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(765 280)
|
(750 838)
|
(776 621)
|
(752 969)
|
(729 281)
|
(792 347)
|
(789 618)
|
(1 032 451)
|
(1 006 815)
|
(1 049 779)
|
|
Gross Profit |
178 344
N/A
|
174 883
-2%
|
173 078
-1%
|
162 312
-6%
|
143 181
-12%
|
133 323
-7%
|
133 255
0%
|
165 299
+24%
|
164 082
-1%
|
173 789
+6%
|
|
Operating Income | |||||||||||
Operating Expenses |
(121 389)
|
(109 050)
|
(110 918)
|
(116 241)
|
(108 035)
|
(112 021)
|
(108 216)
|
(112 924)
|
(111 433)
|
(113 784)
|
|
Selling, General & Administrative |
(118 279)
|
(106 582)
|
(108 164)
|
(112 307)
|
(105 173)
|
(109 004)
|
(104 660)
|
(68 591)
|
(68 829)
|
(72 275)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 295)
|
0
|
0
|
0
|
(1 622)
|
0
|
0
|
|
Other Operating Expenses |
(3 110)
|
(2 468)
|
(2 754)
|
(2 639)
|
(2 862)
|
(3 017)
|
(3 556)
|
(42 711)
|
(42 605)
|
(41 509)
|
|
Operating Income |
56 955
N/A
|
65 833
+16%
|
62 160
-6%
|
46 072
-26%
|
35 146
-24%
|
21 301
-39%
|
25 039
+18%
|
52 376
+109%
|
52 648
+1%
|
60 005
+14%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(1 826)
|
(5 448)
|
(10 308)
|
(11 718)
|
(12 446)
|
(14 418)
|
(15 258)
|
(14 716)
|
(14 962)
|
(14 601)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
2 182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
960
|
3 586
|
3 739
|
3 839
|
1 930
|
1 562
|
1 436
|
1 396
|
57
|
162 238
|
|
Pre-Tax Income |
58 271
N/A
|
63 971
+10%
|
55 591
-13%
|
38 193
-31%
|
24 629
-36%
|
8 446
-66%
|
11 218
+33%
|
39 055
+248%
|
37 743
-3%
|
207 641
+450%
|
|
Net Income | |||||||||||
Tax Provision |
(13 508)
|
(15 584)
|
(13 892)
|
(10 451)
|
(7 689)
|
(3 442)
|
(3 991)
|
(9 654)
|
(9 046)
|
(71 208)
|
|
Income from Continuing Operations |
44 763
|
48 387
|
41 699
|
27 741
|
16 940
|
5 003
|
7 227
|
29 401
|
28 696
|
136 433
|
|
Net Income (Common) |
44 763
N/A
|
48 387
+8%
|
41 699
-14%
|
24 808
-41%
|
16 940
-32%
|
5 003
-70%
|
7 227
+44%
|
29 401
+307%
|
28 696
-2%
|
136 433
+375%
|
|
EPS (Diluted) |
1 595.08
N/A
|
1 724.2
+8%
|
1 485.89
-14%
|
884
-41%
|
603.65
-32%
|
178.28
-70%
|
257.52
+44%
|
1 047.65
+307%
|
1 022.56
-2%
|
4 861.6
+375%
|