S

Sara Vietnam JSC
VN:SRA

Watchlist Manager
Sara Vietnam JSC
VN:SRA
Watchlist
Price: 2 200 VND -8.33%
Market Cap: 95B VND
Have any thoughts about
Sara Vietnam JSC?
Write Note

Income Statement

Earnings Waterfall
Sara Vietnam JSC

Revenue
68B VND
Cost of Revenue
-50.7B VND
Gross Profit
17.3B VND
Operating Expenses
10.1B VND
Operating Income
27.4B VND
Other Expenses
735.2m VND
Net Income
28.2B VND

Income Statement
Sara Vietnam JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 069
N/A
5 326
-52%
0
N/A
0
N/A
0
N/A
51
N/A
51
-1%
154
+202%
3 216
+1 988%
12 585
+291%
15 271
+21%
19 381
+27%
18 521
-4%
6 899
-63%
5 535
-20%
53 832
+873%
183 716
+241%
391 888
+113%
485 004
+24%
497 749
+3%
389 725
-22%
292 432
-25%
283 653
-3%
374 528
+32%
370 471
-1%
193 721
-48%
212 186
+10%
98 613
-54%
101 044
+2%
108 946
+8%
141 861
+30%
166 941
+18%
150 378
-10%
107 304
-29%
117 129
+9%
55 762
-52%
68 878
+24%
40 775
-41%
50 039
+23%
86 497
+73%
68 013
-21%
Gross Profit
Cost of Revenue
(9 914)
(4 790)
0
0
0
(41)
(41)
(215)
(215)
(1 562)
(2 901)
(5 563)
(6 576)
(4 175)
(3 503)
(22 895)
(121 961)
(284 568)
(350 707)
(377 587)
(295 109)
(214 284)
(221 018)
(300 086)
(294 228)
(150 344)
(164 124)
(59 818)
(54 410)
(40 212)
(55 144)
(64 494)
(61 630)
(65 816)
(74 611)
(44 679)
(56 811)
(32 044)
(39 881)
(60 512)
(50 708)
Gross Profit
1 154
N/A
535
-54%
0
N/A
0
N/A
0
N/A
10
N/A
10
-2%
(62)
N/A
3 000
N/A
11 023
+267%
12 370
+12%
13 819
+12%
11 946
-14%
2 724
-77%
2 032
-25%
30 938
+1 423%
61 756
+100%
107 319
+74%
134 297
+25%
120 162
-11%
94 616
-21%
78 148
-17%
62 635
-20%
74 442
+19%
76 243
+2%
43 377
-43%
48 062
+11%
38 795
-19%
46 634
+20%
68 735
+47%
86 717
+26%
102 447
+18%
88 748
-13%
41 488
-53%
42 518
+2%
11 083
-74%
12 067
+9%
8 730
-28%
10 158
+16%
25 986
+156%
17 305
-33%
Operating Income
Operating Expenses
(3 309)
(2 893)
(763)
(615)
(563)
(489)
(273)
560
(33)
(1 477)
(2 384)
(3 816)
(3 899)
(1 758)
(1 435)
(1 416)
(1 353)
(2 834)
(3 966)
(4 016)
(4 154)
(4 714)
(3 545)
(4 351)
(4 639)
(4 281)
(5 244)
(5 827)
(5 679)
(4 583)
(6 017)
(7 271)
(7 870)
(7 590)
(9 348)
(7 881)
(7 032)
(9 205)
(8 607)
(8 444)
10 133
Selling, General & Administrative
(3 310)
(2 894)
(764)
(616)
(563)
(489)
(273)
560
(33)
(1 477)
(2 385)
(3 817)
(3 901)
(1 758)
(1 435)
(1 417)
(1 353)
(2 834)
(3 967)
(4 016)
(4 154)
(4 097)
(3 545)
(4 351)
(4 639)
(3 577)
(5 244)
(5 827)
(5 679)
(4 235)
(6 017)
(7 271)
(7 870)
(7 126)
(9 348)
(7 881)
(7 032)
(9 205)
(8 607)
(8 444)
10 133
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(617)
0
0
0
(704)
0
0
0
(349)
0
0
0
(464)
0
0
0
0
0
0
0
Operating Income
(2 155)
N/A
(2 357)
-9%
(763)
+68%
(615)
+19%
(563)
+8%
(479)
+15%
(263)
+45%
499
N/A
2 969
+495%
9 546
+222%
9 987
+5%
10 003
+0%
8 045
-20%
966
-88%
596
-38%
29 520
+4 853%
60 402
+105%
104 485
+73%
130 330
+25%
116 145
-11%
90 462
-22%
73 434
-19%
59 089
-20%
70 091
+19%
71 604
+2%
39 096
-45%
42 818
+10%
32 967
-23%
40 955
+24%
64 152
+57%
80 699
+26%
95 176
+18%
80 878
-15%
33 898
-58%
33 170
-2%
3 202
-90%
5 035
+57%
(474)
N/A
1 551
N/A
17 542
+1 031%
27 438
+56%
Pre-Tax Income
Interest Income Expense
533
530
10
10
0
(42)
(42)
(812)
(812)
(769)
(768)
2
3
2
0
0
(146)
(10)
1 118
(10)
(801)
(444)
(321)
(8 188)
(8 900)
(12 740)
(14 861)
(8 009)
(6 395)
(2 197)
(2 196)
(1 286)
(1 258)
213
93
2 363
1 486
3 524
3 444
2 068
2 165
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
350
0
0
0
602
0
0
0
0
0
0
0
Total Other Income
(1 055)
(1 159)
(104)
(86)
37
0
56
(2 440)
(3 670)
(6 003)
(6 060)
(3 608)
(2 397)
(25)
(25)
0
257
683
681
681
411
(25)
(22)
(47)
(34)
(24)
(25)
(3)
(3)
(3)
161
(28)
313
(252)
2 236
4 245
3 813
1 916
2
(1 559)
(1 423)
Pre-Tax Income
(2 677)
N/A
(2 986)
-12%
(857)
+71%
(691)
+19%
(526)
+24%
(521)
+1%
(249)
+52%
(2 752)
-1 005%
(1 512)
+45%
2 771
N/A
3 159
+14%
6 397
+103%
5 651
-12%
943
-83%
571
-39%
29 520
+5 070%
60 513
+105%
105 158
+74%
132 129
+26%
116 816
-12%
90 072
-23%
72 965
-19%
58 746
-19%
61 856
+5%
62 670
+1%
26 332
-58%
27 931
+6%
24 955
-11%
34 556
+38%
62 301
+80%
78 665
+26%
93 862
+19%
79 933
-15%
34 461
-57%
35 499
+3%
9 811
-72%
10 334
+5%
4 966
-52%
4 996
+1%
18 050
+261%
28 180
+56%
Net Income
Tax Provision
(14)
0
0
0
0
0
0
0
0
0
0
(59)
(63)
(59)
(68)
(148)
(358)
(243)
(180)
(212)
2
54
0
171
171
0
0
(433)
(433)
(367)
(707)
(588)
(651)
(723)
(723)
(461)
(399)
(4)
(21)
0
0
Income from Continuing Operations
(2 691)
(2 986)
(857)
(691)
(526)
(521)
(249)
(2 752)
(1 512)
2 771
3 159
6 338
5 589
883
504
29 373
60 155
104 915
131 949
116 604
90 074
73 019
58 746
62 027
62 841
26 332
27 931
24 523
34 124
61 934
77 958
93 274
79 282
33 738
34 776
9 349
9 935
4 962
4 975
18 081
28 211
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(625)
(2 093)
(2 207)
(2 503)
(1 979)
(1 496)
(1 162)
(1 201)
(1 257)
(619)
(707)
(558)
(654)
(1 035)
(1 334)
(1 711)
(1 471)
(574)
(586)
(12)
(53)
(77)
(82)
0
0
Net Income (Common)
(2 691)
N/A
(2 986)
-11%
(857)
+71%
(691)
+19%
(526)
+24%
(521)
+1%
(249)
+52%
(2 752)
-1 005%
(1 512)
+45%
2 771
N/A
3 159
+14%
6 338
+101%
5 581
-12%
883
-84%
504
-43%
28 947
+5 643%
59 112
+104%
102 822
+74%
129 316
+26%
114 101
-12%
88 096
-23%
71 523
-19%
57 583
-19%
60 826
+6%
61 583
+1%
25 713
-58%
27 224
+6%
23 965
-12%
33 470
+40%
60 898
+82%
76 624
+26%
91 563
+19%
77 811
-15%
33 164
-57%
34 190
+3%
9 337
-73%
9 882
+6%
4 885
-51%
4 893
+0%
17 988
+268%
28 173
+57%
EPS (Diluted)
-538.2
N/A
-597.2
-11%
-171.4
+71%
-138.19
+19%
-105.2
+24%
-70.06
+33%
-49.8
+29%
-550.4
-1 005%
-302.39
+45%
372.53
N/A
631.79
+70%
1 267.59
+101%
1 116.2
-12%
118.78
-89%
100.8
-15%
5 789.4
+5 643%
11 126.31
+92%
13 824.19
+24%
7 184.23
-48%
6 338.91
-12%
3 495.88
-45%
2 838.24
-19%
2 285.05
-19%
2 413.68
+6%
2 444.44
+1%
1 020.36
-58%
630.19
-38%
554.73
-12%
774.76
+40%
1 449.4
+87%
1 773.7
+22%
2 119.51
+19%
1 801.18
-15%
768
-57%
799.91
+4%
213.87
-73%
228.74
+7%
113.07
-51%
113.26
+0%
416.5
+268%
644.15
+55%

See Also

Discover More