Sara Vietnam JSC
VN:SRA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 400
4 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sara Vietnam JSC
Revenue
|
86.5B
VND
|
Cost of Revenue
|
-60.5B
VND
|
Gross Profit
|
26B
VND
|
Operating Expenses
|
-8.4B
VND
|
Operating Income
|
17.5B
VND
|
Other Expenses
|
446.3m
VND
|
Net Income
|
18B
VND
|
Income Statement
Sara Vietnam JSC
Mar-2014 | Jun-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 014
N/A
|
11 069
-8%
|
5 326
-52%
|
0
N/A
|
0
N/A
|
0
N/A
|
51
N/A
|
51
-1%
|
154
+202%
|
3 216
+1 988%
|
12 585
+291%
|
15 271
+21%
|
19 381
+27%
|
18 521
-4%
|
6 899
-63%
|
5 535
-20%
|
53 832
+873%
|
183 716
+241%
|
391 888
+113%
|
485 004
+24%
|
497 749
+3%
|
389 725
-22%
|
292 432
-25%
|
283 653
-3%
|
374 528
+32%
|
370 471
-1%
|
193 721
-48%
|
212 186
+10%
|
98 613
-54%
|
101 044
+2%
|
108 946
+8%
|
141 861
+30%
|
166 941
+18%
|
150 378
-10%
|
107 304
-29%
|
117 129
+9%
|
55 762
-52%
|
68 878
+24%
|
40 775
-41%
|
50 039
+23%
|
86 497
+73%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10 188)
|
(9 914)
|
(4 790)
|
0
|
0
|
0
|
(41)
|
(41)
|
(215)
|
(215)
|
(1 562)
|
(2 901)
|
(5 563)
|
(6 576)
|
(4 175)
|
(3 503)
|
(22 895)
|
(121 961)
|
(284 568)
|
(350 707)
|
(377 587)
|
(295 109)
|
(214 284)
|
(221 018)
|
(300 086)
|
(294 228)
|
(150 344)
|
(164 124)
|
(59 818)
|
(54 410)
|
(40 212)
|
(55 144)
|
(64 494)
|
(61 630)
|
(65 816)
|
(74 611)
|
(44 679)
|
(56 811)
|
(32 044)
|
(39 881)
|
(60 512)
|
|
Gross Profit |
1 825
N/A
|
1 154
-37%
|
535
-54%
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
10
-2%
|
(62)
N/A
|
3 000
N/A
|
11 023
+267%
|
12 370
+12%
|
13 819
+12%
|
11 946
-14%
|
2 724
-77%
|
2 032
-25%
|
30 938
+1 423%
|
61 756
+100%
|
107 319
+74%
|
134 297
+25%
|
120 162
-11%
|
94 616
-21%
|
78 148
-17%
|
62 635
-20%
|
74 442
+19%
|
76 243
+2%
|
43 377
-43%
|
48 062
+11%
|
38 795
-19%
|
46 634
+20%
|
68 735
+47%
|
86 717
+26%
|
102 447
+18%
|
88 748
-13%
|
41 488
-53%
|
42 518
+2%
|
11 083
-74%
|
12 067
+9%
|
8 730
-28%
|
10 158
+16%
|
25 986
+156%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 085)
|
(3 309)
|
(2 893)
|
(763)
|
(615)
|
(563)
|
(489)
|
(273)
|
560
|
(33)
|
(1 477)
|
(2 384)
|
(3 816)
|
(3 899)
|
(1 758)
|
(1 435)
|
(1 416)
|
(1 353)
|
(2 834)
|
(3 966)
|
(4 016)
|
(4 154)
|
(4 714)
|
(3 545)
|
(4 351)
|
(4 639)
|
(4 281)
|
(5 244)
|
(5 827)
|
(5 679)
|
(4 583)
|
(6 017)
|
(7 271)
|
(7 870)
|
(7 590)
|
(9 348)
|
(7 881)
|
(7 032)
|
(9 205)
|
(8 607)
|
(8 444)
|
|
Selling, General & Administrative |
(5 087)
|
(3 310)
|
(2 894)
|
(764)
|
(616)
|
(563)
|
(489)
|
(273)
|
560
|
(33)
|
(1 477)
|
(2 385)
|
(3 817)
|
(3 901)
|
(1 758)
|
(1 435)
|
(1 417)
|
(1 353)
|
(2 834)
|
(3 967)
|
(4 016)
|
(4 154)
|
(4 097)
|
(3 545)
|
(4 351)
|
(4 639)
|
(3 577)
|
(5 244)
|
(5 827)
|
(5 679)
|
(4 235)
|
(6 017)
|
(7 271)
|
(7 870)
|
(7 126)
|
(9 348)
|
(7 881)
|
(7 032)
|
(9 205)
|
(8 607)
|
(8 444)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(617)
|
0
|
0
|
0
|
(704)
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3 260)
N/A
|
(2 155)
+34%
|
(2 357)
-9%
|
(763)
+68%
|
(615)
+19%
|
(563)
+8%
|
(479)
+15%
|
(263)
+45%
|
499
N/A
|
2 969
+495%
|
9 546
+222%
|
9 987
+5%
|
10 003
+0%
|
8 045
-20%
|
966
-88%
|
596
-38%
|
29 520
+4 853%
|
60 402
+105%
|
104 485
+73%
|
130 330
+25%
|
116 145
-11%
|
90 462
-22%
|
73 434
-19%
|
59 089
-20%
|
70 091
+19%
|
71 604
+2%
|
39 096
-45%
|
42 818
+10%
|
32 967
-23%
|
40 955
+24%
|
64 152
+57%
|
80 699
+26%
|
95 176
+18%
|
80 878
-15%
|
33 898
-58%
|
33 170
-2%
|
3 202
-90%
|
5 035
+57%
|
(474)
N/A
|
1 551
N/A
|
17 542
+1 031%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
535
|
533
|
530
|
10
|
10
|
0
|
(42)
|
(42)
|
(812)
|
(812)
|
(769)
|
(768)
|
2
|
3
|
2
|
0
|
0
|
(146)
|
(10)
|
1 118
|
(10)
|
(801)
|
(444)
|
(321)
|
(8 188)
|
(8 900)
|
(12 740)
|
(14 861)
|
(8 009)
|
(6 395)
|
(2 197)
|
(2 196)
|
(1 286)
|
(1 258)
|
213
|
93
|
2 363
|
1 486
|
3 524
|
3 444
|
2 068
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
350
|
0
|
0
|
0
|
602
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 825)
|
(1 055)
|
(1 159)
|
(104)
|
(86)
|
37
|
0
|
56
|
(2 440)
|
(3 670)
|
(6 003)
|
(6 060)
|
(3 608)
|
(2 397)
|
(25)
|
(25)
|
0
|
257
|
683
|
681
|
681
|
411
|
(25)
|
(22)
|
(47)
|
(34)
|
(24)
|
(25)
|
(3)
|
(3)
|
(3)
|
161
|
(28)
|
313
|
(252)
|
2 236
|
4 245
|
3 813
|
1 916
|
2
|
(1 559)
|
|
Pre-Tax Income |
(4 550)
N/A
|
(2 677)
+41%
|
(2 986)
-12%
|
(857)
+71%
|
(691)
+19%
|
(526)
+24%
|
(521)
+1%
|
(249)
+52%
|
(2 752)
-1 005%
|
(1 512)
+45%
|
2 771
N/A
|
3 159
+14%
|
6 397
+103%
|
5 651
-12%
|
943
-83%
|
571
-39%
|
29 520
+5 070%
|
60 513
+105%
|
105 158
+74%
|
132 129
+26%
|
116 816
-12%
|
90 072
-23%
|
72 965
-19%
|
58 746
-19%
|
61 856
+5%
|
62 670
+1%
|
26 332
-58%
|
27 931
+6%
|
24 955
-11%
|
34 556
+38%
|
62 301
+80%
|
78 665
+26%
|
93 862
+19%
|
79 933
-15%
|
34 461
-57%
|
35 499
+3%
|
9 811
-72%
|
10 334
+5%
|
4 966
-52%
|
4 996
+1%
|
18 050
+261%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(63)
|
(59)
|
(68)
|
(148)
|
(358)
|
(243)
|
(180)
|
(212)
|
2
|
54
|
0
|
171
|
171
|
0
|
0
|
(433)
|
(433)
|
(367)
|
(707)
|
(588)
|
(651)
|
(723)
|
(723)
|
(461)
|
(399)
|
(4)
|
(21)
|
0
|
|
Income from Continuing Operations |
(4 550)
|
(2 691)
|
(2 986)
|
(857)
|
(691)
|
(526)
|
(521)
|
(249)
|
(2 752)
|
(1 512)
|
2 771
|
3 159
|
6 338
|
5 589
|
883
|
504
|
29 373
|
60 155
|
104 915
|
131 949
|
116 604
|
90 074
|
73 019
|
58 746
|
62 027
|
62 841
|
26 332
|
27 931
|
24 523
|
34 124
|
61 934
|
77 958
|
93 274
|
79 282
|
33 738
|
34 776
|
9 349
|
9 935
|
4 962
|
4 975
|
18 081
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(625)
|
(2 093)
|
(2 207)
|
(2 503)
|
(1 979)
|
(1 496)
|
(1 162)
|
(1 201)
|
(1 257)
|
(619)
|
(707)
|
(558)
|
(654)
|
(1 035)
|
(1 334)
|
(1 711)
|
(1 471)
|
(574)
|
(586)
|
(12)
|
(53)
|
(77)
|
(82)
|
0
|
|
Net Income (Common) |
(4 550)
N/A
|
(2 691)
+41%
|
(2 986)
-11%
|
(857)
+71%
|
(691)
+19%
|
(526)
+24%
|
(521)
+1%
|
(249)
+52%
|
(2 752)
-1 005%
|
(1 512)
+45%
|
2 771
N/A
|
3 159
+14%
|
6 338
+101%
|
5 581
-12%
|
883
-84%
|
504
-43%
|
28 947
+5 643%
|
59 112
+104%
|
102 822
+74%
|
129 316
+26%
|
114 101
-12%
|
88 096
-23%
|
71 523
-19%
|
57 583
-19%
|
60 826
+6%
|
61 583
+1%
|
25 713
-58%
|
27 224
+6%
|
23 965
-12%
|
33 470
+40%
|
60 898
+82%
|
76 624
+26%
|
91 563
+19%
|
77 811
-15%
|
33 164
-57%
|
34 190
+3%
|
9 337
-73%
|
9 882
+6%
|
4 885
-51%
|
4 893
+0%
|
17 988
+268%
|
|
EPS (Diluted) |
-910
N/A
|
-538.2
+41%
|
-597.2
-11%
|
-171.4
+71%
|
-138.19
+19%
|
-105.2
+24%
|
-70.06
+33%
|
-49.8
+29%
|
-550.4
-1 005%
|
-302.39
+45%
|
372.53
N/A
|
631.79
+70%
|
1 267.59
+101%
|
1 116.2
-12%
|
118.78
-89%
|
100.8
-15%
|
5 789.4
+5 643%
|
11 126.31
+92%
|
13 824.19
+24%
|
7 184.23
-48%
|
6 338.91
-12%
|
3 495.88
-45%
|
2 838.24
-19%
|
2 285.05
-19%
|
2 413.68
+6%
|
2 444.44
+1%
|
1 020.36
-58%
|
630.19
-38%
|
554.73
-12%
|
774.76
+40%
|
1 449.4
+87%
|
1 773.7
+22%
|
2 119.51
+19%
|
1 801.18
-15%
|
768
-57%
|
799.91
+4%
|
213.87
-73%
|
228.74
+7%
|
113.07
-51%
|
113.26
+0%
|
416.5
+268%
|