S

Southern Hydropower JSC
VN:SHP

Watchlist Manager
Southern Hydropower JSC
VN:SHP
Watchlist
Price: 35 450 VND 2.75%
Market Cap: 3.6T VND
Have any thoughts about
Southern Hydropower JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Southern Hydropower JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
343 906
387 340
392 372
366 986
288 201
292 737
305 976
299 695
268 219
Depreciation & Amortization
195 516
156 404
156 384
156 367
156 250
156 145
156 052
192 314
141 490
Other Non-Cash Items
49 392
33 654
29 658
26 315
22 583
21 394
18 806
20 983
12 255
Cash Taxes Paid
17 400
17 293
19 450
28 658
49 433
45 512
43 513
52 451
24 054
Cash Interest Paid
49 815
34 269
29 965
26 599
23 849
22 090
19 490
21 826
12 152
Change in Working Capital
(79 969)
(91 152)
(136 468)
(72 422)
(106 298)
(59 451)
(198 965)
(74 582)
(12 241)
Cash from Operating Activities
508 846
N/A
486 247
-4%
441 947
-9%
477 246
+8%
360 736
-24%
410 825
+14%
281 869
-31%
438 411
+56%
409 722
-7%
Investing Cash Flow
Capital Expenditures
(1 204)
(1 901)
(2 192)
(2 411)
(1 499)
(1 077)
(1 936)
0
(1 217)
Other Items
0
0
0
(30 000)
1 075
1 075
31 075
11 075
(20 000)
Cash from Investing Activities
(1 204)
N/A
(1 901)
-58%
(2 192)
-15%
(32 411)
-1 378%
(424)
+99%
(2)
+100%
29 139
N/A
9 139
-69%
(21 217)
N/A
Financing Cash Flow
Net Issuance of Debt
(255 147)
(242 514)
(221 765)
(178 471)
(120 000)
(120 000)
(120 000)
(135 000)
(105 671)
Cash Paid for Dividends
(95 171)
(83 802)
(147 604)
(199 869)
(299 448)
(300 195)
(351 251)
(440 221)
(352 014)
Cash from Financing Activities
(350 318)
N/A
(326 316)
+7%
(369 369)
-13%
(378 340)
-2%
(419 448)
-11%
(420 195)
0%
(471 251)
-12%
(575 221)
-22%
(457 685)
+20%
Change in Cash
Net Change in Cash
157 323
N/A
158 029
+0%
70 386
-55%
66 495
-6%
(59 136)
N/A
(9 372)
+84%
(160 242)
-1 610%
(127 671)
+20%
(69 180)
+46%
Free Cash Flow
Free Cash Flow
507 641
N/A
484 345
-5%
439 755
-9%
474 835
+8%
359 237
-24%
409 748
+14%
279 934
-32%
438 411
+57%
408 505
-7%

See Also

Discover More