S

SonHa International Corp
VN:SHI

Watchlist Manager
SonHa International Corp
VN:SHI
Watchlist
Price: 14 040 VND -3.84% Market Closed
Market Cap: 2.3T VND
Have any thoughts about
SonHa International Corp?
Write Note

Intrinsic Value

The intrinsic value of one SHI stock under the Base Case scenario is 20 422.88 VND. Compared to the current market price of 14 040 VND, SonHa International Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHI Intrinsic Value
20 422.88 VND
Undervaluation 31%
Intrinsic Value
Price
S
Base Case Scenario

Valuation Backtest
SonHa International Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
SonHa International Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SonHa International Corp

Provide an overview of the primary business activities
of SonHa International Corp.

What unique competitive advantages
does SonHa International Corp hold over its rivals?

What risks and challenges
does SonHa International Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SonHa International Corp.

Provide P/S
for SonHa International Corp.

Provide P/E
for SonHa International Corp.

Provide P/OCF
for SonHa International Corp.

Provide P/FCFE
for SonHa International Corp.

Provide P/B
for SonHa International Corp.

Provide EV/S
for SonHa International Corp.

Provide EV/GP
for SonHa International Corp.

Provide EV/EBITDA
for SonHa International Corp.

Provide EV/EBIT
for SonHa International Corp.

Provide EV/OCF
for SonHa International Corp.

Provide EV/FCFF
for SonHa International Corp.

Provide EV/IC
for SonHa International Corp.

Compare the intrinsic valuations
of SonHa International Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SonHa International Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of SonHa International Corp compared to its peers.

Compare the P/E ratios
of SonHa International Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing SonHa International Corp with its peers.

Analyze the financial leverage
of SonHa International Corp compared to its main competitors.

Show all profitability ratios
for SonHa International Corp.

Provide ROE
for SonHa International Corp.

Provide ROA
for SonHa International Corp.

Provide ROIC
for SonHa International Corp.

Provide ROCE
for SonHa International Corp.

Provide Gross Margin
for SonHa International Corp.

Provide Operating Margin
for SonHa International Corp.

Provide Net Margin
for SonHa International Corp.

Provide FCF Margin
for SonHa International Corp.

Show all solvency ratios
for SonHa International Corp.

Provide D/E Ratio
for SonHa International Corp.

Provide D/A Ratio
for SonHa International Corp.

Provide Interest Coverage Ratio
for SonHa International Corp.

Provide Altman Z-Score Ratio
for SonHa International Corp.

Provide Quick Ratio
for SonHa International Corp.

Provide Current Ratio
for SonHa International Corp.

Provide Cash Ratio
for SonHa International Corp.

What is the historical Revenue growth
over the last 5 years for SonHa International Corp?

What is the historical Net Income growth
over the last 5 years for SonHa International Corp?

What is the current Free Cash Flow
of SonHa International Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for SonHa International Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SonHa International Corp

Current Assets 6.1T
Cash & Short-Term Investments 484.2B
Receivables 3.7T
Other Current Assets 1.9T
Non-Current Assets 2.1T
Long-Term Investments 184.5B
PP&E 1.4T
Intangibles 479.2B
Other Non-Current Assets 73.9B
Current Liabilities 5.4T
Accounts Payable 681.3B
Accrued Liabilities 37.7B
Short-Term Debt 4.1T
Other Current Liabilities 598.5B
Non-Current Liabilities 1.1T
Long-Term Debt 585.9B
Other Non-Current Liabilities 513.9B
Efficiency

Earnings Waterfall
SonHa International Corp

Revenue
9.6T VND
Cost of Revenue
-8.8T VND
Gross Profit
836B VND
Operating Expenses
-507.8B VND
Operating Income
328.2B VND
Other Expenses
-323.7B VND
Net Income
4.5B VND

Free Cash Flow Analysis
SonHa International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SHI Profitability Score
Profitability Due Diligence

SonHa International Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Positive Gross Profit
Low ROIC
Positive Operating Income
39/100
Profitability
Score

SonHa International Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

SHI Solvency Score
Solvency Due Diligence

SonHa International Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
29/100
Solvency
Score

SonHa International Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHI Price Targets Summary
SonHa International Corp

There are no price targets for SHI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SonHa International Corp

Country

Vietnam

Industry

Building

Market Cap

2.3T VND

Dividend Yield

0%

Description

Son Ha International Corp. engages in the manufacture and sales of stainless steel products. The company is headquartered in Hanoi, Hanoi and currently employs 1,696 full-time employees. The company went IPO on 2009-12-30. The company is involved in the manufacture and trading of stainless steel products for industrial and household usage. The Company’s products include inox water tanks, pipes, basins, kitchenware and cold-rolled steel coils. The company also manufactures and trades renewable energy, including wind and solar energy, as well as consumer electronic products, household appliances, wood furniture and water filter products.

Contact

HANOI
Hanoi
So 2 Pho Thanh Lam, Phuong Minh Khai, Quan Bac Tu Liem
+842462656566
www.sonha.com.vn

IPO

2009-12-30

Employees

1 696

Officers

Chairman
Mr. Son Vinh Le
General Director & Member of Management Board
Mr. Ha Hoang Le
Chief Accountant
Mr. Tien Van Truong
Head of Audit Department
Mr. Tung Thanh Nguyen
Deputy CEO & Director
Mr. Hung The Pham
Deputy Chief Executive Officer
Mr. Thien Van Nguyen
Show More
Vice General Director
Mr. Quy Dinh Nguyen
Head of Internal Audit Board & Director
Ms. Thuy Thanh Nguyen
Secretary & Person In Charge of Corporate Governance
Ms. Hue Thi Nguyen
Show Less

See Also

Discover More
What is the Intrinsic Value of one SHI stock?

The intrinsic value of one SHI stock under the Base Case scenario is 20 422.88 VND.

Is SHI stock undervalued or overvalued?

Compared to the current market price of 14 040 VND, SonHa International Corp is Undervalued by 31%.

Back to Top