S

SonHa International Corp
VN:SHI

Watchlist Manager
SonHa International Corp
VN:SHI
Watchlist
Price: 14 040 VND -3.84% Market Closed
Market Cap: 2.3T VND
Have any thoughts about
SonHa International Corp?
Write Note

Income Statement

Earnings Waterfall
SonHa International Corp

Revenue
9.6T VND
Cost of Revenue
-8.8T VND
Gross Profit
836B VND
Operating Expenses
-507.8B VND
Operating Income
328.2B VND
Other Expenses
-323.7B VND
Net Income
4.5B VND

Income Statement
SonHa International Corp

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 074 613
N/A
7 363 120
+4%
7 600 926
+3%
7 700 323
+1%
7 977 479
+4%
8 408 350
+5%
8 926 432
+6%
9 205 761
+3%
9 605 345
+4%
9 249 655
-4%
9 614 670
+4%
Gross Profit
Cost of Revenue
(6 201 055)
(6 507 874)
(6 703 207)
(6 807 052)
(7 075 693)
(7 500 722)
(8 058 578)
(8 317 519)
(8 768 510)
(8 417 497)
(8 778 622)
Gross Profit
873 558
N/A
855 246
-2%
897 720
+5%
893 271
0%
901 786
+1%
907 628
+1%
867 854
-4%
888 242
+2%
836 835
-6%
832 158
-1%
836 048
+0%
Operating Income
Operating Expenses
(557 775)
(553 052)
(575 158)
(573 439)
(564 534)
(548 153)
(494 429)
(473 983)
(466 757)
(474 078)
(507 814)
Selling, General & Administrative
(511 450)
(507 325)
(526 830)
(530 755)
(511 477)
(498 943)
(465 275)
(456 938)
(431 788)
(436 915)
(457 376)
Depreciation & Amortization
(16 624)
(16 640)
(15 900)
(14 125)
(17 146)
(16 954)
(16 252)
(16 136)
(17 406)
(18 737)
(21 918)
Other Operating Expenses
(29 701)
(29 087)
(32 428)
(28 559)
(35 912)
(32 255)
(12 903)
(909)
(17 563)
(18 426)
(28 520)
Operating Income
315 782
N/A
302 194
-4%
322 562
+7%
319 832
-1%
337 252
+5%
359 476
+7%
373 425
+4%
414 259
+11%
370 079
-11%
358 080
-3%
328 234
-8%
Pre-Tax Income
Interest Income Expense
(133 307)
(139 877)
(174 713)
(189 452)
(214 944)
(235 904)
(259 146)
(283 213)
(263 419)
(263 173)
(242 952)
Non-Reccuring Items
(401)
0
(13)
0
(346)
0
(567)
(1 912)
(1 235)
(1 833)
(617)
Gain/Loss on Disposition of Assets
313
(165)
0
0
2 204
0
0
235
(338)
(333)
(1 179)
Total Other Income
2 109
3 153
3 100
4 020
(1 776)
(1 606)
(3 448)
(4 130)
(1 113)
(102)
(1 442)
Pre-Tax Income
184 497
N/A
165 305
-10%
150 936
-9%
134 400
-11%
122 390
-9%
121 966
0%
110 264
-10%
125 238
+14%
103 974
-17%
92 638
-11%
82 044
-11%
Net Income
Tax Provision
(47 815)
(48 548)
(42 902)
(30 148)
(25 500)
(28 866)
(40 832)
(48 498)
(44 885)
(49 669)
(36 302)
Income from Continuing Operations
136 682
116 757
108 034
104 253
96 890
93 100
69 433
76 740
59 090
42 969
45 743
Income to Minority Interest
(47 297)
(45 679)
(36 075)
(41 107)
(29 138)
(32 348)
(36 278)
(35 576)
(42 601)
(42 025)
(41 210)
Net Income (Common)
89 784
N/A
71 476
-20%
72 358
+1%
63 545
-12%
67 752
+7%
60 752
-10%
33 154
-45%
41 164
+24%
16 489
-60%
944
-94%
4 533
+380%
EPS (Diluted)
706.96
N/A
440.66
-38%
471.78
+7%
391.82
-17%
463.1
+18%
374.6
-19%
204.43
-45%
253.82
+24%
101.67
-60%
5.82
-94%
27.95
+380%

See Also

Discover More