SonHa International Corp
VN:SHI
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
13 450
15 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SonHa International Corp
|
Revenue
|
9.6T
VND
|
|
Cost of Revenue
|
-8.8T
VND
|
|
Gross Profit
|
836B
VND
|
|
Operating Expenses
|
-507.8B
VND
|
|
Operating Income
|
328.2B
VND
|
|
Other Expenses
|
-323.7B
VND
|
|
Net Income
|
4.5B
VND
|
Income Statement
SonHa International Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
7 074 613
N/A
|
7 363 120
+4%
|
7 600 926
+3%
|
7 700 323
+1%
|
7 977 479
+4%
|
8 408 350
+5%
|
8 926 432
+6%
|
9 205 761
+3%
|
9 605 345
+4%
|
9 249 655
-4%
|
9 614 670
+4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(6 201 055)
|
(6 507 874)
|
(6 703 207)
|
(6 807 052)
|
(7 075 693)
|
(7 500 722)
|
(8 058 578)
|
(8 317 519)
|
(8 768 510)
|
(8 417 497)
|
(8 778 622)
|
|
| Gross Profit |
873 558
N/A
|
855 246
-2%
|
897 720
+5%
|
893 271
0%
|
901 786
+1%
|
907 628
+1%
|
867 854
-4%
|
888 242
+2%
|
836 835
-6%
|
832 158
-1%
|
836 048
+0%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(557 775)
|
(553 052)
|
(575 158)
|
(573 439)
|
(564 534)
|
(548 153)
|
(494 429)
|
(473 983)
|
(466 757)
|
(474 078)
|
(507 814)
|
|
| Selling, General & Administrative |
(511 450)
|
(507 325)
|
(526 830)
|
(530 755)
|
(511 477)
|
(498 943)
|
(465 275)
|
(456 938)
|
(431 788)
|
(436 915)
|
(457 376)
|
|
| Depreciation & Amortization |
(16 624)
|
(16 640)
|
(15 900)
|
(14 125)
|
(17 146)
|
(16 954)
|
(16 252)
|
(16 136)
|
(17 406)
|
(18 737)
|
(21 918)
|
|
| Other Operating Expenses |
(29 701)
|
(29 087)
|
(32 428)
|
(28 559)
|
(35 912)
|
(32 255)
|
(12 903)
|
(909)
|
(17 563)
|
(18 426)
|
(28 520)
|
|
| Operating Income |
315 782
N/A
|
302 194
-4%
|
322 562
+7%
|
319 832
-1%
|
337 252
+5%
|
359 476
+7%
|
373 425
+4%
|
414 259
+11%
|
370 079
-11%
|
358 080
-3%
|
328 234
-8%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(133 307)
|
(139 877)
|
(174 713)
|
(189 452)
|
(214 944)
|
(235 904)
|
(259 146)
|
(283 213)
|
(263 419)
|
(263 173)
|
(242 952)
|
|
| Non-Reccuring Items |
(401)
|
0
|
(13)
|
0
|
(346)
|
0
|
(567)
|
(1 912)
|
(1 235)
|
(1 833)
|
(617)
|
|
| Gain/Loss on Disposition of Assets |
313
|
(165)
|
0
|
0
|
2 204
|
0
|
0
|
235
|
(338)
|
(333)
|
(1 179)
|
|
| Total Other Income |
2 109
|
3 153
|
3 100
|
4 020
|
(1 776)
|
(1 606)
|
(3 448)
|
(4 130)
|
(1 113)
|
(102)
|
(1 442)
|
|
| Pre-Tax Income |
184 497
N/A
|
165 305
-10%
|
150 936
-9%
|
134 400
-11%
|
122 390
-9%
|
121 966
0%
|
110 264
-10%
|
125 238
+14%
|
103 974
-17%
|
92 638
-11%
|
82 044
-11%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(47 815)
|
(48 548)
|
(42 902)
|
(30 148)
|
(25 500)
|
(28 866)
|
(40 832)
|
(48 498)
|
(44 885)
|
(49 669)
|
(36 302)
|
|
| Income from Continuing Operations |
136 682
|
116 757
|
108 034
|
104 253
|
96 890
|
93 100
|
69 433
|
76 740
|
59 090
|
42 969
|
45 743
|
|
| Income to Minority Interest |
(47 297)
|
(45 679)
|
(36 075)
|
(41 107)
|
(29 138)
|
(32 348)
|
(36 278)
|
(35 576)
|
(42 601)
|
(42 025)
|
(41 210)
|
|
| Net Income (Common) |
89 784
N/A
|
71 476
-20%
|
72 358
+1%
|
63 545
-12%
|
67 752
+7%
|
60 752
-10%
|
33 154
-45%
|
41 164
+24%
|
16 489
-60%
|
944
-94%
|
4 533
+380%
|
|
| EPS (Diluted) |
706.96
N/A
|
440.66
-38%
|
471.78
+7%
|
391.82
-17%
|
463.1
+18%
|
374.6
-19%
|
204.43
-45%
|
253.82
+24%
|
101.67
-60%
|
5.82
-94%
|
27.95
+380%
|
|
You don't have any saved screeners yet
