S

SonHa International Corp
VN:SHI

Watchlist Manager
SonHa International Corp
VN:SHI
Watchlist
Price: 14 040 VND -3.84% Market Closed
Market Cap: 2.3T VND
Have any thoughts about
SonHa International Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
SonHa International Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
184 497
165 305
150 936
134 400
122 390
121 966
110 264
125 238
103 865
92 529
81 935
Depreciation & Amortization
83 664
85 713
87 988
90 206
89 822
90 883
92 567
91 108
93 204
91 827
101 209
Other Non-Cash Items
140 420
150 295
180 757
194 693
199 299
221 143
250 218
270 576
258 245
247 084
213 582
Cash Taxes Paid
43 468
53 211
51 580
(753)
26 710
19 844
17 809
68 971
18 184
24 182
43 336
Cash Interest Paid
134 323
155 344
168 606
200 008
249 710
285 295
312 031
330 961
330 691
309 296
299 899
Change in Working Capital
(638 637)
(1 411 743)
(1 424 410)
(1 601 286)
(603 783)
408 152
419 160
652 313
(219 019)
(273 998)
(163 436)
Cash from Operating Activities
(230 056)
N/A
(1 010 430)
-339%
(1 004 730)
+1%
(1 181 986)
-18%
(192 272)
+84%
842 144
N/A
872 210
+4%
1 139 235
+31%
236 405
-79%
157 551
-33%
233 399
+48%
Investing Cash Flow
Capital Expenditures
(84 044)
(115 253)
(177 588)
(272 408)
(1 110 299)
(1 544 648)
(1 201 462)
(1 219 540)
(387 920)
(511 692)
(990 952)
Other Items
(127 589)
(173 579)
(370 924)
(146 537)
(37 413)
33 178
79 897
7 862
(44 616)
(101 396)
(73 467)
Cash from Investing Activities
(211 633)
N/A
(288 831)
-36%
(548 512)
-90%
(418 944)
+24%
(1 147 711)
-174%
(1 511 469)
-32%
(1 121 565)
+26%
(1 211 678)
-8%
(432 536)
+64%
(613 088)
-42%
(1 064 419)
-74%
Financing Cash Flow
Net Issuance of Common Stock
0
496 522
496 522
496 522
496 522
0
0
0
0
0
0
Net Issuance of Debt
467 807
966 228
1 239 679
1 159 076
874 430
573 508
93 984
34 527
95 792
420 711
890 357
Cash Paid for Dividends
(78 872)
0
(75 650)
(38 879)
(20 288)
0
(20 288)
(20 288)
(4 275)
(5 775)
(5 775)
Cash from Financing Activities
388 935
N/A
1 383 878
+256%
1 660 550
+20%
1 616 719
-3%
1 350 664
-16%
553 220
-59%
73 697
-87%
14 240
-81%
91 517
+543%
414 935
+353%
884 582
+113%
Change in Cash
Effect of Foreign Exchange Rates
(423)
(423)
(365)
(365)
(645)
(645)
(658)
(658)
(117)
0
(94)
Net Change in Cash
(53 177)
N/A
84 194
N/A
106 943
+27%
15 423
-86%
10 037
-35%
(116 749)
N/A
(176 317)
-51%
(58 861)
+67%
(104 732)
-78%
(40 602)
+61%
53 469
N/A
Free Cash Flow
Free Cash Flow
(314 100)
N/A
(1 125 682)
-258%
(1 182 318)
-5%
(1 454 394)
-23%
(1 302 570)
+10%
(702 503)
+46%
(329 252)
+53%
(80 305)
+76%
(151 515)
-89%
(354 141)
-134%
(757 552)
-114%

See Also

Discover More