Saigon Real Estate Group JSC
VN:SGR
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
19 100
49 250
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Saigon Real Estate Group JSC
|
Revenue
|
170B
VND
|
|
Cost of Revenue
|
-64.3B
VND
|
|
Gross Profit
|
105.7B
VND
|
|
Operating Expenses
|
-62.1B
VND
|
|
Operating Income
|
43.6B
VND
|
|
Other Expenses
|
27.8B
VND
|
|
Net Income
|
71.4B
VND
|
Income Statement
Saigon Real Estate Group JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
172 807
N/A
|
174 352
+1%
|
160 899
-8%
|
699 830
+335%
|
654 438
-6%
|
658 639
+1%
|
665 249
+1%
|
141 400
-79%
|
99 165
-30%
|
107 866
+9%
|
130 430
+21%
|
169 971
+30%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(52 677)
|
(56 124)
|
(61 797)
|
(327 104)
|
(318 534)
|
(319 690)
|
(324 318)
|
(71 024)
|
(51 362)
|
(61 392)
|
(65 514)
|
(64 288)
|
|
| Gross Profit |
120 130
N/A
|
118 228
-2%
|
99 101
-16%
|
372 725
+276%
|
335 904
-10%
|
338 950
+1%
|
340 932
+1%
|
70 376
-79%
|
47 803
-32%
|
46 473
-3%
|
64 916
+40%
|
105 683
+63%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(37 004)
|
(36 444)
|
(40 019)
|
(71 974)
|
(103 049)
|
(115 363)
|
(95 775)
|
(69 280)
|
(36 214)
|
(29 183)
|
(61 369)
|
(62 087)
|
|
| Selling, General & Administrative |
(36 282)
|
(35 874)
|
(39 378)
|
(72 819)
|
(107 580)
|
(114 551)
|
(94 883)
|
(66 053)
|
(34 942)
|
(28 169)
|
(60 367)
|
(60 792)
|
|
| Depreciation & Amortization |
(723)
|
(570)
|
(641)
|
(719)
|
(1 125)
|
(819)
|
(898)
|
(997)
|
(1 272)
|
(1 373)
|
(1 350)
|
(1 302)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1 564
|
5 656
|
6
|
6
|
(2 230)
|
0
|
359
|
348
|
7
|
|
| Operating Income |
83 126
N/A
|
81 784
-2%
|
59 082
-28%
|
300 751
+409%
|
232 854
-23%
|
223 586
-4%
|
245 157
+10%
|
1 096
-100%
|
11 589
+958%
|
17 291
+49%
|
3 547
-79%
|
43 597
+1 129%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(16 553)
|
(17 403)
|
25 459
|
24 420
|
30 544
|
38 676
|
38 725
|
41 634
|
70 199
|
63 815
|
19 872
|
20 321
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31 500
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(298)
|
0
|
(371)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(203)
|
35
|
511
|
91
|
(596)
|
1 715
|
1 878
|
32 786
|
15 029
|
44 623
|
44 538
|
28 024
|
|
| Pre-Tax Income |
66 071
N/A
|
64 416
-3%
|
84 681
+31%
|
325 262
+284%
|
262 803
-19%
|
263 977
+0%
|
285 760
+8%
|
75 515
-74%
|
128 317
+70%
|
125 729
-2%
|
67 957
-46%
|
91 941
+35%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(19 363)
|
(19 088)
|
(18 844)
|
(62 003)
|
(46 827)
|
(47 187)
|
(53 651)
|
(14 630)
|
(25 243)
|
(25 046)
|
(19 227)
|
(19 374)
|
|
| Income from Continuing Operations |
46 708
|
45 328
|
65 837
|
263 259
|
215 976
|
216 790
|
232 109
|
60 885
|
103 074
|
100 682
|
48 730
|
72 568
|
|
| Income to Minority Interest |
(11 892)
|
(11 800)
|
(12 418)
|
(12 706)
|
(597)
|
(916)
|
(1 044)
|
(869)
|
(1 057)
|
(1 218)
|
(896)
|
(1 199)
|
|
| Net Income (Common) |
34 816
N/A
|
33 528
-4%
|
53 418
+59%
|
250 553
+369%
|
215 379
-14%
|
215 874
+0%
|
231 065
+7%
|
60 016
-74%
|
102 017
+70%
|
99 465
-3%
|
47 834
-52%
|
71 369
+49%
|
|
| EPS (Diluted) |
580.26
N/A
|
558.8
-4%
|
890.3
+59%
|
4 175.87
+369%
|
3 589.66
-14%
|
3 597.9
+0%
|
3 851.08
+7%
|
1 000.09
-74%
|
1 700.28
+70%
|
1 657.74
-3%
|
797.24
-52%
|
1 189.48
+49%
|
|
You don't have any saved screeners yet
