SFI Intrinsic Valuation and Fundamental Analysis - Sea & Air Freight International - Alpha Spread
S

Sea & Air Freight International
VN:SFI

Watchlist Manager
Sea & Air Freight International
VN:SFI
Watchlist
Price: 32 000 VND Market Closed
Market Cap: 741B VND
Have any thoughts about
Sea & Air Freight International?
Write Note

Intrinsic Value

The intrinsic value of one SFI stock under the Base Case scenario is 44 881.62 VND. Compared to the current market price of 32 000 VND, Sea & Air Freight International is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SFI Intrinsic Value
44 881.62 VND
Undervaluation 29%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sea & Air Freight International

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SFI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about SFI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sea & Air Freight International

Provide an overview of the primary business activities
of Sea & Air Freight International.

What unique competitive advantages
does Sea & Air Freight International hold over its rivals?

What risks and challenges
does Sea & Air Freight International face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sea & Air Freight International.

Provide P/S
for Sea & Air Freight International.

Provide P/E
for Sea & Air Freight International.

Provide P/OCF
for Sea & Air Freight International.

Provide P/FCFE
for Sea & Air Freight International.

Provide P/B
for Sea & Air Freight International.

Provide EV/S
for Sea & Air Freight International.

Provide EV/GP
for Sea & Air Freight International.

Provide EV/EBITDA
for Sea & Air Freight International.

Provide EV/EBIT
for Sea & Air Freight International.

Provide EV/OCF
for Sea & Air Freight International.

Provide EV/FCFF
for Sea & Air Freight International.

Provide EV/IC
for Sea & Air Freight International.

What are the Revenue projections
for Sea & Air Freight International?

How accurate were the past Revenue estimates
for Sea & Air Freight International?

What are the Net Income projections
for Sea & Air Freight International?

How accurate were the past Net Income estimates
for Sea & Air Freight International?

What are the EPS projections
for Sea & Air Freight International?

How accurate were the past EPS estimates
for Sea & Air Freight International?

What are the EBIT projections
for Sea & Air Freight International?

How accurate were the past EBIT estimates
for Sea & Air Freight International?

Compare the revenue forecasts
for Sea & Air Freight International with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sea & Air Freight International and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sea & Air Freight International against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sea & Air Freight International compared to its peers.

Compare the P/E ratios
of Sea & Air Freight International against its peers.

Discuss the investment returns and shareholder value creation
comparing Sea & Air Freight International with its peers.

Analyze the financial leverage
of Sea & Air Freight International compared to its main competitors.

Show all profitability ratios
for Sea & Air Freight International.

Provide ROE
for Sea & Air Freight International.

Provide ROA
for Sea & Air Freight International.

Provide ROIC
for Sea & Air Freight International.

Provide ROCE
for Sea & Air Freight International.

Provide Gross Margin
for Sea & Air Freight International.

Provide Operating Margin
for Sea & Air Freight International.

Provide Net Margin
for Sea & Air Freight International.

Provide FCF Margin
for Sea & Air Freight International.

Show all solvency ratios
for Sea & Air Freight International.

Provide D/E Ratio
for Sea & Air Freight International.

Provide D/A Ratio
for Sea & Air Freight International.

Provide Interest Coverage Ratio
for Sea & Air Freight International.

Provide Altman Z-Score Ratio
for Sea & Air Freight International.

Provide Quick Ratio
for Sea & Air Freight International.

Provide Current Ratio
for Sea & Air Freight International.

Provide Cash Ratio
for Sea & Air Freight International.

What is the historical Revenue growth
over the last 5 years for Sea & Air Freight International?

What is the historical Net Income growth
over the last 5 years for Sea & Air Freight International?

What is the current Free Cash Flow
of Sea & Air Freight International?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sea & Air Freight International.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sea & Air Freight International

Current Assets 561.5B
Cash & Short-Term Investments 329.3B
Receivables 182.9B
Other Current Assets 49.3B
Non-Current Assets 297.7B
Long-Term Investments 237.6B
PP&E 53.9B
Intangibles 2.3B
Other Non-Current Assets 3.9B
Current Liabilities 135.3B
Accounts Payable 113B
Accrued Liabilities 12B
Other Current Liabilities 10.4B
Non-Current Liabilities 91.2m
Other Non-Current Liabilities 91.2m
Efficiency

Earnings Waterfall
Sea & Air Freight International

Revenue
986.4B VND
Cost of Revenue
-821B VND
Gross Profit
165.5B VND
Operating Expenses
-90.3B VND
Operating Income
75.2B VND
Other Expenses
8.9B VND
Net Income
84B VND

Free Cash Flow Analysis
Sea & Air Freight International

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SFI Profitability Score
Profitability Due Diligence

Sea & Air Freight International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
54/100
Profitability
Score

Sea & Air Freight International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SFI Solvency Score
Solvency Due Diligence

Sea & Air Freight International's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
79/100
Solvency
Score

Sea & Air Freight International's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SFI Price Targets Summary
Sea & Air Freight International

There are no price targets for SFI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SFI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SFI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SFI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SFI Price
Sea & Air Freight International

1M 1M
-1%
6M 6M
-4%
1Y 1Y
-4%
3Y 3Y
-4%
5Y 5Y
-4%
10Y 10Y
-4%
Annual Price Range
32 000
52w Low
30 900
52w High
33 500
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -8%
Shares Statistics
Market Capitalization 741B VND
Shares Outstanding 23 157 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Sea & Air Freight International

Country

Vietnam

Industry

Logistics & Transportation

Market Cap

741B VND

Dividend Yield

6.25%

Description

Sea & Air Freight International engages in transportation industry. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 363 full-time employees. The company went IPO on 2006-12-29. The firm offers air freight and sea freight transportation services, road and inland water transportation services, as well as freight forwarding, logistics and vessel brokerage and agency services. The company is also involved in supporting activities for transportation, such as vessel supply services, cargo handling services, express delivery services and packing and crating services. Other activities include the provision of warehousing services, container trading and office leasing.

Contact

HO CHI MINH
HO CHI MINH
209 Nguyen Van Thu, Quan 1
+842838238799
www.safi.com.vn

IPO

2006-12-29

Employees

363

Officers

See Also

Discover More
What is the Intrinsic Value of one SFI stock?

The intrinsic value of one SFI stock under the Base Case scenario is 44 881.62 VND.

Is SFI stock undervalued or overvalued?

Compared to the current market price of 32 000 VND, Sea & Air Freight International is Undervalued by 29%.

Back to Top