Sea & Air Freight International
VN:SFI
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
28 479.6399
37 150
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sea & Air Freight International
|
Revenue
|
986.4B
VND
|
|
Cost of Revenue
|
-821B
VND
|
|
Gross Profit
|
165.5B
VND
|
|
Operating Expenses
|
-90.3B
VND
|
|
Operating Income
|
75.2B
VND
|
|
Other Expenses
|
8.9B
VND
|
|
Net Income
|
84B
VND
|
Income Statement
Sea & Air Freight International
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1 851 649
N/A
|
1 955 248
+6%
|
1 944 207
-1%
|
1 969 732
+1%
|
1 724 364
-12%
|
1 538 781
-11%
|
1 342 936
-13%
|
1 215 515
-9%
|
1 017 527
-16%
|
944 834
-7%
|
986 429
+4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 618 129)
|
(1 705 300)
|
(1 698 781)
|
(1 708 142)
|
(1 483 129)
|
(1 315 941)
|
(1 136 776)
|
(1 019 637)
|
(841 327)
|
(777 623)
|
(820 962)
|
|
| Gross Profit |
233 520
N/A
|
249 949
+7%
|
245 426
-2%
|
261 590
+7%
|
241 236
-8%
|
222 840
-8%
|
206 160
-7%
|
195 878
-5%
|
176 200
-10%
|
167 211
-5%
|
165 467
-1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(95 386)
|
(95 090)
|
(101 361)
|
(106 435)
|
(98 333)
|
(102 620)
|
(101 373)
|
(99 991)
|
(98 653)
|
(92 487)
|
(90 315)
|
|
| Selling, General & Administrative |
(90 673)
|
(96 471)
|
(96 535)
|
(101 643)
|
(91 960)
|
(97 782)
|
(101 296)
|
(100 888)
|
(92 709)
|
(97 781)
|
(96 081)
|
|
| Depreciation & Amortization |
(4 707)
|
0
|
0
|
0
|
(6 360)
|
0
|
0
|
0
|
(5 939)
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
1 381
|
(4 826)
|
(4 792)
|
(13)
|
(4 839)
|
(78)
|
897
|
(5)
|
5 294
|
5 766
|
|
| Operating Income |
138 134
N/A
|
154 858
+12%
|
144 065
-7%
|
155 155
+8%
|
142 903
-8%
|
120 220
-16%
|
104 787
-13%
|
95 887
-8%
|
77 547
-19%
|
74 724
-4%
|
75 152
+1%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
75 824
|
112 222
|
166 044
|
196 459
|
124 717
|
97 497
|
59 539
|
41 743
|
49 385
|
43 901
|
34 904
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
19
|
(25)
|
0
|
44
|
0
|
64
|
0
|
0
|
932
|
1 277
|
1 277
|
|
| Total Other Income |
2 106
|
2 188
|
622
|
650
|
(301)
|
39
|
166
|
746
|
(10)
|
146
|
25
|
|
| Pre-Tax Income |
216 083
N/A
|
269 243
+25%
|
310 731
+15%
|
351 925
+13%
|
267 319
-24%
|
217 820
-19%
|
164 492
-24%
|
138 376
-16%
|
127 853
-8%
|
120 048
-6%
|
111 358
-7%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(41 045)
|
(51 572)
|
(60 762)
|
(67 980)
|
(52 901)
|
(42 782)
|
(31 727)
|
(26 926)
|
(24 733)
|
(22 742)
|
(21 112)
|
|
| Income from Continuing Operations |
175 038
|
217 671
|
249 969
|
283 945
|
214 419
|
175 037
|
132 765
|
111 450
|
103 120
|
97 307
|
90 246
|
|
| Income to Minority Interest |
(1 970)
|
(2 056)
|
(988)
|
(2 246)
|
(2 361)
|
(3 576)
|
(4 135)
|
(6 886)
|
(7 242)
|
(6 932)
|
(6 209)
|
|
| Net Income (Common) |
173 068
N/A
|
215 616
+25%
|
248 981
+15%
|
281 698
+13%
|
212 057
-25%
|
171 461
-19%
|
128 630
-25%
|
104 564
-19%
|
95 878
-8%
|
90 375
-6%
|
84 037
-7%
|
|
| EPS (Diluted) |
8 241.33
N/A
|
10 250.57
+24%
|
11 836.79
+15%
|
13 392.31
+13%
|
10 081.49
-25%
|
7 763.31
-23%
|
5 824.04
-25%
|
4 734.41
-19%
|
4 341.14
-8%
|
4 091.96
-6%
|
3 760.67
-8%
|
|
You don't have any saved screeners yet
