Sea & Air Freight International
VN:SFI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
29 471.4681
37 150
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sea & Air Freight International
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
216 083
|
269 243
|
310 731
|
336 025
|
267 319
|
217 820
|
164 492
|
155 097
|
125 649
|
117 844
|
109 154
|
|
| Depreciation & Amortization |
21 334
|
22 375
|
20 876
|
27 282
|
23 535
|
22 657
|
23 644
|
25 029
|
20 829
|
19 905
|
19 287
|
|
| Other Non-Cash Items |
(74 076)
|
(29 538)
|
(158 522)
|
45 557
|
(118 412)
|
(147 088)
|
(54 518)
|
(264 692)
|
(37 693)
|
(48 082)
|
(22 366)
|
|
| Cash Taxes Paid |
20 654
|
39 910
|
51 245
|
65 161
|
68 991
|
53 886
|
37 183
|
20 217
|
20 811
|
20 428
|
28 271
|
|
| Cash Interest Paid |
8
|
9
|
9
|
9
|
2
|
1
|
1
|
1
|
0
|
0
|
298
|
|
| Change in Working Capital |
(161 732)
|
(159 416)
|
(170 288)
|
(376 252)
|
(146 714)
|
(106 385)
|
(13 090)
|
282 973
|
48 170
|
49 445
|
(84 820)
|
|
| Cash from Operating Activities |
1 609
N/A
|
102 664
+6 281%
|
2 798
-97%
|
32 612
+1 066%
|
25 729
-21%
|
(12 996)
N/A
|
120 438
N/A
|
198 407
+65%
|
159 159
-20%
|
141 316
-11%
|
23 459
-83%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(19 392)
|
(27 680)
|
(40 974)
|
(41 007)
|
(21 506)
|
0
|
15
|
47
|
(1 315)
|
0
|
(4 028)
|
|
| Other Items |
147 552
|
105 083
|
48 676
|
70 548
|
(32 083)
|
16 516
|
115 648
|
72 207
|
72 088
|
44 458
|
(3 860)
|
|
| Cash from Investing Activities |
128 160
N/A
|
85 318
-33%
|
15 618
-82%
|
29 541
+89%
|
(53 589)
N/A
|
(4 617)
+91%
|
115 663
N/A
|
72 254
-38%
|
70 773
-2%
|
43 143
-39%
|
(7 888)
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
6 678
|
0
|
0
|
0
|
10 517
|
0
|
0
|
0
|
0
|
0
|
10 710
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(41 389)
|
0
|
(62 433)
|
(62 433)
|
(63 096)
|
0
|
(174 536)
|
(174 536)
|
(137 968)
|
0
|
(51 689)
|
|
| Cash from Financing Activities |
(34 711)
N/A
|
(27 755)
+20%
|
(28 258)
-2%
|
(62 433)
-121%
|
(52 579)
+16%
|
(52 579)
N/A
|
(164 019)
-212%
|
(164 019)
N/A
|
(137 968)
+16%
|
(137 968)
N/A
|
(40 979)
+70%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
158
|
0
|
1 967
|
8 012
|
746
|
(862)
|
(48)
|
(2 920)
|
(174)
|
4 578
|
(174)
|
|
| Net Change in Cash |
95 216
N/A
|
160 227
+68%
|
(7 876)
N/A
|
7 731
N/A
|
(79 693)
N/A
|
(71 055)
+11%
|
72 034
N/A
|
103 722
+44%
|
91 790
-12%
|
51 069
-44%
|
(25 581)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(17 783)
N/A
|
74 983
N/A
|
(38 176)
N/A
|
(8 395)
+78%
|
4 223
N/A
|
(12 996)
N/A
|
120 453
N/A
|
198 454
+65%
|
157 844
-20%
|
141 316
-10%
|
19 431
-86%
|
|
You don't have any saved screeners yet
