Sea & Air Freight International
VN:SFI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28 479.6399
37 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sea & Air Freight International
Current Assets | 561.5B |
Cash & Short-Term Investments | 329.3B |
Receivables | 182.9B |
Other Current Assets | 49.3B |
Non-Current Assets | 297.7B |
Long-Term Investments | 237.6B |
PP&E | 53.9B |
Intangibles | 2.3B |
Other Non-Current Assets | 3.9B |
Current Liabilities | 135.3B |
Accounts Payable | 113B |
Accrued Liabilities | 12B |
Other Current Liabilities | 10.4B |
Non-Current Liabilities | 91.2m |
Other Non-Current Liabilities | 91.2m |
Balance Sheet
Sea & Air Freight International
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
234 093
|
144 741
|
190 741
|
126 303
|
99 494
|
79 971
|
136 331
|
231 546
|
151 853
|
243 643
|
|
Cash |
123 044
|
86 175
|
153 776
|
89 420
|
94 338
|
74 824
|
129 831
|
196 416
|
147 853
|
116 000
|
|
Cash Equivalents |
111 049
|
58 566
|
36 965
|
36 883
|
5 156
|
5 147
|
6 500
|
35 130
|
4 000
|
127 643
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3 922
|
46 143
|
91 133
|
114 049
|
|
Total Receivables |
138 286
|
151 878
|
179 713
|
241 382
|
343 057
|
188 137
|
238 646
|
409 165
|
287 735
|
171 844
|
|
Accounts Receivables |
56 015
|
77 824
|
100 033
|
188 780
|
238 697
|
156 341
|
206 783
|
321 377
|
218 827
|
124 000
|
|
Other Receivables |
82 271
|
74 054
|
79 680
|
52 602
|
104 360
|
31 796
|
31 863
|
87 788
|
68 908
|
47 844
|
|
Inventory |
258
|
424
|
237
|
29 140
|
800
|
6 998
|
274
|
763
|
49 099
|
46 919
|
|
Other Current Assets |
1 409
|
1 635
|
2 200
|
1 148
|
2 101
|
2 257
|
5 894
|
2 291
|
31 376
|
240
|
|
Total Current Assets |
374 045
|
298 678
|
372 891
|
397 974
|
445 453
|
277 363
|
385 066
|
689 909
|
611 195
|
576 695
|
|
PP&E Net |
139 059
|
141 988
|
64 209
|
78 086
|
94 965
|
84 877
|
75 514
|
77 018
|
76 829
|
59 000
|
|
PP&E Gross |
139 059
|
141 988
|
64 209
|
78 086
|
94 965
|
84 877
|
75 514
|
77 018
|
76 829
|
59 000
|
|
Accumulated Depreciation |
43 354
|
50 188
|
45 397
|
58 697
|
76 090
|
88 543
|
106 724
|
124 685
|
145 440
|
161 137
|
|
Intangible Assets |
9 631
|
9 090
|
4 218
|
3 797
|
5 871
|
5 418
|
5 479
|
5 150
|
2 245
|
2 296
|
|
Note Receivable |
2 110
|
1 458
|
684
|
684
|
1 455
|
178
|
250
|
250
|
250
|
250
|
|
Long-Term Investments |
12 878
|
28 376
|
94 139
|
89 486
|
159 452
|
171 100
|
235 732
|
160 866
|
299 668
|
248 055
|
|
Other Long-Term Assets |
1 660
|
906
|
612
|
404
|
130
|
0
|
0
|
455
|
6 237
|
4 571
|
|
Total Assets |
539 384
N/A
|
480 496
-11%
|
536 753
+12%
|
570 430
+6%
|
707 326
+24%
|
538 935
-24%
|
702 041
+30%
|
933 648
+33%
|
996 424
+7%
|
890 867
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
18 489
|
36 114
|
49 027
|
80 321
|
130 099
|
77 599
|
200 826
|
263 185
|
151 537
|
124 265
|
|
Accrued Liabilities |
9 046
|
9 376
|
11 009
|
11 143
|
12 133
|
8 165
|
10 736
|
13 417
|
12 835
|
15 863
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
240 870
|
134 454
|
136 243
|
123 755
|
156 350
|
6 735
|
6 668
|
36 934
|
56 131
|
15 968
|
|
Total Current Liabilities |
268 405
|
179 944
|
196 279
|
215 219
|
298 581
|
92 500
|
218 230
|
313 537
|
220 503
|
156 097
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
17 830
|
5 185
|
3 742
|
4 186
|
6 426
|
1 664
|
1 856
|
3 826
|
6 187
|
7 945
|
|
Other Liabilities |
0
|
0
|
1 331
|
1 331
|
1 730
|
1 430
|
1 430
|
0
|
0
|
91
|
|
Total Liabilities |
286 235
N/A
|
185 129
-35%
|
201 351
+9%
|
220 735
+10%
|
306 737
+39%
|
95 594
-69%
|
221 516
+132%
|
317 363
+43%
|
226 690
-29%
|
164 133
-28%
|
|
Equity | |||||||||||
Common Stock |
103 177
|
108 331
|
113 682
|
119 302
|
125 202
|
143 746
|
150 853
|
157 531
|
238 160
|
238 160
|
|
Retained Earnings |
95 256
|
64 845
|
82 887
|
55 831
|
84 476
|
80 009
|
121 715
|
191 337
|
208 313
|
134 203
|
|
Additional Paid In Capital |
41 816
|
41 816
|
41 816
|
41 816
|
41 816
|
41 816
|
26 883
|
26 883
|
26 883
|
26 883
|
|
Treasury Stock |
0
|
400
|
1 300
|
1 300
|
1 300
|
1 600
|
17 300
|
17 300
|
17 300
|
17 300
|
|
Other Equity |
12 899
|
80 775
|
98 316
|
134 046
|
150 395
|
179 370
|
198 375
|
257 835
|
313 678
|
344 788
|
|
Total Equity |
253 149
N/A
|
295 367
+17%
|
335 402
+14%
|
349 695
+4%
|
400 588
+15%
|
443 341
+11%
|
480 525
+8%
|
616 286
+28%
|
769 734
+25%
|
726 735
-6%
|
|
Total Liabilities & Equity |
539 384
N/A
|
480 496
-11%
|
536 753
+12%
|
570 430
+6%
|
707 326
+24%
|
538 935
-24%
|
702 041
+30%
|
933 648
+33%
|
996 424
+7%
|
890 867
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
19
|
20
|
20
|
21
|
21
|
20
|
21
|
22
|
22
|