S
Sai Gon Cargo Service Corp
VN:SCS
Sai Gon Cargo Service Corp
VN:SCS
Price:
77 500
VND
-0.39%
Market Closed
Market Cap:
7.4T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SCS Alert
Sai Gon Cargo Service Corp
77500
-300 (-0.39%)
| 52 Week Range |
60 911.4008
94 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sai Gon Cargo Service Corp
Income Statement
Earnings Waterfall
Sai Gon Cargo Service Corp
Sai Gon Cargo Service Corp
|
Revenue
|
941.6B
VND
|
|
Cost of Revenue
|
-203.4B
VND
|
|
Gross Profit
|
738.2B
VND
|
|
Operating Expenses
|
-58.5B
VND
|
|
Operating Income
|
679.7B
VND
|
|
Other Expenses
|
-155.6B
VND
|
|
Net Income
|
524B
VND
|
Income Statement
Sai Gon Cargo Service Corp
Sai Gon Cargo Service Corp
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
260 014
N/A
|
275 465
+6%
|
283 372
+3%
|
294 203
+4%
|
308 410
+5%
|
341 091
+11%
|
363 941
+7%
|
412 253
+13%
|
460 015
+12%
|
495 913
+8%
|
535 962
+8%
|
551 442
+3%
|
567 353
+3%
|
588 317
+4%
|
604 620
+3%
|
627 814
+4%
|
654 726
+4%
|
675 369
+3%
|
701 013
+4%
|
723 015
+3%
|
736 372
+2%
|
747 976
+2%
|
758 886
+1%
|
714 072
-6%
|
694 694
-3%
|
692 853
0%
|
705 298
+2%
|
769 635
+9%
|
773 867
+1%
|
839 106
+8%
|
888 920
+6%
|
889 138
+0%
|
918 198
+3%
|
851 018
-7%
|
767 150
-10%
|
730 744
-5%
|
701 550
-4%
|
704 825
+0%
|
755 591
+7%
|
847 315
+12%
|
941 639
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(94 187)
|
(93 263)
|
(100 629)
|
(105 155)
|
(113 467)
|
(103 345)
|
(105 069)
|
(111 367)
|
(118 366)
|
(136 903)
|
(142 373)
|
(143 077)
|
(143 003)
|
(135 443)
|
(136 530)
|
(139 609)
|
(144 043)
|
(146 989)
|
(152 912)
|
(158 430)
|
(159 493)
|
(153 065)
|
(154 029)
|
(148 603)
|
(147 451)
|
(155 021)
|
(158 228)
|
(166 221)
|
(164 592)
|
(187 490)
|
(187 497)
|
(187 890)
|
(192 097)
|
(153 033)
|
(151 741)
|
(147 402)
|
(145 808)
|
(169 523)
|
(174 690)
|
(188 075)
|
(203 442)
|
|
| Gross Profit |
165 826
N/A
|
182 202
+10%
|
182 742
+0%
|
189 047
+3%
|
194 943
+3%
|
237 746
+22%
|
258 871
+9%
|
300 885
+16%
|
341 648
+14%
|
359 010
+5%
|
393 589
+10%
|
408 365
+4%
|
424 350
+4%
|
452 875
+7%
|
468 089
+3%
|
488 203
+4%
|
510 681
+5%
|
528 380
+3%
|
548 100
+4%
|
564 585
+3%
|
576 880
+2%
|
594 911
+3%
|
604 857
+2%
|
565 469
-7%
|
547 243
-3%
|
537 832
-2%
|
547 070
+2%
|
603 414
+10%
|
609 275
+1%
|
651 616
+7%
|
701 423
+8%
|
701 248
0%
|
726 101
+4%
|
697 985
-4%
|
615 408
-12%
|
583 343
-5%
|
555 742
-5%
|
535 303
-4%
|
580 902
+9%
|
659 240
+13%
|
738 197
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39 155)
|
(46 088)
|
(40 972)
|
(40 011)
|
(37 373)
|
(50 635)
|
(50 814)
|
(52 609)
|
(58 400)
|
(70 044)
|
(71 219)
|
(70 809)
|
(68 531)
|
(65 869)
|
(66 592)
|
(67 404)
|
(67 686)
|
(66 933)
|
(69 860)
|
(71 719)
|
(71 723)
|
(68 125)
|
(67 297)
|
(64 462)
|
(63 077)
|
(64 537)
|
(63 231)
|
(65 730)
|
(65 272)
|
(78 081)
|
(78 492)
|
(77 150)
|
(77 514)
|
(56 897)
|
(53 917)
|
(50 298)
|
(47 694)
|
(51 667)
|
(53 218)
|
(55 246)
|
(58 529)
|
|
| Selling, General & Administrative |
(39 157)
|
(43 053)
|
(39 312)
|
(38 350)
|
(34 049)
|
(47 394)
|
(47 486)
|
(50 946)
|
(56 709)
|
(63 264)
|
(69 486)
|
(65 701)
|
(63 254)
|
(58 746)
|
(61 330)
|
(62 217)
|
(62 657)
|
(60 363)
|
(63 302)
|
(65 059)
|
(65 049)
|
(61 203)
|
(60 388)
|
(57 556)
|
(56 154)
|
(57 620)
|
(56 289)
|
(58 768)
|
(58 276)
|
(71 031)
|
(71 828)
|
(70 930)
|
(71 751)
|
(51 602)
|
(48 681)
|
(45 058)
|
(42 458)
|
(46 435)
|
(48 005)
|
(50 057)
|
(53 331)
|
|
| Depreciation & Amortization |
0
|
(3 035)
|
(1 663)
|
0
|
(3 326)
|
(3 210)
|
(3 327)
|
0
|
(3 355)
|
(6 730)
|
(3 398)
|
(5 108)
|
(5 126)
|
(6 826)
|
(5 111)
|
(5 096)
|
(5 090)
|
(6 814)
|
(6 863)
|
(6 903)
|
(6 916)
|
(6 919)
|
(6 904)
|
(6 904)
|
(6 920)
|
(6 917)
|
(6 942)
|
(6 962)
|
(6 996)
|
(7 049)
|
(6 664)
|
(6 220)
|
(5 763)
|
(5 294)
|
(5 237)
|
(5 240)
|
(5 237)
|
(5 232)
|
(5 212)
|
(5 189)
|
(5 198)
|
|
| Other Operating Expenses |
0
|
0
|
3
|
(1 661)
|
0
|
(31)
|
0
|
(1 663)
|
1 664
|
(50)
|
1 665
|
0
|
(150)
|
(297)
|
(151)
|
(91)
|
61
|
244
|
305
|
243
|
242
|
(3)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
126 671
N/A
|
136 114
+7%
|
141 771
+4%
|
149 037
+5%
|
157 569
+6%
|
187 111
+19%
|
208 058
+11%
|
248 277
+19%
|
283 250
+14%
|
288 966
+2%
|
322 369
+12%
|
337 555
+5%
|
355 818
+5%
|
387 005
+9%
|
401 497
+4%
|
420 800
+5%
|
442 995
+5%
|
461 447
+4%
|
478 239
+4%
|
492 866
+3%
|
505 157
+2%
|
526 787
+4%
|
537 560
+2%
|
501 007
-7%
|
484 166
-3%
|
473 295
-2%
|
483 839
+2%
|
537 684
+11%
|
544 003
+1%
|
573 535
+5%
|
622 931
+9%
|
624 098
+0%
|
648 587
+4%
|
641 088
-1%
|
561 491
-12%
|
533 045
-5%
|
508 048
-5%
|
483 636
-5%
|
527 684
+9%
|
603 994
+14%
|
679 668
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(42 305)
|
(38 502)
|
(35 166)
|
(31 806)
|
(27 518)
|
(26 978)
|
(23 775)
|
(19 024)
|
(17 201)
|
(11 395)
|
(9 377)
|
(5 568)
|
(3 903)
|
122
|
1 917
|
4 422
|
6 269
|
7 367
|
7 652
|
9 120
|
11 561
|
13 185
|
12 580
|
21 019
|
25 065
|
28 045
|
34 737
|
31 193
|
31 378
|
33 549
|
38 817
|
43 506
|
50 392
|
58 197
|
65 680
|
76 940
|
86 307
|
86 962
|
81 783
|
71 448
|
59 302
|
|
| Non-Reccuring Items |
0
|
(28)
|
0
|
0
|
0
|
(3 621)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(425)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
425
|
0
|
0
|
0
|
350
|
0
|
194
|
0
|
|
| Total Other Income |
(87)
|
(1 152)
|
(1 388)
|
(1 060)
|
(1 069)
|
(1 115)
|
(4 655)
|
(4 943)
|
(5 742)
|
(2 103)
|
(2 656)
|
(2 030)
|
(2 058)
|
(2 264)
|
(2 649)
|
(3 374)
|
(2 923)
|
(2 327)
|
(2 125)
|
(1 983)
|
(1 976)
|
(2 308)
|
(2 278)
|
(2 246)
|
(2 112)
|
(2 052)
|
(1 720)
|
(1 826)
|
(1 798)
|
(1 806)
|
(1 944)
|
(1 851)
|
(2 413)
|
(2 646)
|
(2 274)
|
(2 397)
|
(1 881)
|
(2 389)
|
(2 105)
|
(2 367)
|
(2 236)
|
|
| Pre-Tax Income |
84 279
N/A
|
96 432
+14%
|
105 215
+9%
|
116 171
+10%
|
128 982
+11%
|
155 397
+20%
|
179 626
+16%
|
224 308
+25%
|
260 305
+16%
|
275 356
+6%
|
310 335
+13%
|
329 957
+6%
|
349 857
+6%
|
384 439
+10%
|
400 765
+4%
|
421 848
+5%
|
446 341
+6%
|
466 710
+5%
|
483 766
+4%
|
500 003
+3%
|
514 741
+3%
|
537 679
+4%
|
547 862
+2%
|
519 780
-5%
|
507 120
-2%
|
499 331
-2%
|
516 856
+4%
|
567 051
+10%
|
573 583
+1%
|
605 278
+6%
|
659 803
+9%
|
665 754
+1%
|
696 566
+5%
|
697 065
+0%
|
624 898
-10%
|
607 588
-3%
|
592 474
-2%
|
568 559
-4%
|
607 362
+7%
|
673 269
+11%
|
736 734
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(4 095)
|
(15 147)
|
(19 534)
|
(19 534)
|
(20 138)
|
(16 903)
|
(26 952)
|
(35 419)
|
(30 130)
|
(39 561)
|
(33 070)
|
(35 459)
|
(39 978)
|
(41 564)
|
(36 636)
|
(33 262)
|
(29 578)
|
(31 434)
|
(31 712)
|
(33 090)
|
(35 499)
|
(30 602)
|
(36 154)
|
(36 140)
|
(34 922)
|
(36 620)
|
(39 271)
|
(39 447)
|
(41 689)
|
(45 990)
|
(46 243)
|
(49 728)
|
(50 458)
|
(52 623)
|
(59 148)
|
(64 763)
|
(70 252)
|
(74 965)
|
(80 460)
|
(85 762)
|
|
| Income from Continuing Operations |
84 279
|
92 337
|
90 068
|
96 637
|
109 448
|
135 259
|
162 723
|
197 356
|
224 887
|
245 226
|
270 775
|
296 888
|
314 398
|
344 461
|
359 200
|
385 212
|
413 079
|
437 132
|
452 333
|
468 291
|
481 651
|
502 180
|
517 260
|
483 626
|
470 980
|
464 409
|
480 236
|
527 780
|
534 136
|
563 589
|
613 813
|
619 511
|
646 838
|
646 607
|
572 275
|
548 440
|
527 710
|
498 307
|
532 398
|
592 808
|
650 971
|
|
| Net Income (Common) |
84 279
N/A
|
72 337
-14%
|
68 468
-5%
|
75 037
+10%
|
87 848
+17%
|
115 259
+31%
|
142 723
+24%
|
177 356
+24%
|
204 887
+16%
|
219 226
+7%
|
244 775
+12%
|
255 888
+5%
|
273 398
+7%
|
314 461
+15%
|
314 200
0%
|
340 212
+8%
|
368 079
+8%
|
407 132
+11%
|
422 333
+4%
|
435 291
+3%
|
448 651
+3%
|
466 180
+4%
|
481 260
+3%
|
449 080
-7%
|
436 434
-3%
|
430 401
-1%
|
446 229
+4%
|
510 319
+14%
|
516 674
+1%
|
529 027
+2%
|
579 251
+9%
|
584 949
+1%
|
612 276
+5%
|
611 180
0%
|
536 848
-12%
|
495 244
-8%
|
492 284
-1%
|
437 251
-11%
|
471 341
+8%
|
513 531
+9%
|
524 026
+2%
|
|
| EPS (Diluted) |
1 755.81
N/A
|
1 764.31
+0%
|
1 669.95
-5%
|
1 271.81
-24%
|
2 142.63
+68%
|
2 824.29
+32%
|
3 481.04
+23%
|
3 410.69
-2%
|
4 454.06
+31%
|
2 780.19
-38%
|
5 321.19
+91%
|
4 828.07
-9%
|
4 796.45
-1%
|
3 521.66
-27%
|
5 512.28
+57%
|
7 911.9
+44%
|
7 361.58
-7%
|
4 402.68
-40%
|
8 431.16
+92%
|
10 171.36
+21%
|
8 907.86
-12%
|
5 030.54
-44%
|
9 607.54
+91%
|
8 853.58
-8%
|
8 658.11
-2%
|
4 599.85
-47%
|
4 753.2
+3%
|
5 435.88
+14%
|
5 503.58
+1%
|
5 635.16
+2%
|
6 170.15
+9%
|
6 230.84
+1%
|
6 521.95
+5%
|
6 510.28
0%
|
5 688.2
-13%
|
5 270.91
-7%
|
5 216.01
-1%
|
4 638.12
-11%
|
4 967.39
+7%
|
5 448.32
+10%
|
5 541.09
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
