S
Sai Gon Cargo Service Corp
VN:SCS
Sai Gon Cargo Service Corp
VN:SCS
Price:
77 500
VND
-0.39%
Market Closed
Market Cap:
7.4T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SCS Alert
Sai Gon Cargo Service Corp
77500
-300 (-0.39%)
| 52 Week Range |
60 911.4008
94 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sai Gon Cargo Service Corp
Cash Flow Statement
Cash Flow Statement
Sai Gon Cargo Service Corp
Sai Gon Cargo Service Corp
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
84 280
|
96 432
|
105 216
|
116 172
|
128 983
|
155 397
|
179 527
|
224 208
|
260 206
|
275 356
|
310 336
|
329 958
|
349 421
|
384 439
|
400 329
|
421 412
|
446 340
|
466 710
|
483 766
|
500 003
|
514 742
|
537 679
|
547 862
|
519 780
|
507 120
|
499 331
|
516 856
|
567 051
|
573 583
|
605 278
|
659 803
|
665 754
|
696 566
|
696 605
|
624 438
|
607 128
|
592 014
|
568 559
|
607 362
|
673 269
|
736 734
|
|
| Depreciation & Amortization |
53 931
|
53 982
|
54 046
|
54 093
|
54 661
|
54 107
|
54 041
|
54 075
|
53 674
|
54 429
|
54 754
|
55 182
|
55 570
|
49 272
|
54 164
|
52 243
|
55 417
|
48 460
|
47 825
|
46 858
|
45 425
|
48 375
|
44 920
|
48 916
|
44 074
|
46 369
|
45 309
|
49 658
|
45 786
|
54 440
|
51 965
|
49 151
|
46 761
|
43 744
|
43 684
|
43 866
|
43 516
|
43 756
|
43 413
|
43 630
|
44 151
|
|
| Other Non-Cash Items |
37 309
|
38 607
|
44 107
|
33 885
|
32 884
|
26 978
|
20 488
|
18 999
|
19 599
|
11 656
|
12 254
|
5 211
|
5 582
|
5 271
|
758
|
(1 422)
|
(4 780)
|
(568)
|
(3 171)
|
(2 312)
|
(6 195)
|
(4 148)
|
(3 690)
|
(11 877)
|
(16 010)
|
(20 370)
|
(26 915)
|
(25 920)
|
(22 585)
|
(32 843)
|
(38 103)
|
(43 928)
|
(50 815)
|
(58 498)
|
(65 990)
|
(77 314)
|
(86 680)
|
(85 682)
|
(80 514)
|
(70 165)
|
(58 021)
|
|
| Cash Taxes Paid |
(29)
|
27
|
4 194
|
7 439
|
11 838
|
18 316
|
29 434
|
32 023
|
36 523
|
38 484
|
28 290
|
26 415
|
27 607
|
30 211
|
41 763
|
42 749
|
51 711
|
54 078
|
(3 134)
|
(1 079)
|
(20 132)
|
20 509
|
7 000
|
0
|
0
|
0
|
0
|
5 393
|
13 393
|
23 393
|
37 379
|
43 987
|
37 990
|
53 010
|
50 458
|
38 458
|
52 623
|
58 879
|
70 252
|
91 133
|
74 965
|
|
| Cash Interest Paid |
45 015
|
37 658
|
34 508
|
30 174
|
25 324
|
23 088
|
19 194
|
18 361
|
17 218
|
12 116
|
11 394
|
7 596
|
6 855
|
4 685
|
3 894
|
737
|
171
|
153
|
0
|
(153)
|
0
|
974
|
974
|
974
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(15 920)
|
(50 199)
|
(95 565)
|
(50 045)
|
(37 937)
|
(48 008)
|
(5 582)
|
(57 584)
|
(104 913)
|
(45 330)
|
12 794
|
(37 334)
|
44 278
|
(64 310)
|
(209 140)
|
(73 651)
|
(405 373)
|
(90 327)
|
(28 800)
|
(73 128)
|
165 846
|
(20 036)
|
(13 680)
|
(365)
|
(6 538)
|
(21 526)
|
(15 526)
|
(23 242)
|
(20 235)
|
(35 708)
|
(76 872)
|
(74 415)
|
(62 463)
|
(93 408)
|
(63 392)
|
(69 066)
|
(90 915)
|
(71 424)
|
(125 567)
|
(151 336)
|
(107 208)
|
|
| Cash from Operating Activities |
159 599
N/A
|
138 821
-13%
|
107 803
-22%
|
154 102
+43%
|
178 589
+16%
|
188 475
+6%
|
248 475
+32%
|
239 700
-4%
|
228 568
-5%
|
296 110
+30%
|
390 137
+32%
|
353 016
-10%
|
454 851
+29%
|
374 671
-18%
|
246 108
-34%
|
398 582
+62%
|
91 602
-77%
|
424 275
+363%
|
501 855
+18%
|
472 910
-6%
|
722 797
+53%
|
561 871
-22%
|
578 444
+3%
|
554 952
-4%
|
531 678
-4%
|
503 804
-5%
|
520 978
+3%
|
568 176
+9%
|
577 804
+2%
|
591 166
+2%
|
596 793
+1%
|
596 562
0%
|
630 050
+6%
|
588 443
-7%
|
538 740
-8%
|
504 614
-6%
|
457 935
-9%
|
455 210
-1%
|
444 695
-2%
|
495 398
+11%
|
615 656
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 612)
|
(4 386)
|
(4 576)
|
(4 958)
|
(4 958)
|
(1 441)
|
0
|
(4 134)
|
(4 134)
|
(12 467)
|
0
|
(14 841)
|
(14 841)
|
(4 383)
|
0
|
(285)
|
(363 285)
|
(3 148)
|
(6 091)
|
(7 656)
|
351 669
|
(13 609)
|
(10 803)
|
(9 434)
|
(6 517)
|
(3 577)
|
(5 586)
|
(7 121)
|
(8 606)
|
(5 589)
|
(6 050)
|
(20 201)
|
(25 836)
|
(37 163)
|
(34 596)
|
(17 161)
|
(23 462)
|
(21 930)
|
(27 476)
|
(33 941)
|
(23 921)
|
|
| Other Items |
198
|
135
|
123
|
190
|
273
|
280
|
(29 690)
|
547
|
(31 539)
|
(8 797)
|
(56 201)
|
3 668
|
(29 243)
|
(110 937)
|
13 063
|
(62 810)
|
330 512
|
(14 857)
|
(111 095)
|
(134 053)
|
(612 192)
|
(180 751)
|
(261 077)
|
(273 937)
|
(86 586)
|
(103 285)
|
(83 531)
|
(86 486)
|
(153 027)
|
(291 959)
|
(331 169)
|
(278 792)
|
(388 714)
|
(118 854)
|
(62 927)
|
(78 681)
|
162 534
|
31 881
|
116 710
|
266 067
|
(115 455)
|
|
| Cash from Investing Activities |
(3 415)
N/A
|
(4 251)
-24%
|
(4 453)
-5%
|
(4 768)
-7%
|
(4 685)
+2%
|
(1 160)
+75%
|
(30 940)
-2 567%
|
(3 586)
+88%
|
(35 671)
-895%
|
(21 264)
+40%
|
(68 668)
-223%
|
(11 173)
+84%
|
(44 085)
-295%
|
(115 320)
-162%
|
8 680
N/A
|
(63 096)
N/A
|
(32 774)
+48%
|
(18 005)
+45%
|
(117 187)
-551%
|
(141 708)
-21%
|
(260 522)
-84%
|
(194 360)
+25%
|
(271 880)
-40%
|
(283 371)
-4%
|
(93 103)
+67%
|
(106 862)
-15%
|
(89 117)
+17%
|
(93 607)
-5%
|
(161 633)
-73%
|
(297 548)
-84%
|
(337 219)
-13%
|
(298 992)
+11%
|
(414 550)
-39%
|
(156 016)
+62%
|
(97 523)
+37%
|
(95 843)
+2%
|
139 072
N/A
|
9 951
-93%
|
89 234
+797%
|
232 126
+160%
|
(139 376)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 490
|
4 800
|
0
|
0
|
0
|
5 337
|
0
|
0
|
0
|
0
|
0
|
0
|
18 240
|
18 240
|
18 240
|
30 400
|
12 160
|
12 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 000
|
13 000
|
13 000
|
13 000
|
11 730
|
11 730
|
11 730
|
|
| Net Issuance of Debt |
(162 412)
|
(127 990)
|
(103 261)
|
(102 697)
|
(136 435)
|
(130 796)
|
(133 048)
|
(119 670)
|
(40 746)
|
(67 186)
|
(67 763)
|
(67 756)
|
(117 565)
|
(71 630)
|
(47 625)
|
(54 339)
|
31 216
|
(10 093)
|
3 382
|
10 093
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(1 600)
|
(41 090)
|
(41 090)
|
(50 963)
|
0
|
(111 877)
|
(111 877)
|
0
|
(143 143)
|
(260 223)
|
(260 223)
|
0
|
(387 218)
|
(175 115)
|
(175 115)
|
(396 098)
|
(277 618)
|
(436 384)
|
(437 341)
|
(366 819)
|
(335 509)
|
(186 304)
|
(438 450)
|
(438 845)
|
(439 414)
|
(440 350)
|
(439 983)
|
(271 266)
|
(287 979)
|
(439 834)
|
(187 387)
|
(438 793)
|
(421 913)
|
(270 394)
|
(599 694)
|
(366 540)
|
(554 363)
|
(839 733)
|
(510 539)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143 143)
|
0
|
0
|
0
|
(237 261)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(162 412)
N/A
|
(127 990)
+21%
|
(104 861)
+18%
|
(143 788)
-37%
|
(177 525)
-23%
|
(181 759)
-2%
|
(182 411)
0%
|
(231 546)
-27%
|
(150 133)
+35%
|
(205 529)
-37%
|
(206 106)
0%
|
(323 179)
-57%
|
(375 478)
-16%
|
(303 554)
+19%
|
(429 506)
-41%
|
(224 117)
+48%
|
(138 562)
+38%
|
(406 191)
-193%
|
(284 329)
+30%
|
(436 385)
-53%
|
(419 102)
+4%
|
(348 579)
+17%
|
(317 269)
+9%
|
(155 904)
+51%
|
(426 290)
-173%
|
(426 685)
0%
|
(427 254)
0%
|
(440 350)
-3%
|
(439 983)
+0%
|
(271 266)
+38%
|
(287 979)
-6%
|
(439 834)
-53%
|
(187 387)
+57%
|
(438 793)
-134%
|
(408 913)
+7%
|
(257 394)
+37%
|
(586 694)
-128%
|
(353 540)
+40%
|
(542 633)
-53%
|
(828 003)
-53%
|
(498 809)
+40%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(69)
|
(2)
|
0
|
30
|
30
|
30
|
0
|
11
|
11
|
92
|
0
|
(58)
|
(95)
|
(59)
|
0
|
63
|
100
|
(71)
|
0
|
(81)
|
(81)
|
(154)
|
0
|
(226)
|
(226)
|
(302)
|
0
|
(507)
|
(507)
|
(524)
|
0
|
(407)
|
(407)
|
(205)
|
(205)
|
(252)
|
1 332
|
74
|
74
|
1 440
|
(145)
|
|
| Net Change in Cash |
(6 297)
N/A
|
6 578
N/A
|
(1 511)
N/A
|
5 576
N/A
|
(3 591)
N/A
|
5 586
N/A
|
35 124
+529%
|
4 579
-87%
|
42 775
+834%
|
69 409
+62%
|
115 363
+66%
|
18 606
-84%
|
35 193
+89%
|
(44 262)
N/A
|
(174 718)
-295%
|
111 432
N/A
|
(79 634)
N/A
|
7
N/A
|
100 339
+1 398 888%
|
(105 264)
N/A
|
43 093
N/A
|
18 778
-56%
|
(10 705)
N/A
|
115 451
N/A
|
12 059
-90%
|
(30 045)
N/A
|
4 607
N/A
|
33 712
+632%
|
(24 319)
N/A
|
21 828
N/A
|
(28 405)
N/A
|
(142 671)
-402%
|
27 706
N/A
|
(6 571)
N/A
|
32 099
N/A
|
151 125
+371%
|
11 645
-92%
|
111 694
+859%
|
(8 630)
N/A
|
(99 040)
-1 048%
|
(22 673)
+77%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
155 987
N/A
|
134 435
-14%
|
103 227
-23%
|
149 144
+44%
|
173 631
+16%
|
187 035
+8%
|
248 475
+33%
|
235 566
-5%
|
224 434
-5%
|
283 643
+26%
|
390 137
+38%
|
338 175
-13%
|
440 010
+30%
|
370 288
-16%
|
246 108
-34%
|
398 297
+62%
|
(271 683)
N/A
|
421 127
N/A
|
495 764
+18%
|
465 253
-6%
|
1 074 467
+131%
|
548 262
-49%
|
567 641
+4%
|
545 518
-4%
|
525 161
-4%
|
500 227
-5%
|
515 391
+3%
|
561 055
+9%
|
569 198
+1%
|
585 577
+3%
|
590 743
+1%
|
576 361
-2%
|
604 214
+5%
|
551 281
-9%
|
504 144
-9%
|
487 453
-3%
|
434 473
-11%
|
433 279
0%
|
417 219
-4%
|
461 457
+11%
|
591 735
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
