Sai Gon Thuong Tin Real Estate JSC
VN:SCR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 120
8 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sai Gon Thuong Tin Real Estate JSC
Revenue
|
427B
VND
|
Cost of Revenue
|
-335B
VND
|
Gross Profit
|
92B
VND
|
Operating Expenses
|
-76.2B
VND
|
Operating Income
|
15.8B
VND
|
Other Expenses
|
-9.2B
VND
|
Net Income
|
6.6B
VND
|
Income Statement
Sai Gon Thuong Tin Real Estate JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 082 036
N/A
|
688 460
-36%
|
387 394
-44%
|
265 839
-31%
|
216 656
-19%
|
158 898
-27%
|
154 192
-3%
|
258 742
+68%
|
467 082
+81%
|
774 591
+66%
|
1 024 443
+32%
|
1 156 836
+13%
|
1 189 214
+3%
|
1 824 846
+53%
|
2 358 247
+29%
|
3 115 879
+32%
|
3 063 934
-2%
|
2 928 671
-4%
|
2 510 518
-14%
|
1 896 972
-24%
|
1 999 252
+5%
|
1 030 491
-48%
|
1 909 377
+85%
|
1 722 851
-10%
|
1 513 815
-12%
|
918 155
-39%
|
968 486
+5%
|
1 885 498
+95%
|
2 148 540
+14%
|
1 683 184
-22%
|
2 028 269
+21%
|
980 043
-52%
|
682 905
-30%
|
893 255
+31%
|
578 858
-35%
|
547 238
-5%
|
592 093
+8%
|
371 202
-37%
|
359 154
-3%
|
365 713
+2%
|
427 023
+17%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(814 924)
|
(553 474)
|
(347 774)
|
(247 290)
|
(197 613)
|
(140 559)
|
(123 932)
|
(178 525)
|
(269 801)
|
(486 844)
|
(684 611)
|
(771 997)
|
(863 083)
|
(1 275 350)
|
(1 741 046)
|
(2 305 699)
|
(2 237 090)
|
(2 290 920)
|
(1 829 568)
|
(1 247 812)
|
(1 414 463)
|
(608 296)
|
(1 151 870)
|
(1 152 461)
|
(921 550)
|
(1 225 875)
|
(1 263 490)
|
(2 058 163)
|
(2 280 193)
|
(1 370 754)
|
(1 628 072)
|
(750 701)
|
(495 568)
|
(650 224)
|
(415 148)
|
(386 479)
|
(442 440)
|
(264 015)
|
(245 231)
|
(263 092)
|
(335 013)
|
|
Gross Profit |
267 111
N/A
|
134 986
-49%
|
39 619
-71%
|
18 548
-53%
|
19 043
+3%
|
18 338
-4%
|
30 260
+65%
|
80 217
+165%
|
197 281
+146%
|
287 746
+46%
|
339 833
+18%
|
384 839
+13%
|
326 131
-15%
|
549 496
+68%
|
617 199
+12%
|
810 179
+31%
|
826 842
+2%
|
637 752
-23%
|
680 949
+7%
|
649 159
-5%
|
584 789
-10%
|
422 195
-28%
|
757 506
+79%
|
570 390
-25%
|
592 265
+4%
|
(307 720)
N/A
|
(295 004)
+4%
|
(172 665)
+41%
|
(131 653)
+24%
|
312 430
N/A
|
400 198
+28%
|
229 342
-43%
|
187 337
-18%
|
243 031
+30%
|
163 709
-33%
|
160 759
-2%
|
149 653
-7%
|
107 187
-28%
|
113 923
+6%
|
102 622
-10%
|
92 011
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(178 462)
|
(155 295)
|
(119 215)
|
(131 593)
|
(255 479)
|
(126 316)
|
(258 296)
|
(101 813)
|
(107 650)
|
(178 696)
|
(174 696)
|
(190 546)
|
(187 991)
|
(229 406)
|
(287 349)
|
(353 677)
|
(374 020)
|
(356 186)
|
(358 939)
|
(359 988)
|
(330 293)
|
(236 057)
|
(392 886)
|
(334 063)
|
(320 726)
|
(189 853)
|
(203 992)
|
(265 385)
|
(297 169)
|
(264 093)
|
(203 021)
|
(150 136)
|
(172 315)
|
(190 624)
|
(179 665)
|
(212 745)
|
(156 031)
|
(152 726)
|
(131 013)
|
(75 195)
|
(76 202)
|
|
Selling, General & Administrative |
(177 059)
|
(149 840)
|
(118 135)
|
(129 946)
|
(134 408)
|
(121 633)
|
(126 111)
|
(101 654)
|
(107 492)
|
(177 029)
|
(190 580)
|
(198 766)
|
(195 856)
|
(214 896)
|
(272 725)
|
(328 779)
|
(361 297)
|
(315 407)
|
(341 432)
|
(339 278)
|
(309 398)
|
(193 170)
|
(338 717)
|
(285 234)
|
(263 631)
|
(159 232)
|
(179 384)
|
(239 372)
|
(258 191)
|
(184 088)
|
(213 765)
|
(149 285)
|
(149 344)
|
(163 891)
|
(130 821)
|
(146 621)
|
(124 195)
|
(110 169)
|
(93 190)
|
(65 574)
|
(73 721)
|
|
Depreciation & Amortization |
(1 403)
|
(5 455)
|
(1 006)
|
(1 572)
|
0
|
(4 683)
|
(5 272)
|
(5 039)
|
0
|
(1 691)
|
0
|
0
|
0
|
(5 460)
|
0
|
0
|
(1 506)
|
(14 469)
|
(10 098)
|
(20 687)
|
(20 551)
|
(20 284)
|
(37 057)
|
(35 877)
|
(39 316)
|
(19 052)
|
(23 864)
|
(19 329)
|
(19 380)
|
(19 565)
|
(19 876)
|
(20 110)
|
(20 270)
|
(20 733)
|
(20 830)
|
(20 966)
|
(21 085)
|
(20 723)
|
(20 557)
|
(20 363)
|
0
|
|
Other Operating Expenses |
0
|
0
|
(72)
|
(75)
|
(121 071)
|
0
|
(126 913)
|
4 880
|
(158)
|
24
|
15 884
|
8 220
|
7 865
|
(9 049)
|
(14 624)
|
(24 898)
|
(11 217)
|
(26 310)
|
(7 409)
|
(23)
|
(344)
|
(22 603)
|
(17 111)
|
(12 952)
|
(17 779)
|
(11 570)
|
(744)
|
(6 684)
|
(19 598)
|
(60 439)
|
30 620
|
19 259
|
(2 701)
|
(6 000)
|
(28 014)
|
(45 158)
|
(10 751)
|
(21 833)
|
(17 266)
|
10 742
|
(2 480)
|
|
Operating Income |
88 649
N/A
|
(20 309)
N/A
|
(79 596)
-292%
|
(113 045)
-42%
|
(236 437)
-109%
|
(107 978)
+54%
|
(228 036)
-111%
|
(21 596)
+91%
|
89 631
N/A
|
109 051
+22%
|
165 136
+51%
|
194 292
+18%
|
138 140
-29%
|
320 090
+132%
|
329 851
+3%
|
456 503
+38%
|
452 822
-1%
|
281 566
-38%
|
322 010
+14%
|
289 170
-10%
|
254 496
-12%
|
186 138
-27%
|
364 621
+96%
|
236 327
-35%
|
271 539
+15%
|
(497 573)
N/A
|
(498 996)
0%
|
(438 050)
+12%
|
(428 822)
+2%
|
48 337
N/A
|
197 177
+308%
|
79 205
-60%
|
15 021
-81%
|
52 407
+249%
|
(15 955)
N/A
|
(51 985)
-226%
|
(6 378)
+88%
|
(45 539)
-614%
|
(17 090)
+62%
|
27 427
N/A
|
15 809
-42%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(50 605)
|
(54 632)
|
(35 924)
|
(122 906)
|
(67 140)
|
8 792
|
17 425
|
92 364
|
104 789
|
95 931
|
69 225
|
54 444
|
682
|
(68 316)
|
(47 988)
|
(36 732)
|
(5 033)
|
(16 658)
|
109 987
|
99 214
|
255 717
|
159 417
|
352 581
|
383 349
|
209 426
|
600 126
|
646 584
|
679 865
|
662 351
|
184 323
|
60 400
|
95 736
|
173 770
|
27 259
|
32 122
|
(25 396)
|
(94 261)
|
59 519
|
39 919
|
22 924
|
24 305
|
|
Non-Reccuring Items |
4 815
|
8 113
|
12 641
|
(116 579)
|
0
|
(128 988)
|
0
|
0
|
0
|
18 351
|
0
|
0
|
0
|
24 236
|
0
|
0
|
0
|
48 945
|
0
|
0
|
0
|
(5 142)
|
(9 764)
|
0
|
(9 802)
|
(4 970)
|
(66)
|
0
|
0
|
31 968
|
(11 624)
|
0
|
0
|
2 355
|
(4 469)
|
13 846
|
13 410
|
17 221
|
29 232
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
876
|
0
|
1 266
|
0
|
120
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
1 876
|
0
|
0
|
0
|
0
|
92
|
0
|
921
|
(1 869)
|
(946)
|
0
|
(1 774)
|
(158)
|
50
|
0
|
0
|
50
|
0
|
0
|
0
|
141
|
0
|
0
|
20
|
0
|
146
|
325
|
0
|
|
Total Other Income |
51 226
|
122 361
|
134 401
|
555 688
|
509 666
|
423 429
|
409 690
|
(10 436)
|
(18 246)
|
384
|
(938)
|
2 065
|
12 084
|
(2 709)
|
(5 191)
|
(3 493)
|
(4 009)
|
(4 813)
|
6 927
|
5 444
|
3 857
|
7 987
|
8 863
|
4 485
|
6 311
|
107 123
|
94 753
|
121 500
|
121 486
|
(22 642)
|
28 396
|
2 790
|
3 971
|
(3 241)
|
(1 540)
|
520
|
(1 685)
|
(14 839)
|
(30 082)
|
(32 127)
|
(17 812)
|
|
Pre-Tax Income |
94 085
N/A
|
56 409
-40%
|
31 522
-44%
|
204 424
+549%
|
206 089
+1%
|
195 376
-5%
|
199 079
+2%
|
60 332
-70%
|
176 174
+192%
|
223 808
+27%
|
233 423
+4%
|
250 801
+7%
|
150 906
-40%
|
275 177
+82%
|
276 672
+1%
|
416 278
+50%
|
443 780
+7%
|
309 040
-30%
|
439 017
+42%
|
393 829
-10%
|
514 991
+31%
|
346 531
-33%
|
715 354
+106%
|
624 161
-13%
|
475 699
-24%
|
204 548
-57%
|
242 325
+18%
|
363 316
+50%
|
355 015
-2%
|
242 037
-32%
|
274 349
+13%
|
177 732
-35%
|
192 762
+8%
|
78 921
-59%
|
10 157
-87%
|
(63 016)
N/A
|
(88 894)
-41%
|
16 362
N/A
|
22 125
+35%
|
18 549
-16%
|
22 302
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(59 041)
|
(27 377)
|
(14 843)
|
(48 806)
|
(47 981)
|
2 773
|
3 374
|
30 847
|
34 001
|
(43 967)
|
(53 772)
|
(52 048)
|
(58 898)
|
(56 223)
|
(54 556)
|
(88 939)
|
(89 545)
|
(101 576)
|
(108 315)
|
(85 792)
|
(77 098)
|
(68 553)
|
(83 111)
|
(52 016)
|
(56 897)
|
(10 249)
|
(11 068)
|
(61 605)
|
(64 439)
|
(47 831)
|
(59 140)
|
(40 185)
|
(42 617)
|
(22 838)
|
(10 074)
|
1 559
|
9 000
|
(939)
|
(3 902)
|
(8 407)
|
(14 936)
|
|
Income from Continuing Operations |
35 044
|
29 032
|
16 676
|
155 615
|
158 106
|
198 149
|
202 454
|
91 180
|
210 176
|
179 841
|
179 651
|
198 753
|
92 008
|
218 954
|
222 115
|
327 338
|
354 234
|
207 464
|
330 702
|
308 037
|
437 893
|
277 978
|
632 243
|
572 145
|
418 802
|
194 299
|
231 256
|
301 711
|
290 576
|
194 206
|
215 209
|
137 548
|
150 146
|
56 083
|
83
|
(61 457)
|
(79 894)
|
15 422
|
18 223
|
10 142
|
7 367
|
|
Income to Minority Interest |
(2 340)
|
(2 492)
|
(1 931)
|
694
|
23
|
838
|
266
|
133
|
(196)
|
(6 326)
|
(5 561)
|
5 210
|
8 008
|
9 738
|
8 455
|
(321)
|
(9 426)
|
(5 467)
|
(11 421)
|
(12 061)
|
(9 411)
|
(3 726)
|
(6 683)
|
(8 820)
|
(6 776)
|
(5 607)
|
(7 555)
|
(8 735)
|
(8 702)
|
(7 065)
|
(6 355)
|
(6 109)
|
(5 428)
|
(5 918)
|
(6 047)
|
(6 094)
|
(7 459)
|
(6 704)
|
(5 193)
|
(3 148)
|
(754)
|
|
Net Income (Common) |
32 704
N/A
|
18 427
-44%
|
6 632
-64%
|
133 709
+1 916%
|
135 529
+1%
|
192 835
+42%
|
196 567
+2%
|
95 927
-51%
|
214 594
+124%
|
156 163
-27%
|
156 738
+0%
|
190 331
+21%
|
86 384
-55%
|
222 670
+158%
|
224 548
+1%
|
309 145
+38%
|
326 936
+6%
|
193 715
-41%
|
307 431
+59%
|
278 753
-9%
|
411 259
+48%
|
253 454
-38%
|
587 539
+132%
|
537 045
-9%
|
385 746
-28%
|
188 691
-51%
|
218 219
+16%
|
292 976
+34%
|
281 874
-4%
|
187 140
-34%
|
208 854
+12%
|
131 439
-37%
|
144 718
+10%
|
50 165
-65%
|
(5 964)
N/A
|
(67 552)
-1 033%
|
(87 353)
-29%
|
8 719
N/A
|
13 030
+49%
|
6 993
-46%
|
6 613
-5%
|
|
EPS (Diluted) |
146.65
N/A
|
81.89
-44%
|
29.73
-64%
|
491.57
+1 553%
|
509.5
+4%
|
730.68
+43%
|
744.57
+2%
|
295.16
-60%
|
732.4
+148%
|
518.27
-29%
|
534.94
+3%
|
694.63
+30%
|
294.82
-58%
|
731.59
+148%
|
796.26
+9%
|
914.63
+15%
|
1 075.44
+18%
|
514.13
-52%
|
839.15
+63%
|
760.87
-9%
|
1 122.56
+48%
|
640.58
-43%
|
1 603.73
+150%
|
1 465.9
-9%
|
1 052.93
-28%
|
476.9
-55%
|
595.65
+25%
|
740.46
+24%
|
712.4
-4%
|
472.98
-34%
|
527.86
+12%
|
332.2
-37%
|
365.76
+10%
|
126.79
-65%
|
-15.08
N/A
|
-170.73
-1 032%
|
-220.78
-29%
|
22.04
N/A
|
32.93
+49%
|
17.67
-46%
|
16.71
-5%
|