Sai Gon Thuong Tin Real Estate JSC
VN:SCR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 220
8 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sai Gon Thuong Tin Real Estate JSC
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
68 934
|
0
|
25 478
|
0
|
106 927
|
0
|
56 409
|
0
|
239 098
|
0
|
195 376
|
0
|
0
|
0
|
95 542
|
17 935
|
168 603
|
321 622
|
390 612
|
456 304
|
379 660
|
346 531
|
306 246
|
255 337
|
106 876
|
204 548
|
195 685
|
363 316
|
355 015
|
242 037
|
274 349
|
177 732
|
192 762
|
78 921
|
10 157
|
(63 016)
|
(88 894)
|
16 362
|
22 125
|
18 549
|
|
Depreciation & Amortization |
0
|
93 770
|
0
|
68 447
|
0
|
71 133
|
0
|
48 305
|
0
|
64 208
|
0
|
19 127
|
0
|
0
|
0
|
7 235
|
2 984
|
375
|
21 618
|
24 637
|
32 161
|
36 584
|
35 579
|
40 702
|
44 125
|
45 700
|
44 589
|
45 251
|
46 154
|
47 361
|
47 327
|
47 373
|
47 383
|
47 480
|
49 978
|
52 261
|
54 501
|
56 640
|
56 267
|
55 916
|
56 997
|
|
Other Non-Cash Items |
0
|
(159 361)
|
0
|
(53 853)
|
0
|
(55 301)
|
0
|
48 853
|
0
|
113 587
|
0
|
(10 971)
|
0
|
0
|
0
|
(70 901)
|
14 370
|
54 217
|
(53 507)
|
(112 513)
|
(81 352)
|
(167 684)
|
(168 448)
|
(136 693)
|
(178 276)
|
(73 665)
|
(421 125)
|
(431 555)
|
(482 756)
|
(433 925)
|
(59 007)
|
(54 888)
|
(91 691)
|
(187 084)
|
(83 967)
|
(74 967)
|
4 811
|
60 685
|
(39 416)
|
(30 785)
|
(25 027)
|
|
Cash Taxes Paid |
15 551
|
10 921
|
(2 432)
|
18 323
|
(8 124)
|
37 035
|
(1 312)
|
25 469
|
32 107
|
21 421
|
37 532
|
29 851
|
36 676
|
17 075
|
(40 705)
|
120 248
|
84 342
|
(45 352)
|
60 496
|
53 046
|
52 692
|
36 840
|
31 395
|
9 025
|
10 350
|
8 559
|
17 066
|
24 879
|
37 010
|
38 597
|
31 350
|
32 994
|
8 935
|
25 754
|
18 480
|
16 806
|
34 338
|
19 427
|
19 748
|
13 660
|
8 555
|
|
Cash Interest Paid |
137 289
|
235 708
|
106 335
|
213 529
|
213 096
|
124 283
|
114 158
|
107 942
|
107 076
|
213 539
|
138 041
|
193 667
|
193 179
|
162 280
|
28 021
|
(29 193)
|
12 461
|
118 957
|
210 821
|
204 247
|
222 686
|
186 855
|
130 742
|
115 583
|
130 297
|
74 173
|
230 652
|
241 188
|
265 351
|
262 572
|
166 712
|
160 830
|
142 745
|
278 351
|
296 017
|
334 519
|
462 988
|
409 653
|
364 730
|
372 384
|
263 804
|
|
Change in Working Capital |
182 629
|
61 688
|
568 418
|
18 257
|
22 931
|
(42 746)
|
(56 646)
|
(56 676)
|
(76 362)
|
171 715
|
1 202 399
|
385 310
|
525 816
|
(629 769)
|
(202 503)
|
(629 127)
|
95 452
|
458 088
|
(47 035)
|
(90 177)
|
51 650
|
(196 640)
|
(790 280)
|
(972 334)
|
(1 346 814)
|
(1 009 889)
|
560 652
|
850 975
|
1 495 907
|
1 370 660
|
685 369
|
285 336
|
(449 754)
|
(464 668)
|
(675 887)
|
(633 280)
|
(1 175 995)
|
(1 327 678)
|
(1 619 187)
|
(1 517 953)
|
(501 974)
|
|
Cash from Operating Activities |
201 779
N/A
|
60 676
-70%
|
587 568
+868%
|
74 136
-87%
|
78 810
+6%
|
95 818
+22%
|
(767)
N/A
|
96 891
N/A
|
77 205
-20%
|
521 729
+576%
|
1 355 966
+160%
|
588 842
-57%
|
729 348
+24%
|
(426 237)
N/A
|
(202 503)
+52%
|
(597 251)
-195%
|
130 741
N/A
|
681 282
+421%
|
242 697
-64%
|
212 559
-12%
|
458 762
+116%
|
51 922
-89%
|
(576 618)
N/A
|
(762 079)
-32%
|
(1 225 628)
-61%
|
(930 978)
+24%
|
388 663
N/A
|
660 356
+70%
|
1 422 620
+115%
|
1 339 110
-6%
|
915 726
-32%
|
552 171
-40%
|
(316 330)
N/A
|
(411 510)
-30%
|
(630 955)
-53%
|
(645 829)
-2%
|
(1 179 700)
-83%
|
(1 299 247)
-10%
|
(1 585 974)
-22%
|
(1 470 697)
+7%
|
(451 455)
+69%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(23 085)
|
(5 455)
|
(3 772)
|
(17 800)
|
(8 298)
|
(19 957)
|
(19 938)
|
(6 573)
|
(6 531)
|
(4 437)
|
(4 366)
|
(443)
|
(443)
|
0
|
0
|
(108 079)
|
(49 279)
|
54 054
|
(57 202)
|
0
|
(18 222)
|
(14 905)
|
(40 829)
|
(41 029)
|
(31 286)
|
(31 629)
|
(98 936)
|
(100 025)
|
(100 762)
|
(99 024)
|
(4 727)
|
(4 001)
|
(3 062)
|
(4 461)
|
(319 047)
|
(318 807)
|
(319 049)
|
(318 336)
|
(2 017)
|
(2 017)
|
(1 635)
|
|
Other Items |
43 483
|
(582 641)
|
(426 933)
|
153 323
|
188 326
|
125 057
|
(131 741)
|
7 743
|
(39 991)
|
425 816
|
(39 076)
|
616 131
|
330 506
|
176 185
|
(100 814)
|
101 509
|
479 199
|
(906 686)
|
(1 209 709)
|
(1 463 417)
|
(1 626 203)
|
(23 910)
|
770 058
|
1 139 962
|
1 251 071
|
491 238
|
(693 302)
|
(1 032 826)
|
(888 167)
|
(525 415)
|
141 777
|
583 652
|
575 694
|
666 424
|
689 533
|
593 349
|
655 860
|
715 006
|
497 170
|
331 343
|
144 832
|
|
Cash from Investing Activities |
20 398
N/A
|
(588 096)
N/A
|
(430 705)
+27%
|
135 523
N/A
|
180 028
+33%
|
105 100
-42%
|
(151 678)
N/A
|
1 170
N/A
|
(46 522)
N/A
|
421 379
N/A
|
(43 443)
N/A
|
615 688
N/A
|
330 063
-46%
|
175 742
-47%
|
(100 814)
N/A
|
(6 570)
+93%
|
429 919
N/A
|
(852 631)
N/A
|
(1 266 910)
-49%
|
(1 471 338)
-16%
|
(1 644 425)
-12%
|
(38 816)
+98%
|
729 229
N/A
|
1 098 933
+51%
|
1 219 786
+11%
|
459 609
-62%
|
(792 239)
N/A
|
(1 132 851)
-43%
|
(988 929)
+13%
|
(624 439)
+37%
|
137 050
N/A
|
579 652
+323%
|
572 632
-1%
|
661 964
+16%
|
370 486
-44%
|
274 542
-26%
|
336 811
+23%
|
396 669
+18%
|
495 153
+25%
|
329 326
-33%
|
143 196
-57%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
63
|
0
|
0
|
0
|
(3)
|
0
|
5 187
|
0
|
317 485
|
317 433
|
323 824
|
499 695
|
255 176
|
176 871
|
0
|
0
|
0
|
769 939
|
786 646
|
809 046
|
809 046
|
39 107
|
22 400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(204 986)
|
282 234
|
(272 602)
|
(167 617)
|
(218 599)
|
(158 258)
|
189 712
|
(172 639)
|
(352 548)
|
(900 012)
|
(1 637 138)
|
(1 595 522)
|
(1 143 855)
|
210 900
|
23 865
|
207 939
|
(230 237)
|
(185 017)
|
291 376
|
336 691
|
323 631
|
(179 928)
|
(248 218)
|
(298 017)
|
(49 368)
|
587 810
|
528 854
|
443 716
|
(317 183)
|
(771 088)
|
(1 219 932)
|
(1 031 522)
|
(401 013)
|
(285 291)
|
341 303
|
261 269
|
925 759
|
849 052
|
1 084 461
|
1 158 264
|
281 461
|
|
Cash Paid for Dividends |
0
|
0
|
(1 175)
|
0
|
0
|
0
|
320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 500)
|
(1 500)
|
(1 500)
|
0
|
0
|
0
|
(394)
|
0
|
0
|
0
|
(317)
|
0
|
0
|
0
|
0
|
(20)
|
(431)
|
(435)
|
(524)
|
(563)
|
(1 159)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(204 933)
N/A
|
282 234
N/A
|
(273 778)
N/A
|
(167 617)
+39%
|
(218 602)
-30%
|
(158 258)
+28%
|
195 220
N/A
|
(172 639)
N/A
|
(40 250)
+77%
|
(587 767)
-1 360%
|
(1 317 622)
-124%
|
(1 095 828)
+17%
|
(888 681)
+19%
|
387 770
N/A
|
(43 913)
N/A
|
206 939
N/A
|
(230 237)
N/A
|
584 922
N/A
|
1 078 021
+84%
|
1 145 737
+6%
|
1 131 176
-1%
|
(142 321)
N/A
|
(227 318)
-60%
|
(299 517)
-32%
|
(49 368)
+84%
|
587 810
N/A
|
528 460
-10%
|
443 322
-16%
|
(317 577)
N/A
|
(771 482)
-143%
|
(1 220 250)
-58%
|
(1 031 839)
+15%
|
(401 330)
+61%
|
(285 608)
+29%
|
341 303
N/A
|
261 249
-23%
|
925 329
+254%
|
848 617
-8%
|
1 083 937
+28%
|
1 157 701
+7%
|
280 302
-76%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
17 244
N/A
|
(245 186)
N/A
|
(116 915)
+52%
|
42 042
N/A
|
40 236
-4%
|
42 660
+6%
|
42 775
+0%
|
(74 578)
N/A
|
(9 567)
+87%
|
355 341
N/A
|
(5 099)
N/A
|
108 702
N/A
|
170 730
+57%
|
137 275
-20%
|
(347 230)
N/A
|
(396 882)
-14%
|
330 423
N/A
|
413 573
+25%
|
53 808
-87%
|
(113 042)
N/A
|
(54 487)
+52%
|
(129 215)
-137%
|
(74 706)
+42%
|
37 338
N/A
|
(55 210)
N/A
|
116 441
N/A
|
124 884
+7%
|
(29 173)
N/A
|
116 114
N/A
|
(56 811)
N/A
|
(167 474)
-195%
|
99 983
N/A
|
(145 027)
N/A
|
(35 154)
+76%
|
80 834
N/A
|
(110 038)
N/A
|
82 440
N/A
|
(53 961)
N/A
|
(6 884)
+87%
|
16 330
N/A
|
(27 957)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
178 694
N/A
|
55 221
-69%
|
583 796
+957%
|
56 336
-90%
|
70 512
+25%
|
75 861
+8%
|
(20 705)
N/A
|
90 318
N/A
|
70 674
-22%
|
517 292
+632%
|
1 351 600
+161%
|
588 399
-56%
|
728 905
+24%
|
(426 237)
N/A
|
(202 503)
+52%
|
(705 330)
-248%
|
81 462
N/A
|
735 336
+803%
|
185 495
-75%
|
212 559
+15%
|
440 539
+107%
|
37 017
-92%
|
(617 447)
N/A
|
(803 107)
-30%
|
(1 256 913)
-57%
|
(962 607)
+23%
|
289 727
N/A
|
560 331
+93%
|
1 321 858
+136%
|
1 240 086
-6%
|
910 998
-27%
|
548 170
-40%
|
(319 391)
N/A
|
(415 971)
-30%
|
(950 002)
-128%
|
(964 636)
-2%
|
(1 498 749)
-55%
|
(1 617 584)
-8%
|
(1 587 991)
+2%
|
(1 472 714)
+7%
|
(453 090)
+69%
|