Thanh Thanh Cong - Bien Hoa JSC
VN:SBT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 750
14 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Thanh Thanh Cong - Bien Hoa JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
242 231
|
222 394
|
151 761
|
161 396
|
208 306
|
251 678
|
307 540
|
317 753
|
310 076
|
329 288
|
321 097
|
356 707
|
309 603
|
334 912
|
443 521
|
512 981
|
682 292
|
608 951
|
418 816
|
546 395
|
421 784
|
423 832
|
475 567
|
300 679
|
512 360
|
602 130
|
727 572
|
831 211
|
783 600
|
912 030
|
1 030 701
|
1 037 645
|
1 045 572
|
1 065 368
|
897 948
|
828 266
|
718 609
|
689 151
|
767 191
|
815 762
|
905 516
|
|
Depreciation & Amortization |
85 378
|
85 162
|
86 034
|
86 965
|
88 574
|
109 333
|
114 973
|
140 133
|
162 019
|
166 990
|
189 909
|
192 186
|
199 932
|
231 132
|
409 697
|
518 888
|
621 384
|
713 021
|
621 603
|
594 352
|
487 458
|
420 428
|
423 254
|
384 438
|
457 838
|
457 656
|
475 853
|
445 804
|
444 528
|
425 816
|
417 894
|
450 329
|
499 450
|
535 146
|
591 779
|
608 862
|
583 283
|
605 040
|
556 789
|
551 157
|
572 012
|
|
Other Non-Cash Items |
(100 657)
|
(81 234)
|
(59 616)
|
(33 601)
|
(88 242)
|
(61 575)
|
18 436
|
36 215
|
61 154
|
29 797
|
(22 461)
|
74 410
|
10 139
|
3 521
|
15 889
|
(19 314)
|
(52 571)
|
(133 400)
|
(177 851)
|
(484 455)
|
(445 534)
|
(411 581)
|
(492 562)
|
(239 117)
|
150 600
|
337 157
|
506 585
|
493 815
|
609 061
|
674 147
|
785 068
|
962 905
|
451 746
|
440 838
|
619 799
|
736 851
|
843 414
|
824 007
|
1 110 631
|
1 153 374
|
1 500 646
|
|
Cash Taxes Paid |
32 725
|
36 725
|
36 725
|
14 638
|
18 061
|
15 747
|
8 849
|
8 899
|
11 656
|
17 820
|
32 630
|
32 419
|
26 193
|
28 089
|
34 673
|
34 673
|
118 970
|
131 863
|
183 497
|
185 266
|
117 748
|
156 837
|
134 316
|
101 950
|
169 106
|
83 196
|
187 936
|
156 427
|
159 188
|
201 133
|
139 255
|
182 349
|
170 068
|
208 133
|
176 180
|
169 669
|
106 109
|
62 963
|
59 694
|
117 487
|
105 676
|
|
Cash Interest Paid |
95 672
|
92 985
|
93 054
|
106 868
|
80 406
|
78 179
|
67 313
|
88 841
|
130 731
|
148 618
|
218 516
|
170 106
|
253 010
|
221 152
|
374 188
|
514 674
|
574 729
|
630 253
|
653 589
|
741 032
|
714 368
|
792 876
|
724 046
|
639 156
|
723 689
|
772 905
|
701 144
|
724 363
|
709 187
|
738 541
|
811 943
|
816 506
|
821 447
|
810 431
|
947 059
|
1 154 411
|
1 512 942
|
1 718 115
|
1 905 752
|
1 891 547
|
1 564 242
|
|
Change in Working Capital |
(28 097)
|
(449 563)
|
(528 384)
|
6 225
|
31 184
|
(60 988)
|
(587 553)
|
(1 366 797)
|
(1 177 711)
|
(415 022)
|
(791 949)
|
(518 797)
|
(1 051 715)
|
(1 252 348)
|
587 319
|
(157 681)
|
(165 708)
|
(270 842)
|
(1 120 932)
|
(144 618)
|
971 760
|
1 625 445
|
924 660
|
671 448
|
(1 022 461)
|
(2 097 906)
|
(1 626 158)
|
(2 975 511)
|
(1 742 565)
|
(1 973 692)
|
(1 333 695)
|
(1 620 170)
|
(822 075)
|
(786 187)
|
(2 038 545)
|
(2 478 224)
|
(1 458 026)
|
(1 746 027)
|
(1 854 637)
|
(397 337)
|
(2 923 782)
|
|
Cash from Operating Activities |
198 854
N/A
|
(223 242)
N/A
|
(350 205)
-57%
|
220 987
N/A
|
239 822
+9%
|
238 448
-1%
|
(146 604)
N/A
|
(872 698)
-495%
|
(644 461)
+26%
|
111 054
N/A
|
(303 404)
N/A
|
104 508
N/A
|
(532 042)
N/A
|
(682 783)
-28%
|
1 456 427
N/A
|
854 874
-41%
|
1 085 397
+27%
|
899 408
-17%
|
(263 896)
N/A
|
511 673
N/A
|
1 435 468
+181%
|
2 084 769
+45%
|
1 318 129
-37%
|
1 117 448
-15%
|
98 336
-91%
|
(700 963)
N/A
|
83 853
N/A
|
(1 204 681)
N/A
|
94 624
N/A
|
38 301
-60%
|
899 968
+2 250%
|
830 709
-8%
|
1 174 693
+41%
|
1 255 166
+7%
|
70 981
-94%
|
(304 245)
N/A
|
687 280
N/A
|
372 171
-46%
|
579 973
+56%
|
2 122 956
+266%
|
54 391
-97%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(78 854)
|
(99 971)
|
(112 458)
|
(148 105)
|
(207 042)
|
(275 825)
|
(380 856)
|
(396 416)
|
(429 473)
|
(372 274)
|
(239 572)
|
(249 870)
|
(183 500)
|
(243 618)
|
(340 270)
|
(709 640)
|
(479 535)
|
(468 540)
|
(359 248)
|
(197 606)
|
(1 303 763)
|
(1 982 396)
|
(1 249 054)
|
(1 330 437)
|
(302 947)
|
279 982
|
(421 855)
|
(284 682)
|
(347 932)
|
(205 204)
|
(349 231)
|
(131 143)
|
(142 289)
|
(152 630)
|
(177 707)
|
(160 285)
|
(261 995)
|
(344 171)
|
(423 070)
|
(511 634)
|
(576 130)
|
|
Other Items |
59 851
|
142 598
|
195 067
|
414 881
|
153 363
|
21 608
|
193 913
|
(82 395)
|
(21 370)
|
(582 956)
|
(493 846)
|
(426 457)
|
(512 079)
|
544 926
|
149 215
|
136 684
|
1 254 918
|
906 834
|
1 868 692
|
2 181 368
|
1 863 055
|
1 609 333
|
(308 268)
|
(1 967)
|
(408 826)
|
(720 947)
|
306 414
|
36 680
|
(83 851)
|
232 698
|
(1 450 259)
|
(1 273 074)
|
(2 476 814)
|
(2 491 329)
|
(961 554)
|
(1 609 690)
|
(382 902)
|
(443 258)
|
(743 478)
|
(1 022 533)
|
(2 442 815)
|
|
Cash from Investing Activities |
(19 002)
N/A
|
42 628
N/A
|
82 610
+94%
|
266 777
+223%
|
(53 679)
N/A
|
(254 217)
-374%
|
(186 944)
+26%
|
(478 811)
-156%
|
(450 843)
+6%
|
(955 229)
-112%
|
(733 417)
+23%
|
(676 327)
+8%
|
(695 579)
-3%
|
301 307
N/A
|
(191 055)
N/A
|
(572 957)
-200%
|
775 384
N/A
|
438 294
-43%
|
1 509 445
+244%
|
1 983 765
+31%
|
559 291
-72%
|
(373 063)
N/A
|
(1 557 322)
-317%
|
(1 332 405)
+14%
|
(711 774)
+47%
|
(440 966)
+38%
|
(115 441)
+74%
|
(248 002)
-115%
|
(431 783)
-74%
|
27 494
N/A
|
(1 799 491)
N/A
|
(1 404 217)
+22%
|
(2 619 103)
-87%
|
(2 643 958)
-1%
|
(1 139 261)
+57%
|
(1 769 975)
-55%
|
(644 898)
+64%
|
(787 429)
-22%
|
(1 166 548)
-48%
|
(1 534 167)
-32%
|
(3 018 944)
-97%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
129 887
|
129 887
|
0
|
0
|
0
|
24 286
|
24 286
|
24 286
|
115 473
|
198 284
|
198 284
|
0
|
107 097
|
0
|
0
|
0
|
(1 099 986)
|
0
|
(1 099 986)
|
0
|
0
|
1 212 591
|
1 785 905
|
1 785 905
|
1 785 905
|
573 315
|
304 176
|
304 176
|
304 176
|
0
|
510 029
|
0
|
545 915
|
0
|
35 885
|
0
|
110 068
|
0
|
301 749
|
305 949
|
195 881
|
|
Net Issuance of Debt |
56 184
|
199 527
|
214 350
|
(221 806)
|
(306 028)
|
190 773
|
729 910
|
1 460 770
|
1 824 708
|
978 731
|
856 184
|
370 037
|
467 966
|
735 252
|
(1 280 969)
|
(319 385)
|
(637 332)
|
(582 079)
|
109 682
|
(1 217 589)
|
(1 122 257)
|
(1 790 167)
|
(1 277 774)
|
(922 178)
|
(963 870)
|
316 355
|
472 381
|
1 433 364
|
1 185 692
|
785 715
|
1 647 569
|
1 409 582
|
1 712 407
|
1 654 866
|
1 454 241
|
2 564 419
|
506 483
|
733 274
|
2 451 383
|
1 306 821
|
4 270 482
|
|
Cash Paid for Dividends |
(143 003)
|
(143 085)
|
(72 844)
|
(71 861)
|
(634)
|
(566)
|
(2 768)
|
(129 855)
|
(127 607)
|
0
|
(124 910)
|
2 181
|
(63)
|
0
|
0
|
0
|
(12)
|
0
|
(102)
|
(192 504)
|
(192 684)
|
(396 657)
|
(406 635)
|
(214 233)
|
(214 066)
|
(10 093)
|
(328 936)
|
(328 936)
|
(328 923)
|
0
|
(71 699)
|
(71 762)
|
(71 764)
|
(71 767)
|
(77 886)
|
(77 823)
|
(77 809)
|
(77 807)
|
(77 801)
|
(77 801)
|
(77 801)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
43 068
N/A
|
186 329
+333%
|
141 506
-24%
|
(293 667)
N/A
|
(306 663)
-4%
|
214 492
N/A
|
751 427
+250%
|
1 355 201
+80%
|
1 812 573
+34%
|
1 049 421
-42%
|
929 558
-11%
|
463 403
-50%
|
575 001
+24%
|
735 190
+28%
|
(1 280 972)
N/A
|
(212 289)
+83%
|
(1 737 329)
-718%
|
(1 682 076)
+3%
|
(990 404)
+41%
|
(2 510 079)
-153%
|
(1 314 941)
+48%
|
(974 233)
+26%
|
101 496
N/A
|
649 494
+540%
|
607 970
-6%
|
879 577
+45%
|
447 621
-49%
|
1 408 604
+215%
|
1 160 946
-18%
|
760 968
-34%
|
2 085 899
+174%
|
1 337 820
-36%
|
2 186 557
+63%
|
2 129 014
-3%
|
1 412 240
-34%
|
3 032 511
+115%
|
538 741
-82%
|
765 535
+42%
|
2 675 331
+249%
|
1 534 970
-43%
|
4 388 563
+186%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
460
|
(23)
|
(23)
|
44
|
(448)
|
(33)
|
77
|
(162)
|
805
|
312
|
202
|
(1 077)
|
45 634
|
(2 528)
|
(1 452)
|
(11)
|
(47 668)
|
1 059
|
(5)
|
313
|
323
|
632
|
403
|
(110)
|
0
|
7 847
|
7 435
|
(2 016)
|
(4 344)
|
(8 661)
|
(14 840)
|
1 625
|
12 570
|
(10 214)
|
5 311
|
(827)
|
|
Net Change in Cash |
222 920
N/A
|
5 715
-97%
|
(126 089)
N/A
|
194 097
N/A
|
(120 520)
N/A
|
199 183
N/A
|
417 856
+110%
|
3 669
-99%
|
717 313
+19 451%
|
204 798
-71%
|
(107 296)
N/A
|
(108 339)
-1%
|
(652 782)
-503%
|
354 519
N/A
|
(15 288)
N/A
|
69 830
N/A
|
122 375
+75%
|
(298 740)
N/A
|
252 617
N/A
|
(16 093)
N/A
|
679 807
N/A
|
689 805
+1%
|
(136 638)
N/A
|
434 533
N/A
|
(5 155)
N/A
|
(262 029)
-4 983%
|
416 665
N/A
|
(43 676)
N/A
|
823 676
N/A
|
826 764
+0%
|
1 194 224
+44%
|
771 747
-35%
|
740 132
-4%
|
735 877
-1%
|
335 300
-54%
|
943 450
+181%
|
582 749
-38%
|
362 848
-38%
|
2 078 543
+473%
|
2 129 070
+2%
|
1 423 183
-33%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
120 000
N/A
|
(323 213)
N/A
|
(462 663)
-43%
|
72 882
N/A
|
32 780
-55%
|
(37 377)
N/A
|
(527 460)
-1 311%
|
(1 269 114)
-141%
|
(1 073 935)
+15%
|
(261 220)
+76%
|
(542 976)
-108%
|
(145 362)
+73%
|
(715 541)
-392%
|
(926 401)
-29%
|
1 116 157
N/A
|
145 234
-87%
|
605 863
+317%
|
430 868
-29%
|
(623 144)
N/A
|
314 067
N/A
|
131 705
-58%
|
102 372
-22%
|
69 076
-33%
|
(212 989)
N/A
|
(204 611)
+4%
|
(420 982)
-106%
|
(338 002)
+20%
|
(1 489 363)
-341%
|
(253 308)
+83%
|
(166 903)
+34%
|
550 737
N/A
|
699 566
+27%
|
1 032 404
+48%
|
1 102 536
+7%
|
(106 726)
N/A
|
(464 530)
-335%
|
425 285
N/A
|
28 001
-93%
|
156 904
+460%
|
1 611 322
+927%
|
(521 739)
N/A
|