S
Sam Holdings Corp
VN:SAM
Sam Holdings Corp
VN:SAM
Price:
7 470
VND
1.91%
Market Closed
Market Cap:
2.8T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SAM Alert
Sam Holdings Corp
7470
+140 (+1.91%)
| 52 Week Range |
6 050
8 020
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sam Holdings Corp
Income Statement
Earnings Waterfall
Sam Holdings Corp
Sam Holdings Corp
|
Revenue
|
3.9T
VND
|
|
Cost of Revenue
|
-3.7T
VND
|
|
Gross Profit
|
209.6B
VND
|
|
Operating Expenses
|
-92B
VND
|
|
Operating Income
|
117.6B
VND
|
|
Other Expenses
|
-49.7B
VND
|
|
Net Income
|
67.8B
VND
|
Income Statement
Sam Holdings Corp
Sam Holdings Corp
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 396 441
N/A
|
1 682 089
+20%
|
1 773 241
+5%
|
1 773 054
0%
|
2 128 095
+20%
|
2 203 875
+4%
|
2 184 737
-1%
|
2 257 939
+3%
|
1 926 811
-15%
|
1 825 682
-5%
|
1 820 380
0%
|
1 777 430
-2%
|
2 037 082
+15%
|
2 220 868
+9%
|
2 237 006
+1%
|
2 320 477
+4%
|
2 331 482
+0%
|
2 669 729
+15%
|
2 754 493
+3%
|
3 317 607
+20%
|
3 238 429
-2%
|
2 853 751
-12%
|
3 345 523
+17%
|
2 487 380
-26%
|
2 501 477
+1%
|
1 919 269
-23%
|
1 870 868
-3%
|
2 012 229
+8%
|
1 870 649
-7%
|
1 888 697
+1%
|
1 924 728
+2%
|
2 496 883
+30%
|
2 661 236
+7%
|
2 109 065
-21%
|
2 548 270
+21%
|
2 452 072
-4%
|
2 426 377
-1%
|
2 200 116
-9%
|
2 823 484
+28%
|
3 526 777
+25%
|
3 925 423
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 244 418)
|
(1 496 682)
|
(1 598 572)
|
(1 593 862)
|
(1 917 955)
|
(2 001 434)
|
(1 975 008)
|
(2 053 779)
|
(1 772 673)
|
(1 697 698)
|
(1 693 773)
|
(1 655 768)
|
(1 852 551)
|
(2 031 329)
|
(2 031 937)
|
(2 035 629)
|
(2 070 723)
|
(2 262 924)
|
(2 338 151)
|
(2 902 904)
|
(2 824 226)
|
(2 551 522)
|
(3 012 691)
|
(2 256 448)
|
(2 287 274)
|
(1 781 139)
|
(1 732 338)
|
(1 859 907)
|
(1 744 768)
|
(1 807 941)
|
(1 848 626)
|
(2 375 600)
|
(2 499 574)
|
(1 944 479)
|
(2 346 400)
|
(2 244 358)
|
(2 230 294)
|
(2 042 904)
|
(2 611 206)
|
(3 329 664)
|
(3 715 831)
|
|
| Gross Profit |
152 021
N/A
|
185 407
+22%
|
174 666
-6%
|
179 190
+3%
|
210 139
+17%
|
202 441
-4%
|
209 729
+4%
|
204 160
-3%
|
154 138
-25%
|
127 983
-17%
|
126 607
-1%
|
121 663
-4%
|
184 532
+52%
|
189 539
+3%
|
205 070
+8%
|
284 848
+39%
|
260 759
-8%
|
406 805
+56%
|
416 342
+2%
|
414 703
0%
|
414 203
0%
|
302 228
-27%
|
332 832
+10%
|
230 931
-31%
|
214 203
-7%
|
138 130
-36%
|
138 531
+0%
|
152 322
+10%
|
125 880
-17%
|
80 756
-36%
|
76 101
-6%
|
121 283
+59%
|
161 662
+33%
|
164 585
+2%
|
201 870
+23%
|
207 715
+3%
|
196 083
-6%
|
157 211
-20%
|
212 278
+35%
|
197 113
-7%
|
209 591
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68 198)
|
(87 704)
|
(90 958)
|
(92 776)
|
(87 967)
|
(91 901)
|
(90 458)
|
(52 605)
|
(55 372)
|
(95 457)
|
(111 242)
|
(151 069)
|
(167 086)
|
(143 336)
|
(135 528)
|
(146 876)
|
(143 060)
|
(192 516)
|
(328 228)
|
(358 680)
|
(355 904)
|
(163 478)
|
(191 054)
|
(194 594)
|
(172 901)
|
(185 890)
|
(175 399)
|
(151 788)
|
(84 279)
|
(143 986)
|
(121 661)
|
(155 943)
|
(195 927)
|
(178 861)
|
(381 844)
|
(374 599)
|
(420 359)
|
(89 646)
|
(81 505)
|
(87 768)
|
(92 035)
|
|
| Selling, General & Administrative |
(74 327)
|
(87 682)
|
(91 225)
|
(92 767)
|
(87 960)
|
(90 875)
|
(85 605)
|
(85 824)
|
(88 537)
|
(93 229)
|
(105 733)
|
(108 653)
|
(118 498)
|
(132 621)
|
(136 868)
|
(146 738)
|
(149 185)
|
(190 073)
|
(189 449)
|
(219 452)
|
(218 450)
|
(160 533)
|
(192 843)
|
(162 723)
|
(157 550)
|
(120 659)
|
(121 678)
|
(121 561)
|
(122 498)
|
(118 222)
|
(132 885)
|
(171 394)
|
(186 913)
|
(158 177)
|
(202 803)
|
(198 332)
|
(189 593)
|
(137 971)
|
(176 783)
|
(143 537)
|
(142 323)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1 026)
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
(1 972)
|
0
|
0
|
0
|
(1 058)
|
0
|
0
|
0
|
(2 271)
|
0
|
0
|
0
|
(2 673)
|
0
|
0
|
0
|
(8 506)
|
0
|
0
|
0
|
(9 408)
|
0
|
0
|
0
|
(3 902)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6 130
|
(22)
|
268
|
(9)
|
(9)
|
0
|
(4 855)
|
33 219
|
33 164
|
(115)
|
(5 509)
|
(42 416)
|
(48 588)
|
(8 744)
|
1 340
|
(138)
|
6 125
|
(1 385)
|
(138 779)
|
(139 229)
|
(137 453)
|
(674)
|
1 789
|
(31 871)
|
(15 351)
|
(62 558)
|
(53 722)
|
(30 227)
|
38 219
|
(17 257)
|
11 225
|
15 450
|
(9 014)
|
(11 276)
|
(179 041)
|
(176 267)
|
(230 765)
|
52 226
|
95 278
|
55 769
|
50 288
|
|
| Operating Income |
83 825
N/A
|
97 703
+17%
|
83 710
-14%
|
86 415
+3%
|
122 173
+41%
|
110 540
-10%
|
119 271
+8%
|
151 555
+27%
|
98 766
-35%
|
32 526
-67%
|
15 365
-53%
|
(29 406)
N/A
|
17 446
N/A
|
46 203
+165%
|
69 543
+51%
|
137 973
+98%
|
117 700
-15%
|
214 289
+82%
|
88 114
-59%
|
56 023
-36%
|
58 299
+4%
|
138 750
+138%
|
141 778
+2%
|
36 338
-74%
|
41 303
+14%
|
(47 761)
N/A
|
(36 869)
+23%
|
534
N/A
|
41 602
+7 696%
|
(63 230)
N/A
|
(45 560)
+28%
|
(34 660)
+24%
|
(34 264)
+1%
|
(14 276)
+58%
|
(179 974)
-1 161%
|
(166 884)
+7%
|
(224 276)
-34%
|
67 565
N/A
|
130 772
+94%
|
109 345
-16%
|
117 557
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 682
|
(1 962)
|
(13 108)
|
(5 487)
|
(32 453)
|
(30 859)
|
(36 838)
|
(29 132)
|
(18 549)
|
(307)
|
51 302
|
66 801
|
45 544
|
98 356
|
95 289
|
13 886
|
41 679
|
(47 818)
|
42 344
|
77 825
|
82 321
|
(9 047)
|
(8 306)
|
87 749
|
97 696
|
171 332
|
172 551
|
130 868
|
118 167
|
266 818
|
243 257
|
272 766
|
227 547
|
48 557
|
232 771
|
193 589
|
246 596
|
(5 041)
|
(33 987)
|
6 963
|
(2 073)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
760
|
760
|
(190)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
516
|
(3 154)
|
0
|
0
|
940
|
(12)
|
0
|
(7)
|
1 380
|
2 100
|
1 919
|
1 784
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
873
|
0
|
836
|
1 384
|
511
|
(118)
|
0
|
0
|
0
|
556
|
0
|
0
|
166
|
548
|
0
|
0
|
48
|
694
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
769
|
0
|
0
|
0
|
575
|
0
|
0
|
301
|
221
|
401
|
726
|
599
|
|
| Total Other Income |
519
|
2 257
|
2 805
|
(4 292)
|
(5 225)
|
(11 072)
|
(10 018)
|
(7 864)
|
(8 199)
|
587
|
(928)
|
(813)
|
1 005
|
(2 153)
|
347
|
1 297
|
825
|
(1 898)
|
(2 431)
|
(148)
|
2 379
|
5 147
|
6 871
|
4 788
|
2 530
|
1 988
|
(756)
|
2 363
|
3 467
|
2 502
|
10 400
|
7 208
|
5 572
|
4 832
|
6 350
|
5 735
|
6 306
|
(1 242)
|
(1 900)
|
(1 323)
|
(402)
|
|
| Pre-Tax Income |
86 026
N/A
|
97 998
+14%
|
73 407
-25%
|
76 636
+4%
|
85 368
+11%
|
68 609
-20%
|
73 251
+7%
|
116 703
+59%
|
73 289
-37%
|
32 497
-56%
|
65 739
+102%
|
36 582
-44%
|
63 995
+75%
|
142 961
+123%
|
165 179
+16%
|
153 156
-7%
|
160 370
+5%
|
165 121
+3%
|
128 026
-22%
|
133 699
+4%
|
143 048
+7%
|
135 545
-5%
|
140 343
+4%
|
128 874
-8%
|
141 529
+10%
|
125 420
-11%
|
134 926
+8%
|
133 765
-1%
|
163 236
+22%
|
207 375
+27%
|
204 944
-1%
|
245 314
+20%
|
198 856
-19%
|
40 628
-80%
|
59 135
+46%
|
32 440
-45%
|
28 921
-11%
|
62 884
+117%
|
97 387
+55%
|
117 629
+21%
|
117 465
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16 894)
|
(24 344)
|
(21 530)
|
(20 197)
|
(22 575)
|
(16 326)
|
(16 787)
|
(20 008)
|
(16 147)
|
(12 187)
|
(13 085)
|
(17 014)
|
(20 892)
|
(29 009)
|
(36 595)
|
(40 536)
|
(43 192)
|
(50 158)
|
(42 621)
|
(38 972)
|
(35 368)
|
(34 155)
|
(36 880)
|
(36 795)
|
(22 055)
|
(24 410)
|
(26 493)
|
(26 727)
|
(49 547)
|
(47 453)
|
(48 534)
|
(58 654)
|
(48 868)
|
(33 480)
|
(39 085)
|
(29 526)
|
(29 742)
|
(29 644)
|
(36 371)
|
(27 048)
|
(26 326)
|
|
| Income from Continuing Operations |
69 133
|
73 654
|
51 877
|
56 437
|
62 791
|
52 283
|
56 462
|
96 694
|
57 141
|
20 310
|
52 654
|
19 568
|
43 102
|
113 953
|
128 583
|
112 618
|
117 178
|
114 963
|
85 405
|
94 728
|
107 680
|
101 390
|
103 463
|
92 079
|
119 474
|
101 010
|
108 433
|
107 038
|
113 689
|
159 922
|
156 409
|
186 659
|
149 988
|
7 147
|
20 050
|
2 914
|
(821)
|
33 240
|
61 015
|
90 582
|
91 139
|
|
| Income to Minority Interest |
1 778
|
936
|
1 351
|
1 599
|
1 699
|
2 054
|
1 594
|
1 320
|
851
|
768
|
547
|
164
|
(10)
|
(4 771)
|
(5 470)
|
(7 192)
|
(7 803)
|
(15 857)
|
(17 470)
|
(18 637)
|
(21 523)
|
(21 359)
|
(23 257)
|
(20 355)
|
(16 925)
|
(8 386)
|
(8 398)
|
(9 949)
|
(8 988)
|
(5 582)
|
(5 834)
|
(5 697)
|
(11 952)
|
(4 384)
|
(9 167)
|
(15 714)
|
(11 237)
|
(14 907)
|
(21 703)
|
(18 123)
|
(22 584)
|
|
| Net Income (Common) |
70 908
N/A
|
74 590
+5%
|
53 227
-29%
|
58 036
+9%
|
64 490
+11%
|
48 950
-24%
|
52 670
+8%
|
92 627
+76%
|
52 604
-43%
|
20 332
-61%
|
52 453
+158%
|
16 360
-69%
|
39 721
+143%
|
106 995
+169%
|
120 924
+13%
|
105 863
-12%
|
109 812
+4%
|
98 115
-11%
|
67 420
-31%
|
75 575
+12%
|
85 641
+13%
|
79 231
-7%
|
79 406
+0%
|
70 868
-11%
|
101 693
+43%
|
91 698
-10%
|
99 109
+8%
|
96 118
-3%
|
103 730
+8%
|
152 796
+47%
|
148 932
-3%
|
179 419
+20%
|
136 493
-24%
|
2 736
-98%
|
10 856
+297%
|
(12 828)
N/A
|
(12 085)
+6%
|
18 149
N/A
|
39 220
+116%
|
71 734
+83%
|
67 831
-5%
|
|
| EPS (Diluted) |
275.9
N/A
|
290.23
+5%
|
207.1
-29%
|
259.08
+25%
|
250.93
-3%
|
184.76
-26%
|
204.94
+11%
|
360.41
+76%
|
204.68
-43%
|
73.79
-64%
|
204.09
+177%
|
63.16
-69%
|
154.55
+145%
|
388.34
+151%
|
470.52
+21%
|
408.73
-13%
|
427.28
+5%
|
356.11
-17%
|
262.85
-26%
|
294.64
+12%
|
333.88
+13%
|
287.57
-14%
|
299.73
+4%
|
267.5
-11%
|
383.87
+44%
|
332.82
-13%
|
283.17
-15%
|
303.14
+7%
|
284.97
-6%
|
423.88
+49%
|
391.95
-8%
|
471.02
+20%
|
359.22
-24%
|
7.2
-98%
|
28.57
+297%
|
-33.72
N/A
|
-31.8
+6%
|
47.77
N/A
|
103.22
+116%
|
188.79
+83%
|
178.52
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
