Sam Holdings Corp
VN:SAM
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 050
8 020
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sam Holdings Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(15 040)
|
(18 369)
|
(17 931)
|
(18 496)
|
(17 134)
|
(23 732)
|
(20 933)
|
(18 343)
|
(19 414)
|
(19 099)
|
(18 217)
|
(16 327)
|
(19 754)
|
(8 318)
|
(17 564)
|
(6 901)
|
(9 163)
|
(20 526)
|
(18 833)
|
0
|
(29 427)
|
0
|
(36 696)
|
0
|
(51 776)
|
0
|
(18 351)
|
(46 111)
|
(39 036)
|
(37 138)
|
(25 462)
|
(33 999)
|
(37 467)
|
(36 747)
|
(37 953)
|
(29 726)
|
(21 779)
|
(10 091)
|
(8 274)
|
(3 724)
|
4 950
|
|
Cash Interest Paid |
(11 839)
|
(10 839)
|
(9 684)
|
(10 745)
|
(12 745)
|
(14 215)
|
(18 465)
|
(22 904)
|
(27 189)
|
(32 368)
|
0
|
(46 294)
|
(48 794)
|
(67 965)
|
(85 107)
|
(4 591)
|
(24 347)
|
(9 515)
|
(133 311)
|
0
|
(157 399)
|
0
|
(107 086)
|
0
|
(120 900)
|
0
|
(18 678)
|
(52 078)
|
(36 474)
|
(64 177)
|
(25 355)
|
(24 275)
|
(29 295)
|
(40 654)
|
(73 827)
|
(103 950)
|
(68 969)
|
(30 941)
|
(43 784)
|
(7 836)
|
(40 732)
|
|
Change in Working Capital |
40 932
|
60 430
|
44 770
|
13 465
|
(239 937)
|
(302 522)
|
(218 237)
|
(152 996)
|
(29 354)
|
31 458
|
518 545
|
(193 345)
|
403 623
|
380 702
|
456 475
|
(98 988)
|
408 121
|
(80 313)
|
369 249
|
0
|
427 170
|
0
|
1 336 547
|
0
|
1 487 891
|
0
|
(508 179)
|
(796 968)
|
(1 321 753)
|
(1 541 833)
|
(993 324)
|
(894 280)
|
(527 371)
|
155 863
|
545 088
|
736 685
|
1 217 398
|
550 771
|
302 686
|
397 527
|
(89 311)
|
|
Cash from Operating Activities |
14 052
N/A
|
55 257
+293%
|
(76 813)
N/A
|
(208 816)
-172%
|
(269 816)
-29%
|
(343 686)
-27%
|
(248 017)
+28%
|
(321 799)
-30%
|
(75 957)
+76%
|
210 386
N/A
|
420 259
+100%
|
479 626
+14%
|
335 076
-30%
|
173 688
-48%
|
(285 465)
N/A
|
(206 824)
+28%
|
233 011
N/A
|
57 946
-75%
|
217 105
+275%
|
0
N/A
|
240 346
N/A
|
0
N/A
|
1 192 765
N/A
|
0
N/A
|
1 315 215
N/A
|
0
N/A
|
(545 208)
N/A
|
(722 247)
-32%
|
(1 397 263)
-93%
|
(1 366 170)
+2%
|
(1 044 142)
+24%
|
(884 373)
+15%
|
(594 133)
+33%
|
37 619
N/A
|
433 308
+1 052%
|
328 638
-24%
|
1 126 651
+243%
|
253 664
-77%
|
231 935
-9%
|
176 586
-24%
|
(114 676)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(200 318)
|
(197 671)
|
(189 125)
|
(193 902)
|
(176 027)
|
(155 464)
|
(162 420)
|
(164 812)
|
(199 019)
|
(193 211)
|
(138 608)
|
(99 429)
|
(44 738)
|
(17 015)
|
(6 981)
|
405
|
(9 893)
|
(48 883)
|
(29 368)
|
0
|
(22 561)
|
0
|
(13 913)
|
0
|
(64 070)
|
0
|
(119 602)
|
(185 186)
|
(178 229)
|
(144 000)
|
(93 837)
|
(89 772)
|
(76 780)
|
(94 700)
|
(61 510)
|
(50 180)
|
(42 103)
|
(36 516)
|
(35 211)
|
(35 429)
|
(13 216)
|
|
Other Items |
222 358
|
130 109
|
5 184
|
17 065
|
25 895
|
19 327
|
82 294
|
82 719
|
18 595
|
(79 760)
|
(293 866)
|
(526 071)
|
(410 122)
|
(147 055)
|
104 189
|
(113 755)
|
(580 846)
|
3 974
|
(431 719)
|
0
|
(1 950)
|
0
|
87 720
|
0
|
162 823
|
0
|
150 492
|
(64 693)
|
(174 716)
|
(3 681 832)
|
(152 351)
|
22 626
|
54
|
3 837 036
|
(661 285)
|
(492 003)
|
(304 901)
|
(1 158 887)
|
211 239
|
146 900
|
93 385
|
|
Cash from Investing Activities |
22 040
N/A
|
(67 561)
N/A
|
(183 940)
-172%
|
(176 838)
+4%
|
(150 132)
+15%
|
(136 138)
+9%
|
(80 127)
+41%
|
(82 092)
-2%
|
(180 424)
-120%
|
(272 971)
-51%
|
(432 474)
-58%
|
(625 501)
-45%
|
(454 859)
+27%
|
(164 070)
+64%
|
97 210
N/A
|
(113 349)
N/A
|
(590 738)
-421%
|
(44 909)
+92%
|
(461 087)
-927%
|
0
N/A
|
(24 511)
N/A
|
0
N/A
|
73 807
N/A
|
0
N/A
|
98 753
N/A
|
0
N/A
|
30 890
N/A
|
(249 879)
N/A
|
(352 945)
-41%
|
(3 825 832)
-984%
|
(246 189)
+94%
|
(67 147)
+73%
|
(76 725)
-14%
|
3 742 336
N/A
|
(722 796)
N/A
|
(542 183)
+25%
|
(347 005)
+36%
|
(1 195 403)
-244%
|
176 028
N/A
|
111 471
-37%
|
80 169
-28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(30 800)
|
(6 590)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
220
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500 440
|
1 437 302
|
1 435 290
|
3 688 004
|
934 502
|
0
|
(348)
|
(2 253 061)
|
0
|
0
|
0
|
0
|
0
|
760
|
0
|
|
Net Issuance of Debt |
22 175
|
(46 655)
|
180 648
|
327 320
|
262 881
|
439 478
|
304 725
|
330 772
|
298 192
|
64 207
|
18 623
|
276 723
|
123 252
|
150 852
|
141 303
|
208 023
|
283 433
|
(7 695)
|
281 071
|
0
|
(161 664)
|
0
|
(1 148 492)
|
0
|
(1 350 018)
|
0
|
96 916
|
(234 925)
|
585 827
|
1 922 606
|
903 452
|
915 768
|
633 220
|
(1 836 597)
|
(207 096)
|
(163 808)
|
(767 914)
|
599 240
|
(236 079)
|
(128 544)
|
222 531
|
|
Cash Paid for Dividends |
(10)
|
0
|
(78 489)
|
(78 489)
|
(78 421)
|
0
|
(66 818)
|
(66 818)
|
(69 305)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(347)
|
8
|
(5 046)
|
0
|
(4 737)
|
0
|
(7 200)
|
0
|
(9 058)
|
0
|
(8 539)
|
(75 291)
|
(10 451)
|
(93 426)
|
(5 565)
|
32 837
|
(6 162)
|
12 845
|
(5 119)
|
21 375
|
(5 959)
|
61 358
|
(7 550)
|
(7 550)
|
(4 200)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 843
|
|
Cash from Financing Activities |
25 165
N/A
|
(19 455)
N/A
|
138 959
N/A
|
248 831
+79%
|
184 460
-26%
|
360 847
+96%
|
237 907
-34%
|
263 955
+11%
|
228 886
-13%
|
(5 099)
N/A
|
16 413
N/A
|
274 512
+1 573%
|
123 472
-55%
|
151 072
+22%
|
141 295
-6%
|
208 023
+47%
|
283 086
+36%
|
(7 687)
N/A
|
276 025
N/A
|
0
N/A
|
(166 401)
N/A
|
0
N/A
|
(1 155 692)
N/A
|
0
N/A
|
(1 359 075)
N/A
|
0
N/A
|
588 817
N/A
|
1 127 085
+91%
|
2 010 666
+78%
|
5 517 184
+174%
|
1 832 389
-67%
|
946 245
-48%
|
626 710
-34%
|
(4 076 813)
N/A
|
(212 214)
+95%
|
(142 433)
+33%
|
(773 873)
-443%
|
660 599
N/A
|
(243 629)
N/A
|
(135 333)
+44%
|
223 174
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(47)
|
31
|
143
|
221
|
(3)
|
(64)
|
(121)
|
(220)
|
(1)
|
(25)
|
(107)
|
(5)
|
18
|
4
|
7
|
26
|
18
|
62
|
24
|
0
|
45
|
0
|
17
|
0
|
17
|
0
|
13
|
(56)
|
13
|
(20)
|
(258)
|
(189)
|
(258)
|
(199)
|
(248)
|
(248)
|
(269)
|
(336)
|
(228)
|
(228)
|
(207)
|
|
Net Change in Cash |
61 210
N/A
|
(31 728)
N/A
|
(121 651)
-283%
|
(136 602)
-12%
|
(235 491)
-72%
|
(119 041)
+49%
|
(90 358)
+24%
|
(140 156)
-55%
|
(27 496)
+80%
|
(67 709)
-146%
|
4 091
N/A
|
128 632
+3 044%
|
3 707
-97%
|
160 694
+4 235%
|
(46 953)
N/A
|
(112 124)
-139%
|
(74 623)
+33%
|
5 412
N/A
|
32 067
+493%
|
0
N/A
|
49 479
N/A
|
0
N/A
|
110 896
N/A
|
0
N/A
|
54 909
N/A
|
0
N/A
|
74 513
N/A
|
154 903
+108%
|
260 472
+68%
|
325 162
+25%
|
541 802
+67%
|
(5 463)
N/A
|
(44 406)
-713%
|
(297 057)
-569%
|
(501 950)
-69%
|
(356 226)
+29%
|
5 504
N/A
|
(281 476)
N/A
|
164 106
N/A
|
152 496
-7%
|
188 460
+24%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(186 266)
N/A
|
(142 414)
+24%
|
(265 938)
-87%
|
(402 718)
-51%
|
(445 843)
-11%
|
(499 150)
-12%
|
(410 437)
+18%
|
(486 611)
-19%
|
(274 976)
+43%
|
17 175
N/A
|
281 651
+1 540%
|
380 197
+35%
|
290 338
-24%
|
156 673
-46%
|
(292 446)
N/A
|
(206 419)
+29%
|
223 118
N/A
|
9 063
-96%
|
187 737
+1 971%
|
0
N/A
|
217 785
N/A
|
0
N/A
|
1 178 852
N/A
|
0
N/A
|
1 251 145
N/A
|
0
N/A
|
(664 810)
N/A
|
(907 433)
-36%
|
(1 575 491)
-74%
|
(1 510 171)
+4%
|
(1 137 979)
+25%
|
(974 145)
+14%
|
(670 913)
+31%
|
(57 081)
+91%
|
371 798
N/A
|
278 458
-25%
|
1 084 547
+289%
|
217 148
-80%
|
196 724
-9%
|
141 157
-28%
|
(127 892)
N/A
|