S

Sam Holdings Corp
VN:SAM

Watchlist Manager
Sam Holdings Corp
VN:SAM
Watchlist
Price: 6 400 VND 0.31% Market Closed
Market Cap: 2.4T VND
Have any thoughts about
Sam Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sam Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(15 040)
(18 369)
(17 931)
(18 496)
(17 134)
(23 732)
(20 933)
(18 343)
(19 414)
(19 099)
(18 217)
(16 327)
(19 754)
(8 318)
(17 564)
(6 901)
(9 163)
(20 526)
(18 833)
0
(29 427)
0
(36 696)
0
(51 776)
0
(18 351)
(46 111)
(39 036)
(37 138)
(25 462)
(33 999)
(37 467)
(36 747)
(37 953)
(29 726)
(21 779)
(10 091)
(8 274)
(3 724)
4 950
Cash Interest Paid
(11 839)
(10 839)
(9 684)
(10 745)
(12 745)
(14 215)
(18 465)
(22 904)
(27 189)
(32 368)
0
(46 294)
(48 794)
(67 965)
(85 107)
(4 591)
(24 347)
(9 515)
(133 311)
0
(157 399)
0
(107 086)
0
(120 900)
0
(18 678)
(52 078)
(36 474)
(64 177)
(25 355)
(24 275)
(29 295)
(40 654)
(73 827)
(103 950)
(68 969)
(30 941)
(43 784)
(7 836)
(40 732)
Change in Working Capital
40 932
60 430
44 770
13 465
(239 937)
(302 522)
(218 237)
(152 996)
(29 354)
31 458
518 545
(193 345)
403 623
380 702
456 475
(98 988)
408 121
(80 313)
369 249
0
427 170
0
1 336 547
0
1 487 891
0
(508 179)
(796 968)
(1 321 753)
(1 541 833)
(993 324)
(894 280)
(527 371)
155 863
545 088
736 685
1 217 398
550 771
302 686
397 527
(89 311)
Cash from Operating Activities
14 052
N/A
55 257
+293%
(76 813)
N/A
(208 816)
-172%
(269 816)
-29%
(343 686)
-27%
(248 017)
+28%
(321 799)
-30%
(75 957)
+76%
210 386
N/A
420 259
+100%
479 626
+14%
335 076
-30%
173 688
-48%
(285 465)
N/A
(206 824)
+28%
233 011
N/A
57 946
-75%
217 105
+275%
0
N/A
240 346
N/A
0
N/A
1 192 765
N/A
0
N/A
1 315 215
N/A
0
N/A
(545 208)
N/A
(722 247)
-32%
(1 397 263)
-93%
(1 366 170)
+2%
(1 044 142)
+24%
(884 373)
+15%
(594 133)
+33%
37 619
N/A
433 308
+1 052%
328 638
-24%
1 126 651
+243%
253 664
-77%
231 935
-9%
176 586
-24%
(114 676)
N/A
Investing Cash Flow
Capital Expenditures
(200 318)
(197 671)
(189 125)
(193 902)
(176 027)
(155 464)
(162 420)
(164 812)
(199 019)
(193 211)
(138 608)
(99 429)
(44 738)
(17 015)
(6 981)
405
(9 893)
(48 883)
(29 368)
0
(22 561)
0
(13 913)
0
(64 070)
0
(119 602)
(185 186)
(178 229)
(144 000)
(93 837)
(89 772)
(76 780)
(94 700)
(61 510)
(50 180)
(42 103)
(36 516)
(35 211)
(35 429)
(13 216)
Other Items
222 358
130 109
5 184
17 065
25 895
19 327
82 294
82 719
18 595
(79 760)
(293 866)
(526 071)
(410 122)
(147 055)
104 189
(113 755)
(580 846)
3 974
(431 719)
0
(1 950)
0
87 720
0
162 823
0
150 492
(64 693)
(174 716)
(3 681 832)
(152 351)
22 626
54
3 837 036
(661 285)
(492 003)
(304 901)
(1 158 887)
211 239
146 900
93 385
Cash from Investing Activities
22 040
N/A
(67 561)
N/A
(183 940)
-172%
(176 838)
+4%
(150 132)
+15%
(136 138)
+9%
(80 127)
+41%
(82 092)
-2%
(180 424)
-120%
(272 971)
-51%
(432 474)
-58%
(625 501)
-45%
(454 859)
+27%
(164 070)
+64%
97 210
N/A
(113 349)
N/A
(590 738)
-421%
(44 909)
+92%
(461 087)
-927%
0
N/A
(24 511)
N/A
0
N/A
73 807
N/A
0
N/A
98 753
N/A
0
N/A
30 890
N/A
(249 879)
N/A
(352 945)
-41%
(3 825 832)
-984%
(246 189)
+94%
(67 147)
+73%
(76 725)
-14%
3 742 336
N/A
(722 796)
N/A
(542 183)
+25%
(347 005)
+36%
(1 195 403)
-244%
176 028
N/A
111 471
-37%
80 169
-28%
Financing Cash Flow
Net Issuance of Common Stock
(30 800)
(6 590)
0
0
0
0
0
0
0
0
220
220
220
0
0
0
0
0
0
0
0
0
0
0
0
0
500 440
1 437 302
1 435 290
3 688 004
934 502
0
(348)
(2 253 061)
0
0
0
0
0
760
0
Net Issuance of Debt
22 175
(46 655)
180 648
327 320
262 881
439 478
304 725
330 772
298 192
64 207
18 623
276 723
123 252
150 852
141 303
208 023
283 433
(7 695)
281 071
0
(161 664)
0
(1 148 492)
0
(1 350 018)
0
96 916
(234 925)
585 827
1 922 606
903 452
915 768
633 220
(1 836 597)
(207 096)
(163 808)
(767 914)
599 240
(236 079)
(128 544)
222 531
Cash Paid for Dividends
(10)
0
(78 489)
(78 489)
(78 421)
0
(66 818)
(66 818)
(69 305)
0
0
0
0
0
(8)
0
(347)
8
(5 046)
0
(4 737)
0
(7 200)
0
(9 058)
0
(8 539)
(75 291)
(10 451)
(93 426)
(5 565)
32 837
(6 162)
12 845
(5 119)
21 375
(5 959)
61 358
(7 550)
(7 550)
(4 200)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 843
Cash from Financing Activities
25 165
N/A
(19 455)
N/A
138 959
N/A
248 831
+79%
184 460
-26%
360 847
+96%
237 907
-34%
263 955
+11%
228 886
-13%
(5 099)
N/A
16 413
N/A
274 512
+1 573%
123 472
-55%
151 072
+22%
141 295
-6%
208 023
+47%
283 086
+36%
(7 687)
N/A
276 025
N/A
0
N/A
(166 401)
N/A
0
N/A
(1 155 692)
N/A
0
N/A
(1 359 075)
N/A
0
N/A
588 817
N/A
1 127 085
+91%
2 010 666
+78%
5 517 184
+174%
1 832 389
-67%
946 245
-48%
626 710
-34%
(4 076 813)
N/A
(212 214)
+95%
(142 433)
+33%
(773 873)
-443%
660 599
N/A
(243 629)
N/A
(135 333)
+44%
223 174
N/A
Change in Cash
Effect of Foreign Exchange Rates
(47)
31
143
221
(3)
(64)
(121)
(220)
(1)
(25)
(107)
(5)
18
4
7
26
18
62
24
0
45
0
17
0
17
0
13
(56)
13
(20)
(258)
(189)
(258)
(199)
(248)
(248)
(269)
(336)
(228)
(228)
(207)
Net Change in Cash
61 210
N/A
(31 728)
N/A
(121 651)
-283%
(136 602)
-12%
(235 491)
-72%
(119 041)
+49%
(90 358)
+24%
(140 156)
-55%
(27 496)
+80%
(67 709)
-146%
4 091
N/A
128 632
+3 044%
3 707
-97%
160 694
+4 235%
(46 953)
N/A
(112 124)
-139%
(74 623)
+33%
5 412
N/A
32 067
+493%
0
N/A
49 479
N/A
0
N/A
110 896
N/A
0
N/A
54 909
N/A
0
N/A
74 513
N/A
154 903
+108%
260 472
+68%
325 162
+25%
541 802
+67%
(5 463)
N/A
(44 406)
-713%
(297 057)
-569%
(501 950)
-69%
(356 226)
+29%
5 504
N/A
(281 476)
N/A
164 106
N/A
152 496
-7%
188 460
+24%
Free Cash Flow
Free Cash Flow
(186 266)
N/A
(142 414)
+24%
(265 938)
-87%
(402 718)
-51%
(445 843)
-11%
(499 150)
-12%
(410 437)
+18%
(486 611)
-19%
(274 976)
+43%
17 175
N/A
281 651
+1 540%
380 197
+35%
290 338
-24%
156 673
-46%
(292 446)
N/A
(206 419)
+29%
223 118
N/A
9 063
-96%
187 737
+1 971%
0
N/A
217 785
N/A
0
N/A
1 178 852
N/A
0
N/A
1 251 145
N/A
0
N/A
(664 810)
N/A
(907 433)
-36%
(1 575 491)
-74%
(1 510 171)
+4%
(1 137 979)
+25%
(974 145)
+14%
(670 913)
+31%
(57 081)
+91%
371 798
N/A
278 458
-25%
1 084 547
+289%
217 148
-80%
196 724
-9%
141 157
-28%
(127 892)
N/A

See Also

Discover More