Sam Holdings Corp
VN:SAM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 050
8 020
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sam Holdings Corp
Current Assets | 2.6T |
Cash & Short-Term Investments | 410.4B |
Receivables | 1.7T |
Other Current Assets | 513.8B |
Non-Current Assets | 4.1T |
Long-Term Investments | 2.2T |
PP&E | 1.7T |
Intangibles | 34.5B |
Other Non-Current Assets | 195.9B |
Current Liabilities | 1.7T |
Accounts Payable | 204.5B |
Accrued Liabilities | 84.4B |
Other Current Liabilities | 1.4T |
Non-Current Liabilities | 1T |
Long-Term Debt | 186.3B |
Other Non-Current Liabilities | 832.4B |
Balance Sheet
Sam Holdings Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
116 819
|
89 323
|
93 030
|
59 013
|
91 081
|
201 977
|
276 490
|
818 292
|
316 342
|
480 448
|
|
Cash |
26 040
|
54 234
|
93 030
|
46 658
|
70 381
|
99 257
|
104 947
|
731 792
|
315 492
|
473 848
|
|
Cash Equivalents |
90 779
|
35 089
|
0
|
12 355
|
20 700
|
102 720
|
171 543
|
86 500
|
850
|
6 600
|
|
Short-Term Investments |
0
|
13 254
|
210 526
|
544 091
|
334 000
|
306 457
|
84 573
|
292 838
|
169 599
|
39 521
|
|
Total Receivables |
463 634
|
761 828
|
505 002
|
1 107 117
|
1 286 888
|
1 398 763
|
1 523 352
|
1 860 427
|
1 400 160
|
1 253 313
|
|
Accounts Receivables |
434 922
|
693 244
|
413 905
|
665 078
|
745 104
|
774 394
|
558 936
|
622 221
|
452 883
|
384 988
|
|
Other Receivables |
28 712
|
68 583
|
91 097
|
442 039
|
541 784
|
624 369
|
964 415
|
1 238 206
|
947 277
|
868 325
|
|
Inventory |
712 414
|
936 128
|
681 504
|
631 643
|
873 084
|
805 895
|
478 224
|
430 408
|
540 950
|
497 476
|
|
Other Current Assets |
104 845
|
41 178
|
24 849
|
27 114
|
51 790
|
101 109
|
24 185
|
58 895
|
425 333
|
12 934
|
|
Total Current Assets |
1 397 712
|
1 841 711
|
1 514 911
|
2 368 980
|
2 636 844
|
2 814 201
|
2 386 824
|
3 460 860
|
2 852 384
|
2 283 692
|
|
PP&E Net |
1 197 818
|
1 044 532
|
901 530
|
886 620
|
902 256
|
913 566
|
1 457 214
|
1 988 584
|
1 810 026
|
1 839 890
|
|
PP&E Gross |
1 197 818
|
1 044 532
|
901 530
|
886 620
|
902 256
|
913 566
|
1 457 214
|
1 988 584
|
1 810 026
|
1 839 890
|
|
Accumulated Depreciation |
345 717
|
380 612
|
430 266
|
482 668
|
534 131
|
529 248
|
577 861
|
620 362
|
653 528
|
687 392
|
|
Intangible Assets |
60 472
|
60 309
|
39 318
|
36 657
|
36 463
|
35 625
|
34 382
|
32 811
|
31 410
|
30 444
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 144
|
6 265
|
5 482
|
|
Note Receivable |
0
|
156 318
|
220 720
|
160 198
|
124 395
|
50 406
|
88 070
|
234 788
|
61 573
|
30 186
|
|
Long-Term Investments |
451 799
|
442 945
|
948 125
|
836 462
|
1 301 876
|
1 369 893
|
1 680 641
|
1 726 742
|
2 407 613
|
2 327 531
|
|
Other Long-Term Assets |
123 624
|
10 032
|
34 435
|
44 337
|
53 916
|
27 248
|
21 766
|
39 367
|
68 064
|
74 666
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 144
|
6 265
|
5 482
|
|
Total Assets |
3 231 425
N/A
|
3 555 848
+10%
|
3 659 040
+3%
|
4 333 253
+18%
|
5 055 750
+17%
|
5 210 940
+3%
|
5 668 897
+9%
|
7 544 297
+33%
|
7 237 334
-4%
|
6 591 892
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
136 003
|
158 406
|
129 494
|
133 997
|
203 561
|
323 228
|
277 066
|
243 957
|
157 734
|
66 345
|
|
Accrued Liabilities |
24 448
|
20 361
|
46 866
|
48 781
|
83 805
|
33 615
|
70 959
|
82 302
|
73 496
|
86 035
|
|
Short-Term Debt |
0
|
0
|
0
|
616 491
|
924 182
|
507 564
|
314 191
|
1 038 253
|
844 365
|
961 352
|
|
Current Portion of Long-Term Debt |
466 567
|
823 432
|
949 578
|
13 761
|
80 037
|
4 300
|
2 500
|
2 500
|
312 400
|
86 833
|
|
Other Current Liabilities |
45 190
|
42 942
|
45 103
|
64 088
|
231 780
|
1 397 941
|
1 179 609
|
800 533
|
705 385
|
522 485
|
|
Total Current Liabilities |
672 209
|
1 045 142
|
1 171 041
|
877 119
|
1 523 363
|
2 266 649
|
1 844 325
|
2 167 544
|
2 093 379
|
1 723 049
|
|
Long-Term Debt |
78 197
|
19 523
|
16 630
|
760 063
|
676 964
|
20 272
|
312 361
|
563 414
|
238 276
|
110 776
|
|
Deferred Income Tax |
0
|
0
|
7 793
|
15 606
|
22 543
|
25 072
|
29 704
|
36 799
|
46 150
|
56 903
|
|
Minority Interest |
42 301
|
42 094
|
41 380
|
147 619
|
204 878
|
196 172
|
632 087
|
651 869
|
687 173
|
677 616
|
|
Other Liabilities |
5 300
|
28 500
|
10 480
|
12 231
|
11 901
|
13 595
|
14 809
|
180 035
|
256 159
|
95 096
|
|
Total Liabilities |
798 007
N/A
|
1 135 259
+42%
|
1 247 325
+10%
|
1 812 637
+45%
|
2 439 649
+35%
|
2 521 761
+3%
|
2 833 285
+12%
|
3 599 661
+27%
|
3 321 138
-8%
|
2 663 440
-20%
|
|
Equity | |||||||||||
Common Stock |
1 307 984
|
1 802 353
|
1 802 353
|
2 417 857
|
2 490 363
|
2 565 045
|
2 565 045
|
3 499 972
|
3 799 610
|
3 799 610
|
|
Retained Earnings |
68 347
|
55 742
|
45 195
|
93 759
|
116 761
|
96 995
|
226 037
|
392 214
|
66 527
|
84 147
|
|
Additional Paid In Capital |
901 532
|
406 943
|
406 943
|
0
|
0
|
0
|
0
|
374
|
374
|
374
|
|
Other Equity |
155 554
|
155 550
|
157 224
|
8 999
|
8 977
|
27 139
|
44 530
|
52 824
|
50 433
|
45 070
|
|
Total Equity |
2 433 418
N/A
|
2 420 589
-1%
|
2 411 715
0%
|
2 520 615
+5%
|
2 616 101
+4%
|
2 689 179
+3%
|
2 835 612
+5%
|
3 944 635
+39%
|
3 916 196
-1%
|
3 928 452
+0%
|
|
Total Liabilities & Equity |
3 231 425
N/A
|
3 555 848
+10%
|
3 659 040
+3%
|
4 333 253
+18%
|
5 055 750
+17%
|
5 210 940
+3%
|
5 668 897
+9%
|
7 544 297
+33%
|
7 237 334
-4%
|
6 591 892
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
257
|
257
|
276
|
276
|
276
|
276
|
276
|
364
|
380
|
380
|