REE Income Statement - Refrigeration Electrical Engineering Corp - Alpha Spread
R

Refrigeration Electrical Engineering Corp
VN:REE

Watchlist Manager
Refrigeration Electrical Engineering Corp
VN:REE
Watchlist
Price: 66 300 VND -0.75% Market Closed
Market Cap: 31.2T VND
Have any thoughts about
Refrigeration Electrical Engineering Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

12.6T
+0.1%
Revenue
Growth Rates:
1 Year
+28%
3 Years
+76%
5 Years
+102%
7 Years
+181%
10 Years
+411%
4T
-6%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+111%
5 Years
+240%
7 Years
+328%
10 Years
+697%
3T
+10%
Net Income
Growth Rates:
1 Year
-14%
3 Years
+37%
5 Years
+52%
7 Years
+99%
10 Years
+291%

Earnings Waterfall
Refrigeration Electrical Engineering Corp

Revenue
12.6T VND
Cost of Revenue
-7.5T VND
Gross Profit
5.1T VND
Operating Expenses
-1.1T VND
Operating Income
4T VND
Other Expenses
-993.8B VND
Net Income
3T VND

Income Statement
Refrigeration Electrical Engineering Corp

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 461 410
N/A
2 554 853
+4%
2 629 386
+3%
2 753 930
+5%
2 818 482
+2%
2 785 391
-1%
2 643 384
-5%
2 519 922
-5%
2 703 324
+7%
3 019 880
+12%
3 659 363
+21%
4 194 764
+15%
4 483 671
+7%
4 629 133
+3%
4 995 173
+8%
4 957 178
-1%
5 022 824
+1%
5 133 054
+2%
5 100 655
-1%
5 129 570
+1%
6 245 735
+22%
6 279 519
+1%
4 889 832
-22%
6 070 593
+24%
6 203 028
+2%
6 479 495
+4%
5 639 753
-13%
6 822 605
+21%
7 171 555
+5%
6 760 622
-6%
5 809 811
-14%
7 855 223
+35%
9 104 305
+16%
10 244 870
+13%
9 371 928
-9%
11 740 763
+25%
9 846 582
-16%
14 118 044
+43%
8 569 918
-39%
12 581 560
+47%
12 588 589
+0%
Gross Profit
Cost of Revenue
(1 821 735)
(1 872 235)
(1 826 827)
(1 932 410)
(1 915 261)
(1 879 662)
(1 752 125)
(1 580 086)
(1 773 820)
(2 017 391)
(2 477 729)
(2 940 552)
(3 201 524)
(3 308 671)
(3 565 775)
(3 507 558)
(3 619 331)
(3 746 307)
(3 872 581)
(3 916 669)
(4 607 133)
(4 637 929)
(3 643 619)
(4 494 323)
(4 554 532)
(4 704 383)
(4 033 887)
(4 780 406)
(4 752 822)
(4 417 440)
(3 499 780)
(4 394 830)
(4 697 634)
(5 270 103)
(5 042 144)
(6 156 592)
(5 428 238)
(7 829 754)
(4 859 980)
(7 249 808)
(7 457 084)
Gross Profit
639 676
N/A
682 618
+7%
802 559
+18%
821 520
+2%
903 221
+10%
905 729
+0%
891 258
-2%
939 836
+5%
929 504
-1%
1 002 490
+8%
1 181 633
+18%
1 254 212
+6%
1 282 146
+2%
1 320 460
+3%
1 429 399
+8%
1 449 618
+1%
1 403 492
-3%
1 386 746
-1%
1 228 074
-11%
1 212 901
-1%
1 638 602
+35%
1 641 590
+0%
1 246 213
-24%
1 576 270
+26%
1 648 496
+5%
1 775 112
+8%
1 605 866
-10%
2 042 199
+27%
2 418 732
+18%
2 343 182
-3%
2 310 031
-1%
3 460 393
+50%
4 406 670
+27%
4 974 768
+13%
4 329 784
-13%
5 584 171
+29%
4 418 344
-21%
6 288 291
+42%
3 709 939
-41%
5 331 751
+44%
5 131 506
-4%
Operating Income
Operating Expenses
(135 600)
(147 581)
(177 216)
(130 134)
(167 665)
(176 733)
(236 612)
(142 162)
(137 115)
(152 667)
(309 403)
(318 912)
(343 030)
(337 322)
(336 073)
(307 815)
(292 073)
(301 366)
(315 571)
(390 496)
(458 050)
(449 406)
(300 155)
(370 958)
(374 467)
(394 359)
(374 598)
(448 792)
(513 991)
(520 517)
(483 409)
(587 286)
(593 826)
(631 973)
(671 257)
(784 338)
(757 494)
(1 041 468)
(770 571)
(1 080 096)
(1 115 062)
Selling, General & Administrative
(172 435)
(184 433)
(176 694)
(193 352)
(231 313)
(239 554)
(236 308)
(234 227)
(229 031)
(245 488)
(309 318)
(319 154)
(343 270)
(337 612)
(336 419)
(343 737)
(328 149)
(336 534)
(313 294)
(306 502)
(373 952)
(366 132)
(299 953)
(370 898)
(374 407)
(394 263)
(338 865)
(448 152)
(495 661)
(502 241)
(420 561)
(558 975)
(591 051)
(630 022)
(612 592)
(787 646)
(749 127)
(1 032 242)
(685 195)
(1 041 381)
(1 080 049)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27 584)
0
0
0
(34 973)
0
0
0
(53 941)
0
0
0
(70 421)
0
0
Other Operating Expenses
36 835
36 852
(521)
63 218
63 648
62 821
(305)
92 065
91 916
92 821
(86)
244
240
290
346
35 922
36 076
35 168
(2 277)
(83 994)
(84 098)
(83 274)
(202)
(60)
(60)
(96)
(8 149)
(639)
(18 330)
(18 276)
(27 874)
(28 311)
(2 775)
(1 952)
(4 724)
3 308
(8 367)
(9 225)
(14 955)
(38 715)
(35 013)
Operating Income
504 075
N/A
535 037
+6%
625 344
+17%
691 387
+11%
735 556
+6%
728 996
-1%
654 646
-10%
797 674
+22%
792 390
-1%
849 824
+7%
872 230
+3%
935 302
+7%
939 118
+0%
983 140
+5%
1 093 326
+11%
1 141 805
+4%
1 111 420
-3%
1 085 380
-2%
912 503
-16%
822 404
-10%
1 180 552
+44%
1 192 184
+1%
946 058
-21%
1 205 312
+27%
1 274 029
+6%
1 380 753
+8%
1 231 268
-11%
1 593 407
+29%
1 904 742
+20%
1 822 665
-4%
1 826 622
+0%
2 873 107
+57%
3 812 844
+33%
4 342 794
+14%
3 658 527
-16%
4 799 833
+31%
3 660 850
-24%
5 246 823
+43%
2 939 368
-44%
4 251 656
+45%
4 016 444
-6%
Pre-Tax Income
Interest Income Expense
348 482
381 412
584 392
470 204
321 639
267 443
384 138
224 665
120 240
129 327
496 318
686 035
851 380
941 281
618 346
652 418
943 542
865 286
1 193 155
1 216 061
1 158 201
1 259 998
963 623
1 019 179
790 300
641 701
670 205
845 144
825 459
793 560
560 600
559 290
435 340
564 302
327 325
330 687
280 111
99 120
102 760
77 258
90 775
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(700)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
523
0
1 035
0
1 037
0
124
0
0
0
38
0
30
0
77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
(502)
(84)
2 342
Total Other Income
55 896
53 329
52 692
823
167 019
180 054
6 892
(6 567)
8 087
8 919
7 206
6 227
5 463
6 349
9 475
9 189
13 343
13 091
12 355
12 567
9 526
14 156
10 529
12 179
14 003
15 524
22 113
23 526
22 494
14 462
12 607
14 243
20 652
(12 965)
(107 291)
(99 661)
(105 025)
(59 157)
15 168
22 700
19 013
Pre-Tax Income
908 454
N/A
969 778
+7%
1 262 427
+30%
1 162 414
-8%
1 224 214
+5%
1 177 016
-4%
1 045 676
-11%
1 016 807
-3%
920 717
-9%
989 106
+7%
1 375 754
+39%
1 627 687
+18%
1 795 961
+10%
1 930 769
+8%
1 721 147
-11%
1 803 450
+5%
2 068 305
+15%
1 963 787
-5%
2 118 013
+8%
2 051 109
-3%
2 348 279
+14%
2 466 338
+5%
1 920 210
-22%
2 236 670
+16%
2 078 333
-7%
2 037 978
-2%
1 923 585
-6%
2 462 077
+28%
2 752 695
+12%
2 630 687
-4%
2 399 829
-9%
3 446 639
+44%
4 268 835
+24%
4 894 132
+15%
3 878 561
-21%
5 030 807
+30%
3 835 936
-24%
5 286 786
+38%
3 056 093
-42%
4 351 529
+42%
4 128 573
-5%
Net Income
Tax Provision
(135 411)
(141 642)
(163 774)
(146 851)
(156 587)
(152 759)
(157 589)
(166 873)
(167 360)
(183 160)
(202 095)
(215 074)
(192 384)
(193 345)
(198 322)
(213 081)
(257 729)
(238 838)
(233 254)
(212 521)
(253 599)
(270 338)
(200 286)
(238 650)
(227 292)
(233 062)
(210 084)
(276 785)
(307 071)
(282 429)
(264 419)
(355 868)
(409 256)
(470 412)
(363 184)
(460 648)
(353 006)
(494 537)
(269 435)
(392 546)
(390 116)
Income from Continuing Operations
773 043
828 136
1 098 654
1 015 563
1 067 627
1 024 257
888 087
849 934
753 357
805 946
1 173 659
1 412 612
1 603 576
1 737 423
1 522 825
1 590 368
1 810 576
1 724 949
1 884 759
1 838 589
2 094 680
2 196 001
1 719 924
1 998 020
1 851 041
1 804 916
1 713 502
2 185 292
2 445 623
2 348 257
2 135 410
3 090 771
3 859 580
4 423 720
3 515 377
4 570 159
3 482 929
4 792 249
2 786 658
3 958 983
3 738 457
Income to Minority Interest
713
(10 772)
(36 682)
(40 424)
(60 654)
(52 471)
(35 004)
(42 999)
(40 006)
(54 908)
(80 422)
(87 292)
(85 497)
(93 936)
(145 738)
(162 644)
(161 678)
(153 766)
(100 787)
(83 948)
(111 642)
(103 652)
(81 031)
(103 232)
(112 977)
(122 821)
(85 426)
(141 404)
(232 180)
(218 183)
(280 331)
(542 355)
(1 689 881)
(2 364 146)
(822 860)
(1 132 561)
23 159
(980 136)
(598 341)
(1 213 256)
(715 794)
Net Income (Common)
773 757
N/A
817 366
+6%
1 061 971
+30%
975 140
-8%
1 006 973
+3%
971 786
-3%
853 082
-12%
806 935
-5%
712 845
-12%
750 532
+5%
1 093 237
+46%
1 324 814
+21%
1 518 079
+15%
1 643 488
+8%
1 377 087
-16%
1 427 725
+4%
1 648 899
+15%
1 571 183
-5%
1 783 972
+14%
1 754 641
-2%
1 983 038
+13%
2 092 348
+6%
1 638 894
-22%
1 894 788
+16%
1 738 064
-8%
1 682 095
-3%
1 628 076
-3%
2 043 888
+26%
2 213 444
+8%
2 130 074
-4%
1 855 080
-13%
2 548 417
+37%
2 169 698
-15%
2 059 574
-5%
2 692 517
+31%
3 437 598
+28%
3 506 088
+2%
3 812 113
+9%
2 188 317
-43%
2 745 728
+25%
3 022 663
+10%
EPS (Diluted)
2 495.99
N/A
2 679.88
+7%
3 447.95
+29%
3 176.35
-8%
3 079.42
-3%
3 027.37
-2%
2 756.8
-9%
2 603.01
-6%
2 299.5
-12%
2 421.07
+5%
3 066.08
+27%
4 273.59
+39%
4 850.09
+13%
5 301.57
+9%
3 862.18
-27%
4 605.56
+19%
5 268.04
+14%
5 068.33
-4%
5 003.33
-1%
5 659.2
+13%
6 395.85
+13%
6 748.4
+6%
4 596.45
-32%
6 111.22
+33%
5 605.74
-8%
5 425.22
-3%
3 970.55
-27%
5 748.93
+45%
6 227.58
+8%
5 992.84
-4%
3 947.14
-34%
7 146.64
+81%
6 104.9
-15%
5 039.21
-17%
5 728.58
+14%
8 409.05
+47%
8 580.41
+2%
29 726.58
+246%
4 644.44
-84%
41 032.83
+783%
6 431.12
-84%

See Also

Summary
REE intrinsic value, competitors valuation, and company profile.
DCF Valuation
REE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REE stock valuation using valuation multiples.
Wall Street Estimates
REE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 184,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.