R

Refrigeration Electrical Engineering Corp
VN:REE

Watchlist Manager
Refrigeration Electrical Engineering Corp
VN:REE
Watchlist
Price: 67 600 VND 0.45% Market Closed
Market Cap: 31.8T VND
Have any thoughts about
Refrigeration Electrical Engineering Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Refrigeration Electrical Engineering Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
969 779
1 262 427
1 162 414
1 224 187
1 177 014
1 045 676
1 016 806
920 718
989 044
1 375 754
1 627 625
1 796 012
1 930 769
1 721 147
1 803 450
2 068 201
1 963 787
2 118 013
2 051 109
1 931 943
2 050 026
1 920 210
1 820 357
1 761 879
1 721 519
1 923 585
2 145 618
2 214 534
2 092 195
2 399 829
2 908 148
3 221 575
3 847 322
3 878 561
3 983 996
3 836 062
3 437 869
3 056 115
2 502 611
2 280 403
2 387 018
Depreciation & Amortization
77 246
57 143
77 134
95 688
95 882
132 711
129 590
131 537
131 767
139 557
144 160
142 763
137 903
82 755
62 741
44 929
34 396
66 991
65 834
64 898
63 604
72 053
105 037
139 360
172 737
196 419
204 456
433 672
564 936
892 770
1 139 997
1 121 100
1 248 658
1 111 709
1 068 682
1 140 749
1 136 583
1 150 367
1 117 470
1 143 667
1 142 808
Other Non-Cash Items
(366 630)
(583 795)
(531 472)
(543 547)
(505 478)
(380 524)
(300 190)
(211 087)
(224 045)
(507 575)
(691 288)
(972 640)
(1 059 142)
(673 018)
(733 530)
(885 595)
(798 761)
(1 159 325)
(1 101 801)
(876 505)
(957 538)
(859 452)
(732 255)
(595 569)
(452 670)
(546 004)
(585 588)
(511 676)
(441 742)
(471 628)
(407 262)
(401 183)
(601 134)
(29 716)
(42 877)
78 724
274 126
239 958
322 218
279 846
227 552
Cash Taxes Paid
146 645
154 693
159 969
158 273
160 142
153 862
151 780
158 379
154 024
174 956
221 766
222 096
204 904
213 177
190 822
191 338
225 224
236 725
230 385
212 070
205 173
214 278
211 668
187 134
169 107
203 381
204 570
241 975
250 538
230 330
331 945
326 679
309 299
358 545
368 611
345 921
376 214
371 512
291 785
326 986
284 664
Cash Interest Paid
65 674
36 527
37 208
40 659
58 059
66 506
78 121
75 100
67 486
61 589
66 139
73 783
76 735
77 752
115 363
137 571
194 551
221 359
236 600
251 785
319 802
346 041
428 664
431 091
441 814
427 365
407 588
434 811
484 952
514 815
648 458
858 581
956 339
1 072 712
1 074 326
1 058 908
1 001 692
990 741
940 192
796 734
783 498
Change in Working Capital
(82 938)
(43 382)
(5 076)
(348 392)
(120 980)
(23 377)
(39 462)
51 857
(859 670)
(327 212)
(251 044)
(84 111)
432 786
(138 639)
(536 203)
(803 959)
(873 364)
(935 435)
(1 356 495)
(1 647 231)
(1 526 244)
(813 637)
(453 015)
(171 239)
(311 213)
(961 177)
(752 826)
(1 115 632)
(41 221)
(1 296 344)
(1 929 865)
(1 482 822)
(3 146 795)
(3 391 421)
(3 839 307)
(3 920 975)
(3 318 101)
(1 629 648)
(576 238)
103
256 165
Cash from Operating Activities
597 457
N/A
692 393
+16%
703 000
+2%
427 935
-39%
646 439
+51%
774 486
+20%
806 745
+4%
893 026
+11%
37 096
-96%
680 525
+1 734%
829 453
+22%
882 025
+6%
1 442 318
+64%
992 245
-31%
596 458
-40%
423 575
-29%
326 058
-23%
90 244
-72%
(341 353)
N/A
(526 894)
-54%
(370 154)
+30%
319 175
N/A
740 125
+132%
1 134 431
+53%
1 130 372
0%
612 824
-46%
1 011 660
+65%
1 035 204
+2%
2 173 881
+110%
1 524 628
-30%
1 710 732
+12%
2 428 864
+42%
1 318 245
-46%
1 569 133
+19%
1 227 645
-22%
1 134 561
-8%
1 530 476
+35%
2 816 770
+84%
3 366 061
+20%
3 703 272
+10%
4 013 543
+8%
Investing Cash Flow
Capital Expenditures
(34 610)
(43 664)
(74 205)
(79 572)
(232 200)
(326 470)
(362 788)
(409 856)
(312 487)
(308 556)
(305 016)
(365 746)
(507 339)
(584 269)
(666 063)
(616 043)
(442 838)
(340 012)
(302 682)
(320 588)
(306 419)
(294 606)
(260 913)
(590 447)
(857 006)
(1 393 881)
(1 613 226)
(1 331 079)
(3 521 176)
(3 912 224)
(3 760 008)
(3 863 114)
(1 573 338)
(738 142)
(739 251)
(630 666)
(659 751)
(872 514)
(997 224)
(1 154 919)
(1 091 715)
Other Items
194 626
(22 386)
(44 820)
(44 387)
(365 912)
153 459
73 623
(203 085)
(156 982)
(895 772)
(712 294)
(103 575)
131 220
102 751
(696 318)
(885 790)
(1 062 336)
119 747
(656 841)
(298 512)
225 140
(1 335 117)
13 568
(641 581)
(764 835)
567 175
1 013 565
1 468 599
1 590 768
1 899 691
1 214 730
538 222
(726)
(30 091)
836 959
1 276 727
1 663 586
1 514 848
1 021 360
1 456 620
1 421 613
Cash from Investing Activities
160 017
N/A
(66 050)
N/A
(119 025)
-80%
(123 960)
-4%
(598 114)
-383%
(173 011)
+71%
(289 166)
-67%
(612 941)
-112%
(469 470)
+23%
(1 204 328)
-157%
(1 017 310)
+16%
(469 322)
+54%
(376 118)
+20%
(481 518)
-28%
(1 362 380)
-183%
(1 501 832)
-10%
(1 505 174)
0%
(220 265)
+85%
(959 524)
-336%
(619 099)
+35%
(81 279)
+87%
(1 629 723)
-1 905%
(247 345)
+85%
(1 232 028)
-398%
(1 621 840)
-32%
(826 706)
+49%
(599 661)
+27%
137 520
N/A
(1 930 408)
N/A
(2 012 533)
-4%
(2 545 278)
-26%
(3 324 892)
-31%
(1 574 064)
+53%
(768 233)
+51%
97 708
N/A
646 061
+561%
1 003 836
+55%
642 334
-36%
24 136
-96%
301 701
+1 150%
329 898
+9%
Financing Cash Flow
Net Issuance of Common Stock
37 854
32 680
29 020
701
1 000
1 000
1 000
(10 677)
(11 724)
(11 728)
0
0
0
36 495
0
0
36 510
15
0
0
(15)
0
15 000
15 000
52 000
14 961
29 461
109 461
77 461
121 000
92 971
12 971
7 975
1 471
0
0
(4)
0
17 640
17 640
27 720
Net Issuance of Debt
(24 158)
263 139
536 702
493 065
636 983
288 400
(88 677)
(209 922)
84 764
370 569
278 047
377 525
1 349 147
1 486 639
1 686 239
1 769 879
519 380
199 079
2 022 537
1 919 767
1 577 686
1 605 047
(266 116)
(63 344)
(18 611)
(84 459)
48 133
318 608
1 111 986
1 631 626
1 442 344
704 020
(241 599)
(907 522)
(1 128 966)
(1 191 683)
(763 899)
(701 174)
(513 967)
(935 585)
(286 469)
Cash Paid for Dividends
(416 864)
(419 831)
(404 117)
(427 642)
(487 537)
(424 998)
(270 106)
(266 305)
(227 223)
(293 364)
(68 853)
(518 752)
(593 324)
(491 810)
(534 477)
(490 808)
(506 737)
(490 751)
(465 376)
(551 928)
(509 096)
(551 721)
(521 797)
(491 072)
(555 559)
(491 095)
(494 949)
(170)
60 242
(166)
(16 625)
(464 345)
(439 926)
(306 041)
(309 059)
(307 758)
(478 850)
(886 400)
(969 773)
(1 031 405)
(1 101 045)
Other
0
0
0
(59 431)
0
(84 789)
0
(105 062)
(84 789)
0
0
(54 798)
0
(105 292)
0
(216 176)
(105 292)
(110 909)
0
42 647
0
(68 245)
0
(131 317)
0
(113 413)
0
(147 874)
0
(85 419)
0
0
0
(268 444)
0
0
0
0
0
0
0
Cash from Financing Activities
(403 168)
N/A
(124 012)
+69%
161 606
N/A
6 692
-96%
150 446
+2 148%
(220 388)
N/A
(442 574)
-101%
(532 534)
-20%
(238 972)
+55%
65 476
N/A
197 466
+202%
(196 078)
N/A
755 816
N/A
926 032
+23%
1 082 964
+17%
1 174 461
+8%
(56 138)
N/A
(402 566)
-617%
1 446 267
N/A
1 299 592
-10%
957 681
-26%
985 081
+3%
(841 158)
N/A
(602 496)
+28%
(590 415)
+2%
(674 007)
-14%
(530 769)
+21%
343 097
N/A
1 136 276
+231%
1 667 041
+47%
1 433 271
-14%
201 687
-86%
(758 969)
N/A
(1 480 536)
-95%
(1 706 469)
-15%
(1 767 885)
-4%
(1 511 197)
+15%
(1 587 573)
-5%
(1 466 100)
+8%
(1 949 350)
-33%
(1 359 794)
+30%
Change in Cash
Effect of Foreign Exchange Rates
458
(1 470)
(1 471)
(1 543)
(168)
1 972
1 792
711
(685)
(1 361)
0
414
(314)
400
544
(499)
552
496
352
380
67
(53)
(48)
(129)
(482)
(20)
(26)
80
(1 059)
97
101
(164)
1 094
6
3
159
390
(5)
(1)
(242)
19
Net Change in Cash
354 764
N/A
500 861
+41%
744 110
+49%
309 124
-58%
198 603
-36%
383 060
+93%
76 797
-80%
(251 738)
N/A
(672 031)
-167%
(459 688)
+32%
9 609
N/A
217 039
+2 159%
1 821 702
+739%
1 437 160
-21%
317 586
-78%
95 705
-70%
(1 234 702)
N/A
(532 090)
+57%
145 742
N/A
153 979
+6%
506 315
+229%
(325 520)
N/A
(348 428)
-7%
(700 223)
-101%
(1 082 365)
-55%
(887 908)
+18%
(118 796)
+87%
1 515 900
N/A
1 378 690
-9%
1 179 232
-14%
598 826
-49%
(694 505)
N/A
(1 013 695)
-46%
(679 630)
+33%
(381 113)
+44%
12 896
N/A
1 023 504
+7 837%
1 871 526
+83%
1 924 097
+3%
2 055 382
+7%
2 983 665
+45%
Free Cash Flow
Free Cash Flow
562 847
N/A
648 729
+15%
628 795
-3%
348 363
-45%
414 239
+19%
448 017
+8%
443 957
-1%
483 170
+9%
(275 391)
N/A
371 968
N/A
524 437
+41%
516 279
-2%
934 979
+81%
407 977
-56%
(69 605)
N/A
(192 468)
-177%
(116 780)
+39%
(249 767)
-114%
(644 035)
-158%
(847 482)
-32%
(676 573)
+20%
24 569
N/A
479 211
+1 850%
543 983
+14%
273 366
-50%
(781 057)
N/A
(601 567)
+23%
(295 875)
+51%
(1 347 295)
-355%
(2 387 596)
-77%
(2 049 276)
+14%
(1 434 249)
+30%
(255 093)
+82%
830 990
N/A
488 393
-41%
503 895
+3%
870 726
+73%
1 944 256
+123%
2 368 837
+22%
2 548 353
+8%
2 921 828
+15%

See Also

Discover More