Rang Dong Light Source and Vacuum Flask JSC
VN:RAL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
101 290.9759
151 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Rang Dong Light Source and Vacuum Flask JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
664 375
|
536 077
|
557 082
|
608 843
|
638 384
|
642 810
|
670 848
|
618 227
|
633 661
|
660 940
|
640 624
|
|
Depreciation & Amortization |
121 806
|
99 217
|
80 383
|
97 349
|
97 639
|
97 016
|
95 633
|
101 489
|
100 047
|
101 333
|
106 894
|
|
Other Non-Cash Items |
146 661
|
123 663
|
157 168
|
67 251
|
84 557
|
109 788
|
78 279
|
95 516
|
75 495
|
62 886
|
69 244
|
|
Cash Taxes Paid |
145 878
|
124 942
|
108 888
|
114 047
|
122 875
|
92 994
|
99 553
|
72 151
|
33 955
|
42 825
|
29 270
|
|
Cash Interest Paid |
67 737
|
59 695
|
76 278
|
68 294
|
84 023
|
92 535
|
90 237
|
107 172
|
95 072
|
89 951
|
104 304
|
|
Change in Working Capital |
(1 512 120)
|
(1 400 571)
|
(1 278 537)
|
(1 704 007)
|
(1 851 598)
|
(1 755 379)
|
(1 715 689)
|
(1 383 533)
|
(810 216)
|
(895 859)
|
(801 188)
|
|
Cash from Operating Activities |
(579 278)
N/A
|
(641 613)
-11%
|
(483 905)
+25%
|
(930 565)
-92%
|
(1 031 017)
-11%
|
(905 765)
+12%
|
(870 928)
+4%
|
(568 302)
+35%
|
(1 013)
+100%
|
(70 699)
-6 878%
|
15 574
N/A
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(229 286)
|
(88 761)
|
(99 417)
|
(113 172)
|
(111 548)
|
(137 316)
|
(163 320)
|
(128 331)
|
(168 058)
|
(158 692)
|
(122 061)
|
|
Other Items |
2 228
|
(298 284)
|
(298 098)
|
12 664
|
15 739
|
314 003
|
315 944
|
14 198
|
15 527
|
12 839
|
22 709
|
|
Cash from Investing Activities |
(227 058)
N/A
|
(387 045)
-70%
|
(397 514)
-3%
|
(100 509)
+75%
|
(95 809)
+5%
|
176 687
N/A
|
152 623
-14%
|
(114 133)
N/A
|
(152 531)
-34%
|
(145 853)
+4%
|
(99 352)
+32%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
1 017 011
|
1 017 011
|
1 011 261
|
0
|
6 000
|
0
|
0
|
0
|
(6 000)
|
0
|
|
Net Issuance of Debt |
432 016
|
139 073
|
98 843
|
10 868
|
721 891
|
720 927
|
841 364
|
805 134
|
496 175
|
653 148
|
549 348
|
|
Cash Paid for Dividends |
0
|
(87 556)
|
(144 925)
|
(144 925)
|
0
|
(114 737)
|
(116 237)
|
(116 237)
|
0
|
(117 737)
|
(117 737)
|
|
Cash from Financing Activities |
407 579
N/A
|
1 062 778
+161%
|
970 929
-9%
|
877 204
-10%
|
1 588 228
+81%
|
612 190
-61%
|
725 127
+18%
|
688 897
-5%
|
379 938
-45%
|
529 411
+39%
|
431 611
-18%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
0
|
746
|
0
|
(277)
|
(114)
|
(276)
|
0
|
0
|
0
|
(122)
|
0
|
|
Net Change in Cash |
(398 757)
N/A
|
34 867
N/A
|
89 510
+157%
|
(154 147)
N/A
|
461 288
N/A
|
(117 163)
N/A
|
6 822
N/A
|
6 463
-5%
|
226 394
+3 403%
|
312 737
+38%
|
347 834
+11%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(808 564)
N/A
|
(730 374)
+10%
|
(583 321)
+20%
|
(1 043 737)
-79%
|
(1 142 565)
-9%
|
(1 043 081)
+9%
|
(1 034 249)
+1%
|
(696 632)
+33%
|
(169 071)
+76%
|
(229 391)
-36%
|
(106 487)
+54%
|