Petrovietnam Transportation Corp
VN:PVT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 202.3467
31 952.6882
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Petrovietnam Transportation Corp
Revenue
|
11.3T
VND
|
Cost of Revenue
|
-8.9T
VND
|
Gross Profit
|
2.4T
VND
|
Operating Expenses
|
-431.5B
VND
|
Operating Income
|
1.9T
VND
|
Other Expenses
|
-910.5B
VND
|
Net Income
|
1T
VND
|
Income Statement
Petrovietnam Transportation Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 323 100
N/A
|
5 267 603
-1%
|
5 045 453
-4%
|
5 214 223
+3%
|
5 421 256
+4%
|
5 761 451
+6%
|
6 177 810
+7%
|
6 495 903
+5%
|
6 586 562
+1%
|
6 733 575
+2%
|
6 851 930
+2%
|
6 491 245
-5%
|
6 313 894
-3%
|
6 147 640
-3%
|
6 277 845
+2%
|
7 000 524
+12%
|
7 311 704
+4%
|
7 523 096
+3%
|
13 214 644
+76%
|
15 204 267
+15%
|
15 211 308
+0%
|
7 758 369
-49%
|
15 162 106
+95%
|
14 474 066
-5%
|
14 586 657
+1%
|
7 382 694
-49%
|
9 099 474
+23%
|
7 598 795
-16%
|
11 030 956
+45%
|
7 460 234
-32%
|
11 375 906
+52%
|
13 760 313
+21%
|
10 802 958
-21%
|
9 047 363
-16%
|
11 090 389
+23%
|
8 927 042
-20%
|
13 305 345
+49%
|
9 555 979
-28%
|
14 207 148
+49%
|
15 080 173
+6%
|
11 305 607
-25%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 793 700)
|
(4 718 955)
|
(4 497 369)
|
(4 636 930)
|
(4 700 900)
|
(4 984 219)
|
(5 360 790)
|
(5 644 390)
|
(5 771 966)
|
(5 971 112)
|
(6 052 109)
|
(5 791 226)
|
(5 618 469)
|
(5 301 654)
|
(5 388 564)
|
(6 008 178)
|
(6 287 459)
|
(6 439 693)
|
(11 416 599)
|
(13 057 038)
|
(12 999 666)
|
(6 567 418)
|
(12 891 881)
|
(12 338 281)
|
(12 441 796)
|
(6 264 471)
|
(7 730 483)
|
(6 301 039)
|
(9 097 345)
|
(6 222 277)
|
(9 475 559)
|
(11 497 408)
|
(9 047 198)
|
(7 392 334)
|
(9 108 881)
|
(7 188 812)
|
(10 643 600)
|
(7 717 484)
|
(11 352 490)
|
(12 005 180)
|
(8 937 069)
|
|
Gross Profit |
529 401
N/A
|
548 649
+4%
|
548 086
0%
|
577 294
+5%
|
720 357
+25%
|
777 232
+8%
|
817 021
+5%
|
851 514
+4%
|
814 598
-4%
|
762 463
-6%
|
799 822
+5%
|
700 020
-12%
|
695 425
-1%
|
845 986
+22%
|
889 280
+5%
|
992 345
+12%
|
1 024 245
+3%
|
1 083 403
+6%
|
1 798 046
+66%
|
2 147 230
+19%
|
2 211 642
+3%
|
1 190 952
-46%
|
2 270 225
+91%
|
2 135 785
-6%
|
2 144 861
+0%
|
1 118 223
-48%
|
1 368 990
+22%
|
1 297 756
-5%
|
1 933 611
+49%
|
1 237 957
-36%
|
1 900 347
+54%
|
2 262 905
+19%
|
1 755 760
-22%
|
1 655 029
-6%
|
1 981 508
+20%
|
1 738 230
-12%
|
2 661 745
+53%
|
1 838 496
-31%
|
2 854 658
+55%
|
3 074 993
+8%
|
2 368 538
-23%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(208 566)
|
(195 502)
|
(142 976)
|
(211 931)
|
(219 952)
|
(216 122)
|
(227 550)
|
(179 453)
|
(165 724)
|
(234 527)
|
(230 203)
|
(237 754)
|
(228 550)
|
(242 430)
|
(236 906)
|
(224 133)
|
(255 957)
|
(295 985)
|
(480 363)
|
(527 078)
|
(520 181)
|
(263 064)
|
(483 847)
|
(498 804)
|
(505 648)
|
(264 528)
|
(320 984)
|
(295 111)
|
(439 702)
|
(288 468)
|
(410 482)
|
(485 695)
|
(375 335)
|
(423 176)
|
(482 285)
|
(417 538)
|
(597 698)
|
(424 286)
|
(628 640)
|
(620 331)
|
(431 499)
|
|
Selling, General & Administrative |
(199 991)
|
(195 406)
|
(195 211)
|
(215 424)
|
(229 062)
|
(219 610)
|
(228 548)
|
(226 963)
|
(229 089)
|
(235 927)
|
(232 362)
|
(239 267)
|
(228 924)
|
(242 493)
|
(239 339)
|
(226 665)
|
(241 425)
|
(281 259)
|
(453 836)
|
(496 108)
|
(503 718)
|
(263 064)
|
(482 542)
|
(498 368)
|
(505 212)
|
(264 528)
|
(320 991)
|
(295 119)
|
(439 709)
|
(287 979)
|
(431 892)
|
(509 870)
|
(390 305)
|
(420 526)
|
(480 670)
|
(416 806)
|
(572 312)
|
(423 412)
|
(607 221)
|
(606 392)
|
(466 516)
|
|
Other Operating Expenses |
(8 575)
|
(96)
|
52 235
|
3 493
|
9 110
|
3 489
|
998
|
47 509
|
63 365
|
1 400
|
2 161
|
1 513
|
374
|
63
|
2 433
|
2 532
|
(14 532)
|
(14 726)
|
(26 527)
|
(30 969)
|
(16 463)
|
0
|
(1 304)
|
(436)
|
(436)
|
0
|
7
|
7
|
7
|
(489)
|
21 410
|
24 174
|
14 970
|
(2 650)
|
(1 616)
|
(732)
|
(25 386)
|
(874)
|
(21 419)
|
(13 939)
|
35 017
|
|
Operating Income |
320 834
N/A
|
353 147
+10%
|
405 108
+15%
|
365 362
-10%
|
500 405
+37%
|
561 110
+12%
|
589 470
+5%
|
672 060
+14%
|
648 872
-3%
|
527 936
-19%
|
569 617
+8%
|
462 263
-19%
|
466 874
+1%
|
603 556
+29%
|
652 375
+8%
|
768 214
+18%
|
768 288
+0%
|
787 418
+2%
|
1 317 682
+67%
|
1 620 151
+23%
|
1 691 461
+4%
|
927 887
-45%
|
1 786 378
+93%
|
1 636 981
-8%
|
1 639 213
+0%
|
853 695
-48%
|
1 048 007
+23%
|
1 002 644
-4%
|
1 493 909
+49%
|
949 488
-36%
|
1 489 865
+57%
|
1 777 209
+19%
|
1 380 426
-22%
|
1 231 853
-11%
|
1 499 223
+22%
|
1 320 693
-12%
|
2 064 047
+56%
|
1 414 210
-31%
|
2 226 018
+57%
|
2 454 663
+10%
|
1 937 039
-21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
56 325
|
41 866
|
(31 159)
|
8 323
|
(87 342)
|
(67 089)
|
(60 145)
|
(87 043)
|
(1 231)
|
34 308
|
38 325
|
44 024
|
37 029
|
54 004
|
41 539
|
53 547
|
52 973
|
90 404
|
111 212
|
106 480
|
114 150
|
62 101
|
26 730
|
22 704
|
32 130
|
128 172
|
135 709
|
151 921
|
154 155
|
48 783
|
52 803
|
(15 533)
|
(71 961)
|
(62 495)
|
(48 274)
|
2 305
|
35 256
|
(41 610)
|
(103 895)
|
(207 698)
|
(250 709)
|
|
Non-Reccuring Items |
0
|
619
|
1 761
|
(16)
|
2
|
11 127
|
12 342
|
15 262
|
0
|
0
|
1 143
|
4 066
|
6 629
|
(130)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
3 298
|
0
|
3 272
|
23 360
|
3 079
|
0
|
0
|
127 036
|
11 582
|
(0)
|
14 664
|
|
Gain/Loss on Disposition of Assets |
0
|
85 661
|
727
|
7 524
|
10 697
|
16 412
|
19 521
|
21 270
|
18 211
|
14 221
|
22 881
|
14 816
|
14 702
|
1 471
|
1 474
|
79 697
|
86 691
|
87 234
|
86 134
|
7 867
|
873
|
6 167
|
6 604
|
12 106
|
12 244
|
10 869
|
40 296
|
8 401
|
0
|
35 416
|
9 460
|
47 909
|
253 337
|
253 765
|
253 765
|
274 161
|
126 163
|
58 578
|
79 821
|
49 922
|
146 226
|
|
Total Other Income |
88 515
|
4 397
|
117 274
|
125 070
|
37 368
|
24 680
|
23 110
|
14 547
|
19 663
|
25 491
|
10 825
|
12 853
|
2 555
|
12 007
|
8 542
|
3 170
|
5 153
|
10 065
|
110 130
|
122 801
|
111 986
|
20 003
|
37 353
|
24 681
|
25 935
|
46 745
|
34 260
|
67 581
|
127 052
|
6 543
|
47 609
|
23 909
|
(17 048)
|
10 390
|
49 745
|
95 043
|
177 113
|
(9 602)
|
209 280
|
103 371
|
16 375
|
|
Pre-Tax Income |
465 674
N/A
|
485 691
+4%
|
493 711
+2%
|
506 263
+3%
|
461 130
-9%
|
546 239
+18%
|
584 297
+7%
|
636 097
+9%
|
685 516
+8%
|
601 955
-12%
|
642 792
+7%
|
538 023
-16%
|
527 790
-2%
|
670 908
+27%
|
703 930
+5%
|
904 628
+29%
|
913 105
+1%
|
975 120
+7%
|
1 625 158
+67%
|
1 857 298
+14%
|
1 918 470
+3%
|
1 016 159
-47%
|
1 857 064
+83%
|
1 696 471
-9%
|
1 709 522
+1%
|
1 039 481
-39%
|
1 258 272
+21%
|
1 230 548
-2%
|
1 775 116
+44%
|
1 040 217
-41%
|
1 603 035
+54%
|
1 833 494
+14%
|
1 548 025
-16%
|
1 456 872
-6%
|
1 757 538
+21%
|
1 692 202
-4%
|
2 402 579
+42%
|
1 548 611
-36%
|
2 422 807
+56%
|
2 400 257
-1%
|
1 863 593
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(78 783)
|
(83 604)
|
(85 228)
|
(98 398)
|
(94 702)
|
(113 549)
|
(120 193)
|
(131 408)
|
(130 429)
|
(118 490)
|
(131 961)
|
(110 260)
|
(108 671)
|
(137 222)
|
(146 913)
|
(175 125)
|
(183 994)
|
(195 049)
|
(314 501)
|
(366 319)
|
(377 830)
|
(195 476)
|
(361 573)
|
(337 082)
|
(347 927)
|
(209 056)
|
(255 218)
|
(234 962)
|
(346 086)
|
(205 702)
|
(299 667)
|
(359 303)
|
(290 695)
|
(301 025)
|
(361 533)
|
(351 448)
|
(489 931)
|
(327 110)
|
(504 859)
|
(499 956)
|
(399 071)
|
|
Income from Continuing Operations |
386 890
|
402 086
|
408 482
|
407 864
|
366 428
|
432 691
|
464 104
|
504 689
|
555 087
|
483 466
|
510 831
|
427 763
|
419 119
|
533 686
|
557 018
|
729 503
|
729 111
|
780 071
|
1 310 656
|
1 490 979
|
1 540 641
|
820 684
|
1 495 491
|
1 359 390
|
1 361 595
|
830 425
|
1 003 054
|
995 586
|
1 429 031
|
834 515
|
1 303 368
|
1 474 192
|
1 257 330
|
1 155 847
|
1 396 005
|
1 340 754
|
1 912 648
|
1 221 501
|
1 917 948
|
1 900 301
|
1 464 522
|
|
Income to Minority Interest |
(85 028)
|
(60 946)
|
(66 078)
|
(55 431)
|
(53 205)
|
(64 599)
|
(73 034)
|
(94 004)
|
(97 105)
|
(67 901)
|
(62 538)
|
(49 246)
|
(47 567)
|
(83 575)
|
(86 998)
|
(115 326)
|
(115 746)
|
(127 978)
|
(219 192)
|
(239 370)
|
(250 831)
|
(131 073)
|
(247 218)
|
(220 873)
|
(253 976)
|
(160 940)
|
(199 758)
|
(214 847)
|
(288 333)
|
(174 758)
|
(271 545)
|
(305 673)
|
(286 413)
|
(298 508)
|
(356 797)
|
(348 640)
|
(447 860)
|
(249 057)
|
(405 438)
|
(408 656)
|
(351 373)
|
|
Net Income (Common) |
301 861
N/A
|
341 140
+13%
|
342 404
+0%
|
337 436
-1%
|
298 226
-12%
|
336 420
+13%
|
359 399
+7%
|
373 068
+4%
|
441 308
+18%
|
373 134
-15%
|
405 863
+9%
|
357 030
-12%
|
329 121
-8%
|
424 004
+29%
|
443 913
+5%
|
568 233
+28%
|
567 422
0%
|
617 382
+9%
|
1 036 917
+68%
|
1 196 008
+15%
|
1 234 208
+3%
|
648 609
-47%
|
1 186 382
+83%
|
1 084 980
-9%
|
1 054 083
-3%
|
629 679
-40%
|
750 956
+19%
|
720 284
-4%
|
1 080 243
+50%
|
622 599
-42%
|
977 013
+57%
|
1 114 393
+14%
|
936 756
-16%
|
809 053
-14%
|
990 923
+22%
|
942 511
-5%
|
1 395 221
+48%
|
915 594
-34%
|
1 434 380
+57%
|
1 405 036
-2%
|
1 026 540
-27%
|
|
EPS (Diluted) |
1 179.14
N/A
|
1 214.02
+3%
|
1 214.19
+0%
|
1 188.15
-2%
|
1 061.3
-11%
|
1 039.43
-2%
|
1 279
+23%
|
1 103.75
-14%
|
1 313.41
+19%
|
1 152.88
-12%
|
1 444.35
+25%
|
1 252.73
-13%
|
1 171.24
-7%
|
1 310.05
+12%
|
1 579.76
+21%
|
1 993.8
+26%
|
2 019.29
+1%
|
1 907.53
-6%
|
3 684.32
+93%
|
4 249.6
+15%
|
3 813.35
-10%
|
2 004.04
-47%
|
3 665.59
+83%
|
3 352.31
-9%
|
3 256.81
-3%
|
1 945.55
-40%
|
2 317.63
+19%
|
2 228.01
-4%
|
3 337.14
+50%
|
1 748.79
-48%
|
3 018.72
+73%
|
3 321.41
+10%
|
2 696.59
-19%
|
2 272.51
-16%
|
3 062.06
+35%
|
2 049.26
-33%
|
3 918.74
+91%
|
2 125.43
-46%
|
4 026.16
+89%
|
3 290.75
-18%
|
2 883.43
-12%
|