Petro Vietnam LPG JSC
VN:PVG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 600
8 668.7502
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Petro Vietnam LPG JSC
Revenue
|
5.5T
VND
|
Cost of Revenue
|
-5T
VND
|
Gross Profit
|
433B
VND
|
Operating Expenses
|
-447.9B
VND
|
Operating Income
|
-14.9B
VND
|
Other Expenses
|
18.2B
VND
|
Net Income
|
3.3B
VND
|
Income Statement
Petro Vietnam LPG JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 514 583
N/A
|
4 221 278
-6%
|
3 946 855
-7%
|
3 806 162
-4%
|
2 948 610
-23%
|
2 736 843
-7%
|
2 526 886
-8%
|
2 486 177
-2%
|
2 561 227
+3%
|
2 525 199
-1%
|
2 820 977
+12%
|
2 962 240
+5%
|
3 233 617
+9%
|
3 552 348
+10%
|
3 618 317
+2%
|
3 883 562
+7%
|
4 001 077
+3%
|
4 054 934
+1%
|
6 994 590
+72%
|
7 700 992
+10%
|
7 474 337
-3%
|
3 480 462
-53%
|
4 313 625
+24%
|
4 131 431
-4%
|
4 174 547
+1%
|
3 457 966
-17%
|
4 695 420
+36%
|
3 984 418
-15%
|
4 133 047
+4%
|
4 079 425
-1%
|
4 056 086
-1%
|
4 399 515
+8%
|
4 513 720
+3%
|
4 601 403
+2%
|
4 345 086
-6%
|
4 038 786
-7%
|
3 994 431
-1%
|
4 381 735
+10%
|
4 409 898
+1%
|
4 992 602
+13%
|
5 450 844
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 257 643)
|
(3 969 386)
|
(3 662 654)
|
(3 519 464)
|
(2 699 343)
|
(2 441 833)
|
(2 254 162)
|
(2 257 490)
|
(2 233 505)
|
(2 148 826)
|
(2 413 656)
|
(2 468 279)
|
(2 744 216)
|
(3 049 333)
|
(3 114 213)
|
(3 378 114)
|
(3 496 202)
|
(3 561 800)
|
(6 147 038)
|
(6 798 598)
|
(6 601 627)
|
(3 108 658)
|
(3 873 284)
|
(3 711 448)
|
(3 764 316)
|
(3 102 635)
|
(4 233 476)
|
(3 562 309)
|
(3 707 291)
|
(3 668 493)
|
(3 663 352)
|
(4 039 849)
|
(4 154 050)
|
(4 185 883)
|
(3 914 595)
|
(3 585 376)
|
(3 527 926)
|
(3 959 702)
|
(3 987 198)
|
(4 575 330)
|
(5 017 870)
|
|
Gross Profit |
256 941
N/A
|
251 893
-2%
|
284 201
+13%
|
286 697
+1%
|
249 266
-13%
|
295 011
+18%
|
272 722
-8%
|
228 685
-16%
|
327 721
+43%
|
376 373
+15%
|
407 321
+8%
|
493 961
+21%
|
489 400
-1%
|
503 016
+3%
|
504 103
+0%
|
505 447
+0%
|
504 875
0%
|
493 135
-2%
|
847 552
+72%
|
902 394
+6%
|
872 710
-3%
|
371 804
-57%
|
440 341
+18%
|
419 983
-5%
|
410 231
-2%
|
355 331
-13%
|
461 944
+30%
|
422 108
-9%
|
425 756
+1%
|
410 933
-3%
|
392 734
-4%
|
359 666
-8%
|
359 671
+0%
|
415 520
+16%
|
430 491
+4%
|
453 410
+5%
|
466 505
+3%
|
422 032
-10%
|
422 700
+0%
|
417 272
-1%
|
432 974
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(236 279)
|
(245 692)
|
(255 769)
|
(254 833)
|
(216 364)
|
(259 488)
|
(234 445)
|
(208 201)
|
(312 239)
|
(367 475)
|
(402 874)
|
(485 606)
|
(478 645)
|
(472 616)
|
(472 883)
|
(470 553)
|
(464 561)
|
(458 231)
|
(783 163)
|
(831 114)
|
(821 286)
|
(352 693)
|
(430 375)
|
(434 396)
|
(418 270)
|
(363 978)
|
(466 149)
|
(416 265)
|
(419 290)
|
(410 574)
|
(400 823)
|
(370 792)
|
(369 725)
|
(421 821)
|
(434 785)
|
(463 115)
|
(480 158)
|
(446 575)
|
(448 254)
|
(438 245)
|
(447 894)
|
|
Selling, General & Administrative |
(235 847)
|
(245 692)
|
(255 532)
|
(254 833)
|
(216 365)
|
(259 488)
|
(234 447)
|
(193 920)
|
(297 958)
|
(334 912)
|
(388 593)
|
(485 607)
|
(478 645)
|
(429 111)
|
(472 883)
|
(470 553)
|
(464 562)
|
(421 170)
|
(746 102)
|
(778 351)
|
(768 523)
|
(318 278)
|
(414 673)
|
(434 396)
|
(418 270)
|
(327 991)
|
(466 149)
|
(416 265)
|
(419 290)
|
(368 978)
|
(400 823)
|
(370 792)
|
(369 725)
|
(385 559)
|
(434 785)
|
(463 115)
|
(480 158)
|
(411 030)
|
(412 710)
|
(402 701)
|
(412 349)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32 563)
|
0
|
0
|
0
|
(43 505)
|
0
|
0
|
0
|
(37 061)
|
0
|
(15 702)
|
0
|
(34 415)
|
0
|
0
|
0
|
(35 987)
|
0
|
0
|
0
|
(41 596)
|
0
|
0
|
0
|
(36 262)
|
0
|
0
|
0
|
(35 545)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(432)
|
0
|
(237)
|
0
|
0
|
0
|
0
|
(14 281)
|
(14 281)
|
0
|
(14 281)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37 061)
|
(37 061)
|
(52 763)
|
0
|
(15 702)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35 545)
|
(35 545)
|
(35 545)
|
|
Operating Income |
20 661
N/A
|
6 201
-70%
|
28 433
+359%
|
31 866
+12%
|
32 904
+3%
|
35 523
+8%
|
38 278
+8%
|
20 485
-46%
|
15 482
-24%
|
8 898
-43%
|
4 447
-50%
|
8 355
+88%
|
10 756
+29%
|
30 400
+183%
|
31 220
+3%
|
34 894
+12%
|
40 313
+16%
|
34 904
-13%
|
64 389
+84%
|
71 280
+11%
|
51 424
-28%
|
19 112
-63%
|
9 966
-48%
|
(14 413)
N/A
|
(8 039)
+44%
|
(8 646)
-8%
|
(4 205)
+51%
|
5 843
N/A
|
6 466
+11%
|
359
-94%
|
(8 089)
N/A
|
(11 126)
-38%
|
(10 055)
+10%
|
(6 301)
+37%
|
(4 294)
+32%
|
(9 705)
-126%
|
(13 653)
-41%
|
(24 543)
-80%
|
(25 555)
-4%
|
(20 974)
+18%
|
(14 920)
+29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(12 766)
|
(9 321)
|
(4 998)
|
(8 176)
|
(6 275)
|
(7 707)
|
(9 453)
|
(743)
|
(4 853)
|
(8 642)
|
(7 790)
|
(15 179)
|
(15 743)
|
(16 918)
|
(17 911)
|
(18 489)
|
(20 959)
|
(20 370)
|
(37 766)
|
(46 809)
|
(41 461)
|
(17 668)
|
(18 457)
|
(4 210)
|
(298)
|
3 277
|
5 025
|
8 858
|
11 527
|
17 950
|
22 910
|
24 871
|
26 362
|
25 377
|
25 219
|
26 837
|
26 891
|
25 692
|
23 440
|
19 365
|
18 930
|
|
Total Other Income |
4 733
|
3 392
|
3 427
|
3 568
|
2 141
|
708
|
539
|
309
|
(234)
|
352
|
858
|
1 030
|
1 021
|
947
|
848
|
520
|
772
|
543
|
755
|
(782)
|
(975)
|
(1 237)
|
(2 901)
|
(999)
|
(1 043)
|
6 406
|
6 422
|
6 226
|
6 208
|
311
|
1 352
|
1 214
|
1 798
|
1 550
|
493
|
492
|
91
|
172
|
165
|
164
|
(5)
|
|
Pre-Tax Income |
12 628
N/A
|
272
-98%
|
26 861
+9 779%
|
27 257
+1%
|
28 769
+6%
|
28 524
-1%
|
29 364
+3%
|
20 051
-32%
|
10 395
-48%
|
608
-94%
|
(2 485)
N/A
|
(5 794)
-133%
|
(3 966)
+32%
|
14 429
N/A
|
14 159
-2%
|
16 927
+20%
|
20 126
+19%
|
15 077
-25%
|
27 380
+82%
|
23 689
-13%
|
8 988
-62%
|
207
-98%
|
(11 393)
N/A
|
(19 623)
-72%
|
(9 379)
+52%
|
1 037
N/A
|
7 243
+599%
|
20 928
+189%
|
24 201
+16%
|
18 620
-23%
|
16 172
-13%
|
14 958
-8%
|
18 106
+21%
|
20 626
+14%
|
21 418
+4%
|
17 623
-18%
|
13 330
-24%
|
1 321
-90%
|
(1 950)
N/A
|
(1 445)
+26%
|
4 005
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 009)
|
(3 679)
|
(4 928)
|
(4 868)
|
(5 007)
|
(4 162)
|
(3 240)
|
388
|
1 220
|
0
|
948
|
296
|
750
|
(1 231)
|
(1 798)
|
(2 558)
|
(3 392)
|
(2 964)
|
(4 558)
|
(3 972)
|
(3 138)
|
0
|
0
|
0
|
(400)
|
(525)
|
(1 767)
|
(2 040)
|
(3 030)
|
(3 999)
|
(3 509)
|
(4 248)
|
(3 994)
|
(4 325)
|
(4 483)
|
(3 654)
|
(2 793)
|
(234)
|
420
|
291
|
(751)
|
|
Income from Continuing Operations |
5 619
|
(3 407)
|
21 934
|
22 390
|
23 763
|
24 361
|
26 123
|
20 439
|
11 615
|
608
|
(1 536)
|
(5 498)
|
(3 216)
|
13 198
|
12 360
|
14 368
|
16 733
|
12 113
|
22 822
|
19 717
|
5 850
|
207
|
(11 567)
|
(19 623)
|
(9 779)
|
511
|
5 476
|
18 888
|
21 172
|
14 621
|
12 663
|
10 710
|
14 111
|
16 301
|
16 935
|
13 969
|
10 537
|
1 086
|
(1 530)
|
(1 154)
|
3 254
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
5 419
N/A
|
(3 468)
N/A
|
21 873
N/A
|
20 029
-8%
|
21 402
+7%
|
24 091
+13%
|
23 553
-2%
|
20 145
-14%
|
11 321
-44%
|
608
-95%
|
1 140
+87%
|
(5 498)
N/A
|
(3 216)
+42%
|
12 950
N/A
|
12 112
-6%
|
16 584
+37%
|
18 949
+14%
|
11 865
-37%
|
22 338
+88%
|
19 445
-13%
|
5 578
-71%
|
183
-97%
|
(11 591)
N/A
|
(19 647)
-70%
|
(9 803)
+50%
|
466
N/A
|
5 431
+1 065%
|
18 854
+247%
|
21 151
+12%
|
14 621
-31%
|
12 663
-13%
|
10 723
-15%
|
14 111
+32%
|
16 301
+16%
|
16 935
+4%
|
13 969
-18%
|
10 537
-25%
|
1 086
-90%
|
(1 530)
N/A
|
(1 154)
+25%
|
3 254
N/A
|
|
EPS (Diluted) |
193.53
N/A
|
-125.1
N/A
|
781.17
N/A
|
715.32
-8%
|
764.35
+7%
|
869.09
+14%
|
841.17
-3%
|
719.46
-14%
|
404.32
-44%
|
21.94
-95%
|
40.71
+86%
|
-196.35
N/A
|
-114.85
+42%
|
467.17
N/A
|
432.57
-7%
|
592.28
+37%
|
676.75
+14%
|
428.02
-37%
|
805.84
+88%
|
649.22
-19%
|
152.8
-76%
|
5.5
-96%
|
-317.55
N/A
|
-538.26
-70%
|
-268.57
+50%
|
12.77
N/A
|
148.8
+1 065%
|
516.55
+247%
|
579.47
+12%
|
365.53
-37%
|
346.93
-5%
|
293.77
-15%
|
386.61
+32%
|
407.52
+5%
|
463.97
+14%
|
382.72
-18%
|
288.68
-25%
|
27.16
-91%
|
-38.25
N/A
|
-28.85
+25%
|
81.37
N/A
|