Petro Vietnam LPG JSC
VN:PVG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 600
8 668.7502
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Petro Vietnam LPG JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
12 628
|
272
|
26 937
|
27 257
|
25 722
|
28 524
|
29 596
|
20 283
|
13 674
|
608
|
(2 485)
|
(5 794)
|
(3 966)
|
14 429
|
14 159
|
16 926
|
20 133
|
15 077
|
16 785
|
8 552
|
(6 157)
|
207
|
(15 936)
|
(8 023)
|
2 220
|
1 037
|
18 842
|
20 928
|
24 201
|
18 620
|
16 172
|
14 958
|
18 106
|
20 626
|
21 418
|
17 623
|
13 330
|
1 316
|
(1 955)
|
(1 450)
|
4 000
|
|
Depreciation & Amortization |
22 243
|
22 218
|
22 721
|
21 869
|
19 116
|
22 822
|
23 400
|
26 297
|
35 057
|
33 571
|
42 459
|
40 650
|
38 578
|
42 892
|
37 324
|
40 479
|
50 022
|
37 061
|
37 642
|
33 017
|
23 581
|
36 167
|
36 272
|
35 545
|
45 166
|
39 081
|
39 155
|
43 634
|
35 054
|
45 045
|
44 256
|
45 808
|
42 380
|
39 680
|
39 907
|
41 577
|
42 427
|
38 713
|
38 348
|
34 744
|
39 944
|
|
Other Non-Cash Items |
10 184
|
16 033
|
20 192
|
21 632
|
(2 907)
|
14 116
|
6 744
|
8 443
|
27 247
|
30 798
|
34 908
|
37 456
|
39 325
|
29 752
|
30 476
|
31 193
|
34 492
|
28 522
|
28 724
|
27 833
|
29 466
|
10 659
|
5 875
|
2 516
|
(9 695)
|
(5 990)
|
(7 045)
|
(12 034)
|
(4 509)
|
(16 419)
|
(23 069)
|
(24 704)
|
(37 166)
|
(26 440)
|
(26 106)
|
(25 820)
|
(25 404)
|
(22 548)
|
(15 552)
|
(16 617)
|
(14 953)
|
|
Cash Taxes Paid |
1 013
|
0
|
8 872
|
8 498
|
3 695
|
5 631
|
1 896
|
1 309
|
5 530
|
0
|
313
|
(1)
|
0
|
0
|
(1 076)
|
2 610
|
3 426
|
4 356
|
4 949
|
3 149
|
1 054
|
981
|
1 681
|
277
|
1 956
|
1 225
|
546
|
546
|
146
|
1 491
|
5 565
|
5 555
|
(5 067)
|
5 479
|
3 185
|
4 185
|
14 817
|
2 800
|
1 000
|
10
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 013
|
44
|
18 309
|
0
|
19 443
|
31 862
|
18 868
|
24 400
|
20 443
|
21 258
|
18 787
|
14 250
|
9 060
|
3 995
|
2 132
|
1 199
|
1 223
|
999
|
87
|
24
|
0
|
24
|
72
|
72
|
0
|
737
|
665
|
2 139
|
2 139
|
1 132
|
|
Change in Working Capital |
(37 927)
|
45 309
|
(49 441)
|
(56 262)
|
(126 771)
|
3 484
|
(19 922)
|
104 712
|
110 152
|
72 029
|
168 502
|
(12 427)
|
(13 462)
|
(184 562)
|
(131 543)
|
50 812
|
(88 715)
|
(73 086)
|
(116 346)
|
(193 215)
|
53 636
|
214 058
|
582 903
|
388 328
|
251 755
|
322 489
|
201 968
|
305 328
|
400 882
|
396 635
|
17 593
|
80 146
|
(403 927)
|
(370 164)
|
(115 621)
|
(212 601)
|
290 579
|
209 529
|
(185 830)
|
131 299
|
194 915
|
|
Cash from Operating Activities |
7 128
N/A
|
83 832
+1 076%
|
20 410
-76%
|
14 496
-29%
|
(84 840)
N/A
|
68 946
N/A
|
39 816
-42%
|
159 735
+301%
|
186 131
+17%
|
137 006
-26%
|
243 385
+78%
|
59 886
-75%
|
60 473
+1%
|
(97 489)
N/A
|
(49 386)
+49%
|
139 607
N/A
|
16 131
-88%
|
7 574
-53%
|
(33 195)
N/A
|
(123 813)
-273%
|
100 526
N/A
|
261 090
+160%
|
609 114
+133%
|
418 366
-31%
|
289 446
-31%
|
356 616
+23%
|
252 921
-29%
|
357 857
+41%
|
455 629
+27%
|
443 881
-3%
|
54 952
-88%
|
116 208
+111%
|
(380 607)
N/A
|
(336 298)
+12%
|
(80 402)
+76%
|
(179 221)
-123%
|
320 931
N/A
|
227 016
-29%
|
(164 984)
N/A
|
147 981
N/A
|
223 911
+51%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
3 474
|
(32 666)
|
(23 782)
|
(85 801)
|
(31 217)
|
(180 081)
|
0
|
(176 217)
|
(238 008)
|
(58 729)
|
(79 332)
|
(20 311)
|
(15 323)
|
(25 578)
|
(6 854)
|
(21 155)
|
0
|
(9 373)
|
(14 282)
|
(11 577)
|
0
|
(29 812)
|
(32 085)
|
(39 485)
|
(29 882)
|
(17 515)
|
0
|
(11 471)
|
0
|
(725)
|
0
|
(12 436)
|
0
|
(27 544)
|
0
|
(55 351)
|
0
|
(33 622)
|
0
|
(35 444)
|
(33 647)
|
|
Other Items |
22 130
|
4 561
|
4 445
|
17 694
|
32 034
|
(11 427)
|
39 926
|
(12 954)
|
(37 103)
|
2 131
|
(48 550)
|
1 781
|
293
|
2 082
|
2 832
|
(49 975)
|
11 663
|
(7 139)
|
(7 124)
|
20 657
|
(15 264)
|
31 869
|
(89 369)
|
(52 220)
|
33 141
|
(90 804)
|
58 135
|
41 119
|
63 014
|
(71 702)
|
(17 587)
|
(19 661)
|
169 784
|
157 325
|
6 891
|
(63 536)
|
(295 322)
|
(131 094)
|
70 241
|
(78 909)
|
(255 530)
|
|
Cash from Investing Activities |
25 606
N/A
|
(28 105)
N/A
|
(19 338)
+31%
|
(68 107)
-252%
|
817
N/A
|
(191 508)
N/A
|
(140 155)
+27%
|
(189 171)
-35%
|
(275 111)
-45%
|
(56 598)
+79%
|
(127 883)
-126%
|
(18 530)
+86%
|
(15 030)
+19%
|
(23 495)
-56%
|
(4 020)
+83%
|
(71 129)
-1 669%
|
607
N/A
|
(16 512)
N/A
|
(14 618)
+11%
|
15 868
N/A
|
(24 637)
N/A
|
2 057
N/A
|
(119 251)
N/A
|
(89 501)
+25%
|
3 259
N/A
|
(108 319)
N/A
|
40 689
N/A
|
29 648
-27%
|
45 569
+54%
|
(72 427)
N/A
|
(18 312)
+75%
|
(28 469)
-55%
|
169 059
N/A
|
129 781
-23%
|
(20 654)
N/A
|
(107 175)
-419%
|
(322 866)
-201%
|
(164 716)
+49%
|
36 619
N/A
|
(86 546)
N/A
|
(289 176)
-234%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87 802
|
0
|
87 802
|
175 603
|
87 802
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
952
|
103 985
|
55 241
|
(4 994)
|
36 985
|
39 680
|
71 159
|
40 657
|
89 986
|
(120 921)
|
(107 038)
|
(71 063)
|
(24 042)
|
137 508
|
67 101
|
(37 104)
|
44 323
|
(6 120)
|
46 058
|
30 674
|
(120 647)
|
(298 875)
|
(415 281)
|
(284 990)
|
(204 164)
|
(68 674)
|
50 000
|
(70 000)
|
(114 042)
|
(50 000)
|
0
|
0
|
0
|
0
|
15 360
|
15 360
|
32 080
|
32 080
|
48 800
|
13 940
|
(5 560)
|
|
Cash Paid for Dividends |
(16 150)
|
(18 858)
|
(16 952)
|
(155)
|
(200)
|
(98)
|
(320)
|
(16 576)
|
(15 883)
|
(17 221)
|
0
|
(723)
|
(690)
|
(64)
|
0
|
(87)
|
0
|
(95)
|
0
|
(13 387)
|
0
|
(13 397)
|
(26 784)
|
(13 402)
|
(13 433)
|
(24)
|
0
|
(50)
|
(23)
|
(112)
|
0
|
(10 698)
|
(11 027)
|
(10 642)
|
0
|
(25)
|
8
|
(10 645)
|
(23 782)
|
(10 681)
|
(10 345)
|
|
Cash from Financing Activities |
(15 198)
N/A
|
85 127
N/A
|
38 288
-55%
|
(5 148)
N/A
|
36 785
N/A
|
39 583
+8%
|
70 841
+79%
|
24 082
-66%
|
74 104
+208%
|
(138 141)
N/A
|
(124 037)
+10%
|
(71 786)
+42%
|
(24 731)
+66%
|
137 444
N/A
|
67 037
-51%
|
(37 189)
N/A
|
44 259
N/A
|
(6 215)
N/A
|
45 963
N/A
|
105 049
+129%
|
(120 741)
N/A
|
(224 470)
-86%
|
(340 877)
-52%
|
(285 005)
+16%
|
(129 796)
+54%
|
(68 697)
+47%
|
49 976
N/A
|
(70 050)
N/A
|
(114 065)
-63%
|
(50 112)
+56%
|
0
N/A
|
(10 698)
N/A
|
(11 027)
-3%
|
(10 642)
+3%
|
4 718
N/A
|
15 335
+225%
|
32 088
+109%
|
21 435
-33%
|
25 018
+17%
|
3 259
-87%
|
(15 905)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
4
|
0
|
(9)
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
|
Net Change in Cash |
17 536
N/A
|
140 854
+703%
|
39 360
-72%
|
(58 759)
N/A
|
(47 238)
+20%
|
(82 980)
-76%
|
(29 498)
+64%
|
(5 354)
+82%
|
(14 876)
-178%
|
(57 734)
-288%
|
(8 535)
+85%
|
(30 430)
-257%
|
20 712
N/A
|
16 460
-21%
|
13 631
-17%
|
31 289
+130%
|
60 997
+95%
|
(15 102)
N/A
|
(1 850)
+88%
|
(2 896)
-57%
|
(44 853)
-1 449%
|
38 677
N/A
|
148 986
+285%
|
43 861
-71%
|
162 909
+271%
|
179 612
+10%
|
343 586
+91%
|
317 458
-8%
|
387 133
+22%
|
321 334
-17%
|
(13 480)
N/A
|
77 033
N/A
|
(222 583)
N/A
|
(217 159)
+2%
|
(96 338)
+56%
|
(271 061)
-181%
|
30 152
N/A
|
83 767
+178%
|
(103 347)
N/A
|
64 695
N/A
|
(81 170)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
10 602
N/A
|
51 166
+383%
|
(3 372)
N/A
|
(71 305)
-2 015%
|
(116 057)
-63%
|
(111 136)
+4%
|
39 816
N/A
|
(16 482)
N/A
|
(51 877)
-215%
|
78 276
N/A
|
164 053
+110%
|
39 575
-76%
|
45 150
+14%
|
(123 067)
N/A
|
(56 240)
+54%
|
118 452
N/A
|
16 131
-86%
|
(1 800)
N/A
|
(47 477)
-2 538%
|
(135 390)
-185%
|
100 526
N/A
|
231 278
+130%
|
577 029
+149%
|
378 882
-34%
|
259 565
-31%
|
339 101
+31%
|
252 921
-25%
|
346 386
+37%
|
455 629
+32%
|
443 156
-3%
|
54 952
-88%
|
103 772
+89%
|
(380 607)
N/A
|
(363 842)
+4%
|
(80 402)
+78%
|
(234 571)
-192%
|
320 931
N/A
|
193 394
-40%
|
(164 984)
N/A
|
112 537
N/A
|
190 265
+69%
|