Phu Tai JSC
VN:PTB
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53 150.3477
75 436.0223
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Phu Tai JSC
|
Revenue
|
5.8T
VND
|
|
Cost of Revenue
|
-4.6T
VND
|
|
Gross Profit
|
1.2T
VND
|
|
Operating Expenses
|
-684.8B
VND
|
|
Operating Income
|
487.7B
VND
|
|
Other Expenses
|
-160.3B
VND
|
|
Net Income
|
327.4B
VND
|
Income Statement
Phu Tai JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
6 807 522
N/A
|
7 093 564
+4%
|
6 925 280
-2%
|
6 886 522
-1%
|
6 576 999
-4%
|
6 153 389
-6%
|
5 793 453
-6%
|
5 618 570
-3%
|
5 646 091
+0%
|
5 779 843
+2%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5 277 393)
|
(5 434 979)
|
(5 343 925)
|
(5 346 473)
|
(5 151 384)
|
(4 881 722)
|
(4 598 772)
|
(4 474 328)
|
(4 483 395)
|
(4 607 316)
|
|
| Gross Profit |
1 530 129
N/A
|
1 658 585
+8%
|
1 581 355
-5%
|
1 540 049
-3%
|
1 425 615
-7%
|
1 271 667
-11%
|
1 194 681
-6%
|
1 144 242
-4%
|
1 162 696
+2%
|
1 172 527
+1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(778 296)
|
(809 755)
|
(792 488)
|
(796 249)
|
(774 220)
|
(719 698)
|
(670 083)
|
(649 094)
|
(653 283)
|
(684 814)
|
|
| Selling, General & Administrative |
(756 707)
|
(790 314)
|
(771 374)
|
(776 532)
|
(753 934)
|
(699 164)
|
(650 251)
|
(628 351)
|
(633 225)
|
(655 580)
|
|
| Depreciation & Amortization |
(18 908)
|
(17 899)
|
(18 510)
|
(18 840)
|
(18 601)
|
(18 104)
|
(17 299)
|
(16 977)
|
(16 199)
|
(16 545)
|
|
| Other Operating Expenses |
(2 682)
|
(1 543)
|
(2 604)
|
(877)
|
(1 684)
|
(2 430)
|
(2 533)
|
(3 766)
|
(3 860)
|
(12 689)
|
|
| Operating Income |
751 833
N/A
|
848 830
+13%
|
788 867
-7%
|
743 800
-6%
|
651 395
-12%
|
551 969
-15%
|
524 598
-5%
|
495 149
-6%
|
509 412
+3%
|
487 713
-4%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(61 799)
|
(84 238)
|
(104 806)
|
(125 167)
|
(134 285)
|
(133 096)
|
(132 877)
|
(116 621)
|
(94 910)
|
(65 238)
|
|
| Non-Reccuring Items |
(2 984)
|
(5 344)
|
(5 586)
|
(5 967)
|
(5 775)
|
(4 100)
|
(13 045)
|
(8 931)
|
(9 427)
|
0
|
|
| Gain/Loss on Disposition of Assets |
7 521
|
9 187
|
28 304
|
31 355
|
32 825
|
23 576
|
5 032
|
4 134
|
1 115
|
2 083
|
|
| Total Other Income |
10 077
|
(28 348)
|
(28 158)
|
(30 026)
|
(33 723)
|
2 102
|
4 124
|
(8 320)
|
(8 042)
|
(12 579)
|
|
| Pre-Tax Income |
704 648
N/A
|
740 086
+5%
|
678 621
-8%
|
613 996
-10%
|
510 436
-17%
|
440 450
-14%
|
387 831
-12%
|
365 410
-6%
|
398 148
+9%
|
411 979
+3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(135 627)
|
(139 670)
|
(124 289)
|
(111 557)
|
(91 267)
|
(78 196)
|
(68 751)
|
(71 817)
|
(76 980)
|
(79 363)
|
|
| Income from Continuing Operations |
569 021
|
600 416
|
554 331
|
502 439
|
419 169
|
362 254
|
319 080
|
293 593
|
321 168
|
332 615
|
|
| Income to Minority Interest |
(15 754)
|
(14 746)
|
(18 193)
|
(15 147)
|
(9 807)
|
(6 622)
|
(2 800)
|
(1 705)
|
(2 741)
|
(5 170)
|
|
| Net Income (Common) |
553 267
N/A
|
585 671
+6%
|
536 139
-8%
|
487 292
-9%
|
409 362
-16%
|
355 631
-13%
|
316 280
-11%
|
291 888
-8%
|
318 427
+9%
|
327 445
+3%
|
|
| EPS (Diluted) |
8 580.09
N/A
|
8 180.94
-5%
|
7 880.96
-4%
|
7 162.07
-9%
|
6 016.84
-16%
|
5 227.08
-13%
|
4 888.8
-6%
|
4 312.59
-12%
|
4 756.09
+10%
|
4 892.67
+3%
|
|
You don't have any saved screeners yet
